Loading live market data…

Luxxfolio Holdings Inc.

OTC:LUXFF

$0.14695 USD

-$0.01 (-7.52%)

Volume
5K
Average Volume
9.64K
Market Capitalization
$1.28M
P/E Ratio
-3.02
Dividend Yield
0.00%
Price Target
$
Year High
$0.57
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.94

LUXFF Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
revenue - - 1.07M 13.37M 765.96K - - -
costOfRevenue - - 371.84K 538.02K 107.77K 31260 - -
grossProfit - - 697.44K 12.83M 658.46K -31260 - -
researchAndDevelopmentExpenses - - - - -38084 11364 218.57K 237.36K
generalAndAdministrativeExpenses 448.06K 74821 797.51K 5.36M 3.03M 92000 322.16K 232.02K
sellingAndMarketingExpenses 169.78K 49835 6105 34760 22078 - 31910 284.48K
sellingGeneralAndAdministrativeExpenses 617.84K 124.66K 803.61K 5.4M 2.34M 92000 354.07K 607.25K
otherExpenses 83136 - 856.39K 3.22M 325.57K - - -
operatingExpenses 700.97K 124.66K 1.66M 8.62M 2.63M 103.37K 572.64K 1.47M
costAndExpenses 700.97K 124.66K 2.03M 9.16M 2.45M 131.44K 572.64K 844.61K
netInterestIncome -831 - -64652 -2.35M -442K - -73889 -
interestIncome - - - - - - - -
interestExpense 831 - 64652 2.1M 402.21K - 74040 -
depreciationAndAmortization - 349.87K 349.87K 7.01M 181.07K 131.44K 572.64K 844.61K
ebitda -700.64K 225.21K -3.52M -12.36M -1.72M -4171 -391K -
ebit -700.64K -125K -3.87M -19.37M -1.9M -135.62K -964K -845K
nonOperatingIncomeExcludingInterest -803 - 2.91M - 39823 4170 391.27K -
operatingIncome -701.45K -125K -963K 4.21M -1.68M -131.44K -573K -845K
totalOtherIncomeExpensesNet -28 - -2.97M -25.62M -623K -4173 -465K -622K
incomeBeforeTax -701.48K -125K -3.93M -21.41M -2.31M -135.62K -1.04M -1.47M
incomeTaxExpense - - - - - -32253 - -
netIncomeFromContinuingOperations -701.48K -124.66K -3.93M -21.41M -2.31M -131.44K -1.04M -1.47M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -701.48K -125K -3.93M -21.41M -2.31M -131.44K -1.04M -1.47M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -701.48K -125K -3.93M -21.41M -2.31M -131.44K -1.04M -1.47M
eps -0.02 -0.01 -0.45 -2.97 -0.76 -0.01 -0.06 -0.1
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
cashAndCashEquivalents 31340 15592 69719 435.78K 395.51K 124.34K 109.62K 405.41K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 31340 15592 69719 435.78K 395.51K 124.34K 109.62K 405.41K
netReceivables 81149 10681 9493 178.67K 81356 3463 13339 -
accountsReceivables 81149 10681 9493 178.67K 81356 3463 13339 -
otherReceivables - - - - - - - -
inventory - - - 3302 393.43K -3463 - -27581
prepaids 3631 - - 3297 313.14K - 32423 118.41K
otherCurrentAssets - - - 1.45M 1.22M 3463 13270 650.84K
totalCurrentAssets 116.12K 26273 79212 2.07M 2.41M 127.8K 155.15K 1.17M
propertyPlantEquipmentNet 3.14M - - 6.39M 19M - - -
goodwill - - - - 7.32M - - -
intangibleAssets 3.15M - - - - - - -
goodwillAndIntangibleAssets 3.15M - - - 7.32M - - -
longTermInvestments - - - - 12611 - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -3.15M - - - 3233 - - -
totalNonCurrentAssets 3.14M - - 6.39M 26.34M - - -
otherAssets - - - - - - - -
totalAssets 3.26M 26273 79212 8.46M 29.36M 127.8K 155.15K 1.17M
totalPayables - 237.01K 130.31K 1.94M 683.71K 17609 183.74K 173.38K
accountPayables - 237.01K 130.31K 1.94M 683.71K 17609 183.74K 173.38K
otherPayables - - - - - - - -
accruedExpenses - - 84813 8607 - - 40205 19900
shortTermDebt - - - 1.23M 5.32M - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - 407.04K - - - -
