Loading live market data…

Luxxfolio Holdings Inc.

CNQ:LUXX.CN

$0.215 CAD

$0 (0.0%)

Volume
80
Average Volume
43.07K
Market Capitalization
$1.59M
P/E Ratio
-3.02
Dividend Yield
0.00%
Price Target
$
Year High
$0.79
Year Low
$0.15
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.94

LUXX.CN Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
revenue - - 1.07M 13.8M 765.96K - - -
costOfRevenue - - 371.84K 538.02K 71699 31260 - -
grossProfit - - 697.44K 11.25M 890.67K -31260 - -
researchAndDevelopmentExpenses - - - - -38084 11364 218.57K 237.36K
generalAndAdministrativeExpenses 448.06K 74821 797.51K 5.36M 3.03M 92000 322.16K 232.02K
sellingAndMarketingExpenses 169.78K 49835 6105 34760 22078 - 31910 284.48K
sellingGeneralAndAdministrativeExpenses 617.84K 124.66K 803.61K 5.4M 3.06M 92000 354.07K 607.25K
otherExpenses 83611 - 856.85K 10.87M 712.55K - - -
operatingExpenses 701.45K 124.66K 1.66M 16.38M 2.63M 103.37K 572.64K 1.47M
costAndExpenses 701.45K 124.66K 1.68M 16.91M 2.63M 131.44K 572.64K 844.61K
netInterestIncome -831 - -64652 -2.35M -442K - -73889 -
interestIncome - - - - - - - -
interestExpense 831 - 64652 2.35M 444.83K - 74040 -
depreciationAndAmortization - 349.87K 349.87K 7.01M 181.07K 131.44K 572.64K 844.61K
ebitda -701.48K -125K -3.52M -12.36M -1.72M -4171 -391K -
ebit -701.48K -125K -3.87M -19.09M -1.9M -135.62K -964K -845K
nonOperatingIncomeExcludingInterest 30 - 2.91M 16.47M 39823 4170.73 391.27K -
operatingIncome -701.45K -125K -963K -3.01M -1.86M -135.62K -573K -845K
totalOtherIncomeExpensesNet -28 - -2.97M -18.69M -442K -4173.73 -465K -622K
incomeBeforeTax -701.48K -125K -3.93M -21.41M -2.31M -135.62K -1.04M -1.47M
incomeTaxExpense - - - 16.59M 505.35K -32253 - -
netIncomeFromContinuingOperations -701.48K -125K -3.93M -21.41M -2.32M -131.44K -1.04M -1.47M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - -822 - - -
netIncome -701.48K -125K -3.93M -21.41M -2.31M -131.44K -1.04M -1.47M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -701.48K -125K -3.93M -21.41M -2.31M -131.44K -1.04M -1.47M
eps -0.02 -0.0 -0.5 -3 -0.76 -0.01 -0.06 -0.41
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
cashAndCashEquivalents 31361 15592 69719 435.78K 496.93K 124.34K 109.62K 405.41K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 31361 15592 69719 435.78K 496.93K 124.34K 109.62K 405.41K
netReceivables 81205 10681 9493 234.59K 102.22K 3463 13339 -
accountsReceivables 81205 10681 9493 178.67K 81356 3463 13339 -
otherReceivables - - - - - - - -
inventory - - - 3302.26 393.43K -3463.8 - -27581
prepaids 3634 - - 3297 - - 32423 118.41K
otherCurrentAssets - - - 1.9M 2.03M 3463.8 13270 650.84K
totalCurrentAssets 116.2K 26273 79212 2.07M 3.02M 127.8K 155.15K 1.17M
propertyPlantEquipmentNet 3.15M - - 6.39M 19M - - -
goodwill - - - - 7.32M - - -
intangibleAssets 3.15M - - - - - - -
goodwillAndIntangibleAssets 3.15M - - - 7.32M - - -
longTermInvestments - - - - 15844.8 - - -
taxAssets - - - - 1.26 - - -
otherNonCurrentAssets -3.15M - - - 0.0 - - -
totalNonCurrentAssets 3.15M - - 6.39M 26.34M - - -
otherAssets - - - - - - - -
totalAssets 3.26M 26273 79212 8.46M 29.36M 127.8K 155.15K 1.17M
totalPayables 151.37K 237.01K 130.31K 1.94M 577.62K 17609 183.74K 173.38K
accountPayables 151.37K 237.01K 130.31K 2.55M 725.74K 17609 183.74K 173.38K
otherPayables - - - - - - - -
accruedExpenses - - 84813 8607 - - 40205 19900
shortTermDebt - - - 1.23M 6.68M - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - 407.04K -725.74K - - -
