NASDAQ : MACA

Moringa Acquisition Corp — Financials

$9.46 USD

-$1.5 (-13.69%)

Volume
36.04K
Average Volume
4.59K
Market Capitalization
$36.61M
P/E Ratio
129.95
Dividend Yield
0.00%
Price Target
Year High
$13.56
Year Low
$8.65
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.96
MACA Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue - - - -
costOfRevenue - - - -
grossProfit - - - -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 1.12M 1.23M 943.93K 783.44K
sellingAndMarketingExpenses - - - 195.08K
sellingGeneralAndAdministrativeExpenses 1.12M 1.23M 943.93K 195.86K
otherExpenses - - - -
operatingExpenses 1.12M 1.23M 943.93K 195.86K
costAndExpenses 1.12M 1.23M 943.93K 195.86K
netInterestIncome - 1.69M 6372 -
interestIncome 1.36M 1.69M 6372 -
interestExpense - - - -
depreciationAndAmortization 1.12M 1.23M 943.93K 783.44K
ebitda -1.12M -130.7K -1.13M -195.86K
ebit - -1.36M - -
nonOperatingIncomeExcludingInterest - 130.7K - -
operatingIncome -1.12M -3.31M -1.13M -195.86K
totalOtherIncomeExpensesNet 1.39M 1.82M 188.72K -
incomeBeforeTax 263.07K 584.02K -755.22K -195.86K
incomeTaxExpense - -1.95M -188.72K -
netIncomeFromContinuingOperations 263.07K 2.53M -566.5K -195.86K
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 263.07K 2.53M -566.5K -195.86K
netIncomeDeductions - - - -
bottomLineNetIncome 263.07K 2.53M -566.5K -195.86K
eps 0.07 0.17 -0.04 -0.07
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 108.28K 59714 38944 51701
shortTermInvestments 5.7M - - -
cashAndShortTermInvestments 5.81M 59714 38944 51701
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids 28305 43853 368.85K -
otherCurrentAssets 5.7M 116.69M 115.01M 77699
totalCurrentAssets 5.83M 116.8M 115.41M 129.4K
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - 116.69M 115.01M -
taxAssets - - - -
otherNonCurrentAssets - - - 77698
totalNonCurrentAssets - 116.69M 115.01M 77698
otherAssets - -116.69M -115.01M -77698
totalAssets 5.83M 116.8M 115.41M 129.4K
totalPayables 20000 - 38576 149.4K
accountPayables - - 38576 29400
otherPayables 20000 - - 120K
accruedExpenses 115.56K 86688 38576 -
shortTermDebt 2.84M 1.19M 300K 149.99K
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - 29640 -28576 -
totalCurrentLiabilities 2.98M 1.28M 348.58K 299.39K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - 160.34K -
totalNonCurrentLiabilities 8531.0 29640 160.34K 269.99K
otherLiabilities - - - -269.99K
capitalLeaseObligations - - - -
totalLiabilities 2.99M 1.31M 508.92K 299.39K
treasuryStock - - - -
preferredStock - - - -
commonStock 5.7M 116.69M 115M 298
retainedEarnings -2.85M -1.2M -951.08K -195.86K
additionalPaidInCapital - - 855.99K 25572
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome 263.07K 584.02K -755.22K -195.86K
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 64420 363.11K -469.68K 120.86K
accountsReceivables - - - -
inventory - - - -
accountsPayables - - - -
otherWorkingCapital 64420 363.11K -469.68K 120.86K
otherNonCashItems -21109 -130.7K -182.34K 0.0
netCashProvidedByOperatingActivities 306.38K 816.44K -1.41M -75000
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities - - - -
netDebtIssuance 1.65M 890K 150.01K -
longTermNetDebtIssuance 1.65M 890K 150.01K -
shortTermNetDebtIssuance - - - -
netStockIssuance -112.9M - 118.8M -
netCommonStockIssuance -112.9M - 118.8M -
commonStockIssuance - - 118.8M -23289
commonStockRepurchased -112.9M - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 226 - -2.55M 126.7K
netCashProvidedByFinancingActivities -111.25M 890K 116.4M 126.7K
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - 73931 - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - 73931 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 179.14K 262.14K 362.44K 167.84K 155.47K 436.73K 488.11K 237K 156.99K 350.24K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 179.14K 262.14K 362.44K 167.84K 155.47K 436.73K 488.11K 237K 156.99K 350.24K
otherExpenses - - - - - - - - - -
operatingExpenses 179.14K 262.14K 362.44K 167.84K 155.47K 436.73K 488.11K 237K 156.99K 350.24K
costAndExpenses 179.14K 262.14K 362.44K 167.84K 155.47K 436.73K 488.11K 237K 156.99K 350.24K
netInterestIncome 75305 73931 74356 227.05K 318K 745.04K 992.92K 520.02K 163.34K 9386