otherCurrentLiabilities 151.27K - - 2861 -244 11227 - 708.26K
totalCurrentLiabilities 151.27K 237.01K 215.12K 3.59M 6M 28836 223.95K 901.54K
longTermDebt - - - 1.51M 7.51M - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - 1.51M 7.51M - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 151.27K 237.01K 215.12K 5.1M 15.05M 28836 223.95K 901.54K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 28.07M 25.01M 25.01M 25.01M 13.89M 2.13M 2M 923.65K
retainedEarnings -26M -25.46M -25.67M -24.63M -5.75M -2.27M -2.14M -1.1M
additionalPaidInCapital 802.18K 236.46K 186.62K 1.55M 270.91K - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
netIncome -701.48K -124.66K -3.93M -21.41M -2.9M -135.62K -1.04M -1.47M
depreciationAndAmortization - - 349.87K 7.33M 227.5K - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation 139.15K 49835 440.37K 1.6M 1.42M - - -
changeInWorkingCapital -149.29K 20694 1.77M 10.66M 244.16K -14663 112.08K -194.66K
accountsReceivables -70524 -1188 169.17K -91277 21859 9807 14311 -
inventory - - - - -167.16K - - -
accountsPayables - - -78522 - 145.3K - - -
otherWorkingCapital -78767 21882 1.68M 10.75M 244.16K -24470 97774 -194.66K
otherNonCashItems 101.23K 36913 2.25M 4.57M -912.34K - 412.62K 880.11K
netCashProvidedByOperatingActivities -711.62K -54127 868.83K 2.75M -1.91M -150.28K -513.24K -781.56K
investmentsInPropertyPlantAndEquipment -3M - - -17.26M -17.12M - - -
acquisitionsNet - - - - 221.01K - 47349 -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - 4.67M - - - -622.41K
netCashProvidedByInvestingActivities -3M - - -12.59M -16.9M - 47349 -622.41K
netDebtIssuance - - -1.23M -1.26M 10.51M - - -
longTermNetDebtIssuance - - -1.23M -1.19M 10.51M - - -
shortTermNetDebtIssuance - - - -70008 - - - -
netStockIssuance 3.52M - - 10.74M 2.15M - - -
netCommonStockIssuance 3.52M - - 10.74M 2.15M - - -
commonStockIssuance 3.52M - - 10.74M 2.15M 165K 170.11K -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 396.32K 2.6M 165K 170.11K 1.94M
netCashProvidedByFinancingActivities 3.52M - -1.23M 9.88M 15.25M 165K 170.11K 1.94M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 4199 - - - - - - - - -
grossProfit -4199 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 628.01K 384.88K 229.58K 207.18K 4479 6816 40362 6362 14163 21344
sellingAndMarketingExpenses 42648 24410 167.25K 2535 - - 4091 4525 18802 22417
sellingGeneralAndAdministrativeExpenses 670.66K 409.28K 472.66K 209.71K 4479 6816 40362 10887 32965 43761
otherExpenses 8160 6221 - 7448 - - - - - -
operatingExpenses 678.82K 415.51K 472.66K 217.16K 4479 6816 40362 10887 32965 43761
costAndExpenses 683.02K 415.51K 472.66K 217.16K 4479 6816 40362 10887 32965 43761
netInterestIncome - - -223 -641 - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 223 641 - - - - - -
depreciationAndAmortization 4199 - - 217.16K 4479 6816 87467 87467 87467 87467
ebitda -678.82K -415.46K -472.08K -50279 -4479 -6816 47105 76580 54502 43706
ebit -683.02K -415.46K -472.08K -267.44K -4479 -6816 -40362 -10887 -32965 -43761
nonOperatingIncomeExcludingInterest - -49.94 -51098 50279 - - - - - -
operatingIncome -683.02K -415.51K -472.66K -217.16K -4479 -6816 -40362 -10887 -32965 -43761
totalOtherIncomeExpensesNet 3 47.5 50840 -50920 - - - - - 3319
incomeBeforeTax -683.02K -415.46K -421.81K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -683.02K -415.46K -421.81K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -683.02K -415.46K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -683.02K -415.46K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