otherCurrentLiabilities - - 215.12K -200.29K 132.98K 11227 - 708.26K
totalCurrentLiabilities 151.37K 237.01K 215.12K 3.59M 7.54M 28836 223.95K 901.54K
longTermDebt - - - 1.51M 7.51M - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - 468.8K - - - -
totalNonCurrentLiabilities - - - 1.51M 7.51M - - -
otherLiabilities - - - - 1.26 - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 151.37K 237.01K 215.12K 5.1M 15.05M 28836 223.95K 901.54K
treasuryStock - - - - - - - -
preferredStock - - - - 1.47 - - -
commonStock 28.09M 25.01M 25.01M 26.86M 13.89M 2.13M 2M 923.65K
retainedEarnings -26.14M -25.46M -25.67M -26.47M -5.75M -2.27M -2.14M -1.1M
additionalPaidInCapital 802.72K 236.46K 186.62K 1.55M 270.91K - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
netIncome -701.48K -124.66K -3.93M -21.44M -2.9M -135.62K -1.04M -1.47M
depreciationAndAmortization - - 349.87K 7.01M 227.5K - - -
deferredIncomeTax - - - - 2.78 - - -
stockBasedCompensation 139.15K 49835 440.37K 1.6M 1.42M - - -
changeInWorkingCapital -149.29K 20694 1.77M 10.66M 244.16K -14663 112.08K -194.66K
accountsReceivables -70524 -1188 169.17K -94227.98 21859.31 9807 14311 -
inventory - - - -1.58M -167.16K - - -
accountsPayables - - -78522 1.58M 145.3K - - -
otherWorkingCapital -78767 21882 1.68M 15.84M 244.16K -24470 97774 -194.66K
otherNonCashItems 139.15K 49835 2.25M 4.92M -912.34K -9807 412.62K 880.11K
netCashProvidedByOperatingActivities -711.62K -54127 868.83K 2.75M -1.91M -150.28K -513.24K -781.56K
investmentsInPropertyPlantAndEquipment -2.79M - - -17.26M -17.12M - - -
acquisitionsNet - - - - 221.01K - 47349 -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - 4.67M 0.6 - - -622.41K
netCashProvidedByInvestingActivities -2.79M - - -12.59M -16.9M - 47349 -622.41K
netDebtIssuance - - -1.23M -1.26M 10.51M - - -
longTermNetDebtIssuance - - -1.23M -1.19M 10.51M - - -
shortTermNetDebtIssuance - - - -70018 - - - -
netStockIssuance 3.52M - - 10.74M 2.15M - - -
netCommonStockIssuance 3.52M - - 10.74M 2.15M - - -
commonStockIssuance 3.52M - - 10.74M 2.7M 165K 170.11K -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - 396.32K 3.27M 165K 170.11K 1.94M
netCashProvidedByFinancingActivities 3.52M - -1.23M 9.88M 19.16M 165K 170.11K 1.94M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 4200 - - - - - - - - -
grossProfit -4200 - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 628.01K 384.88K 229.58K 207.18K 4479 6816 40362 6362 14163 21344
sellingAndMarketingExpenses 42648 24410 167.25K 2535 - - 4091 4525 18802 22417
sellingGeneralAndAdministrativeExpenses 670.66K 415.99K 472.98K 209.71K 4479 6816 40362 10887 32965 43761
otherExpenses 8224 - - 7448 - - - - - -
operatingExpenses 678.88K 415.99K 472.98K 217.16K 4479 6816 40362 10887 32965 43761
costAndExpenses 683.08K 415.99K 472.98K 217.16K 4479 6816 40362 10887 32965 43761
netInterestIncome - - -223 -641 - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - 223 641 - - - - - -
depreciationAndAmortization 4200 - - 217.16K 4479 6816 87467 87467 87467 87467
ebitda -678.88K -415.94K -472.4K -267.44K -4479 -6816 -40362 76580 54502 43706
ebit -683.08K -415.94K -472.4K -267.44K -4479 -6816 -40362 -10887 -32965 -40442
nonOperatingIncomeExcludingInterest - -50 -580 50279 - - - - - -3319
operatingIncome -683.08K -415.99K -472.98K -217.16K -4479 -6816 -40362 -10887 -32965 -43761
totalOtherIncomeExpensesNet 3 48 50875 -50920 - - - - - 3319