interestIncome 75305 73931 74356 227.05K 318K 745.04K 992.92K 520.02K 163.34K 9386
interestExpense - - - - - - - - - -
depreciationAndAmortization - 188.21K 362.44K 167.84K 155.47K 436.73K 488.11K 237K 156.99K 350.24K
ebitda -179.14K -250.13K - - - - -477.72K - - -
ebit -179.14K -262.14K -362.44K -167.84K -155.47K -436.73K -488.11K -237K -156.99K -350.24K
nonOperatingIncomeExcludingInterest - - - - - - - - - -294.96K
operatingIncome -179.14K -262.14K -362.44K -167.84K -155.47K -441.61K -1.45M -785.7K -429.37K -645.19K
totalOtherIncomeExpensesNet 68560 61923 75230 241.98K 318.42K 749.92K 982.52K 529.58K 199.69K 399.53K
incomeBeforeTax -110.58K -200.22K -287.21K 74138 162.95K 313.2K 494.41K 292.58K 42693 -245.66K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -110.58K -200.22K -287.21K 74138 162.95K 313.2K 494.41K 292.58K 42693 -245.66K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -110.58K -200.22K -287.21K 550.28K 162.95K 1.07M 1.47M 831.72K 278.73K -45893
netIncomeDeductions - - - - - - - - -163.34K -
bottomLineNetIncome -110.58K -200.22K -287.21K 74138 162.95K 313.2K 494.41K 292.58K -120.65K -245.66K
eps -0.03 -0.06 -0.07 0.11 0.03 0.1 0.1 0.06 0.02 -0.0
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 17880 5149 108.28K 58238 34530 71504 59714 202.33K 17803 179K
shortTermInvestments 5.92M - 5.7M - - - - - - -
cashAndShortTermInvestments 5.94M 5149 5.81M 58238 34530 71504 59714 202.33K 17803 179K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 24808 26904 28305 28080 41830 41878 43853 - 206.35K -
otherCurrentAssets 5.92M 5.81M 5.7M 5.58M 27.4M 26.85M 116.69M 125.1K 115.18M 287.6K
totalCurrentAssets 5.97M 5.84M 5.83M 5.67M 27.48M 26.96M 116.8M 115.9M 115.4M 115.19M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - 26.85M 116.69M 115.7M 115.18M 115.02M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 5.73B - - - 116.62B -115.57M - -114.73M
totalNonCurrentAssets - - 5.73B - - 26.85M 116.74B 125.1K 115.18M 287.6K
otherAssets - - -5.73B - - -26.85M -116.74B - -115.18M -
totalAssets 5.97M 5.84M 5.83M 5.67M 27.48M 26.96M 116.8M 116.03M 115.4M 115.48M
totalPayables - - 20000 - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - 20000 - - - - - - -
accruedExpenses 55191 56798 115.56K 34232 131.68K 308.23K 86688 12446 22165 157.62K
shortTermDebt 3.35M 3.12M 2.84M 2.49M 2.11M 1.58M 1.19M 1M 650K 600K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 20539 - - - - 29640 19247 28804 -
totalCurrentLiabilities 3.4M 56798 2.98M 2.53M 2.24M 1.88M 1.28M 1.03M 700.97K 757.62K
longTermDebt 3.35M 3.12M - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -3.12M - 9405.0 24339 24757 - - - 65151
totalNonCurrentLiabilities 27284 3.14M 8531.0 9405 24339 24757 29640 1M 650K 65151
otherLiabilities - - - - - - - -1M -650K -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.43M 3.19M 2.99M 2.53M 2.27M 1.91M 1.31M 1.03M 700.97K 822.77K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.92M 5.81M 5.7M 5.58M 27.41M 26.85M 116.69M 115.7M 115.18M 115M
retainedEarnings -3.39M -3.16M -2.85M -2.45M -2.19M -1.79M -1.2M -861.46K -1.15M -1.2M
additionalPaidInCapital - - - - - - - 156.87K 676.9K 855.99K
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -110.58K -200.22K -287.21K 74138 162.95K 313.2K 494.41K 292.58K 42693 -245.66K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 489.0 -77361 101.1K -83699 -176.5K 223.52K 155.49K 71531 -64202 200.29K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 489 -77361 101.1K -83699 -176.5K 223.52K 155.49K 71531 -64202 200.29K
otherNonCashItems 6745 12008 -874 -14934 -418 -4883 10393 -9557 -36347 -95190
netCashProvidedByOperatingActivities -103.34K -265.57K -186.98K -24495 -13972 531.83K 660.3K 354.55K -57856 -140.56K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance 230K 275K 350K 381K 535K 385K 190K 350K 60000 290K
longTermNetDebtIssuance 230K 275K 350K 381K 535K 385K 190K 350K 60000 290K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -22.15M - -90.75M - - - -
netCommonStockIssuance - - - -22.15M - -90.75M - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - 112.9M -22.15M - -90.75M - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 230K 275K 350K -21.77M 535K -90.37M 190K 350K 60000 290K