eps -0.02 -0.02 -0.02 -0.02 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 272.36K 4625 31340 154.2K 4079 6453 15592 20675 33915 42814
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 272.36K 4625 31340 154.2K 4079 6453 15592 20675 33915 42814
netReceivables 28192 45207 81149 16278 11435 10861 10681 10401 11205 9748
accountsReceivables 28192 45207 81149 16278 11435 10861 10681 10401 11205 9748
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 9773 11920 3631 - - - - - - -
otherCurrentAssets - - - 650.25K - - - - - -
totalCurrentAssets 310.33K 61753 116.12K 820.73K 15514 17314 26273 31076 45120 52562
propertyPlantEquipmentNet 177.87K - 3.14M - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 1.78M 2.29M 3.15M - - - - - - -
goodwillAndIntangibleAssets 1.78M 2.29M 3.15M - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -3.15M - - - - - - -
totalNonCurrentAssets 1.95M 2.29M 3.14M - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 2.27M 2.36M 3.26M 820.73K 15514 17314 26273 31076 45120 52562
totalPayables - - - 105.89K 193.54K 234.86K 237.01K 205.54K 213.22K 206.5K
accountPayables - - - 105.89K 193.54K 234.86K 237.01K 205.54K 213.22K 206.5K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 35000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 160.22K 172.62K 151.27K - - - - - - -
totalCurrentLiabilities 160.22K 172.62K 151.27K 105.89K 228.54K 234.86K 237.01K 205.54K 213.22K 206.5K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 160.22K 172.62K 151.27K 105.89K 228.54K 234.86K 237.01K 205.54K 213.22K 206.5K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.04M 28.11M 28.07M 26.13M 25.02M 25.01M 25.01M 25.01M 25.01M 25.01M
retainedEarnings -27.03M -26.52M -26M -25.73M -25.47M -25.46M -25.46M -25.41M -25.4M -25.71M
additionalPaidInCapital 1.31M 1.08M 802.18K 236.46K 236.46K 236.46K 236.46K 232.36K 227.84K 209.04K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -683.02K -415.46K -421.81K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
depreciationAndAmortization 4199 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 363.27K 308.78K 57403 81746 - - 4091 4526 18801 22417
changeInWorkingCapital 6641 49034 -12571 -92493 -41895 -2323 31188 804 5265 -8880
accountsReceivables 17063 35900 -64882 -4843 -574 -180 -280 804 -1457 -255
inventory - - - - - - - - - 8625
accountsPayables - - - - - - - - 6722 -8625
otherWorkingCapital -10421 13131 52311 -87650 -41321 -2143 31468 -7683 6722 -8625
otherNonCashItems -33 308.42K 7648 49749 -0.59 -2143 3031.02 -7683 - -
netCashProvidedByOperatingActivities -308.94K -58000 -426.74K -229.08K -46374 -9139 -5083 -13240 -8899 -26905
investmentsInPropertyPlantAndEquipment -378.16K - -2M - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -3888 3884 - -700K - - - - - -
netCashProvidedByInvestingActivities -382.05K 3884 -2M -700K - - - - - -
netDebtIssuance - - - -35000 35000 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - -35000 - - - - - -
netStockIssuance 958.73K 27417 2.33M - - - - - - -
netCommonStockIssuance 958.73K 27417 2.33M - - - - - - -
commonStockIssuance 958.73K 27417 2.33M - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 64000 1.11M 9000 - - - - -
netCashProvidedByFinancingActivities 958.73K 27417 2.4M 1.08M 44000 - - - - -