incomeBeforeTax -683.08K -415.94K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -683.08K -415.94K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -683.08K -415.94K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -683.08K -415.94K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
eps -0.02 -0.02 -0.02 -0.02 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 272.39K 4631 31361 154.2K 4079 6453 15592 20675 33915 42814
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 272.39K 4631 31361 154.2K 4079 6453 15592 20675 33915 42814
netReceivables 28196 45261 81205 16278 11435 10861 10681 10401 11205 9748
accountsReceivables 28196 45261 81205 16278 11435 10861 10681 10401 11205 9748
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 9774 11934 3634 - - - - - - -
otherCurrentAssets - - - 650.25K - - - - - -
totalCurrentAssets 310.36K 61826 116.2K 820.73K 15514 17314 26273 31076 45120 52562
propertyPlantEquipmentNet 177.89K - 3.15M - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 1.78M 2.3M 3.15M - - - - - - -
goodwillAndIntangibleAssets 1.78M 2.3M 3.15M - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - -3.15M - - - - - - -
totalNonCurrentAssets 1.95M 2.3M 3.15M - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 2.27M 2.36M 3.26M 820.73K 15514 17314 26273 31076 45120 52562
totalPayables 160.24K 172.82K 151.37K 105.89K 193.54K 234.86K 237.01K 205.54K 213.22K 206.5K
accountPayables 160.24K 172.82K 151.37K 105.89K 193.54K 234.86K 237.01K 205.54K 213.22K 206.5K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - 35000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 160.24K 172.82K 151.37K 105.89K 228.54K 234.86K 237.01K 205.54K 213.22K 206.5K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 160.24K 172.82K 151.37K 105.89K 228.54K 234.86K 237.01K 205.54K 213.22K 206.5K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.04M 28.15M 28.09M 26.13M 25.02M 25.01M 25.01M 25.01M 25.01M 25.01M
retainedEarnings -27.04M -26.55M -26.14M -25.73M -25.47M -25.46M -25.46M -25.41M -25.4M -25.71M
additionalPaidInCapital 1.31M 1.08M 802.72K 236.46K 236.46K 236.46K 236.46K 232.36K 227.84K 209.04K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -683.08K -415.94K -422.1K -268.08K -4479 -6816 -40362 -10887 -32965 -40442
depreciationAndAmortization 4200 - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 363.27K 308.78K 57403 81746 - - 4091 4526 18801 22417
changeInWorkingCapital 19225 49091 -12580 -92493 -41895 -2323 31188 804 5265 -8880
accountsReceivables 17065 35944 -64927 -4843 -574 -180 -280 804 -1457 -255
inventory - - - - - - - - - 8625
accountsPayables - - - - - - - - 6722 -8625
otherWorkingCapital 2160 13147 52347 -87650 -41321 -2143 31468 -7683 6722 -8625
otherNonCashItems -12583 308.78K -49749 49749 -41321 -2143 4091 -7682 13536 31297
netCashProvidedByOperatingActivities -308.97K -58069 -427.03K -229.08K -46374 -9139 -5083 -13240 -8899 -26905
investmentsInPropertyPlantAndEquipment -378.2K - -2.09M -700K - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -3889 3889 - - - - - - - -
netCashProvidedByInvestingActivities -382.09K 3889 -2.09M -700K - - - - - -
netDebtIssuance - - - -35000 35000 - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - -35000 35000 - - - - -
netStockIssuance 958.82K 27450 2.33M 1.18M 9000 - - - - -
netCommonStockIssuance 958.82K 27450 2.33M 1.18M 9000 - - - - -
commonStockIssuance 958.82K 27450 2.33M 1.18M 9000 - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 64558 -64558 - - - - - -
netCashProvidedByFinancingActivities 958.82K 27450 2.4M 1.08M 44000 - - - - -