CNQ : MANN.CN

Manning Ventures Inc.

$0.14 CAD

$0 (0.0%)

Volume
14.6K
Average Volume
16.78K
Market Capitalization
$465.93K
P/E Ratio
-0.31
Dividend Yield
0.00%
Price Target
Year High
$0.35
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.05
MANN.CN Financial Statements
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
revenue - - - - - - - -
costOfRevenue - - - - - - - -
grossProfit - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 245.49K 805.57K 992.73K 710.62K 1.58M 122.33K 179.81K 24381
sellingAndMarketingExpenses 5148 91611 158.59K 79708 17154 - - -
sellingGeneralAndAdministrativeExpenses 250.64K 977.38K 1.62M 790.33K 1.6M 122.33K 179.81K 24381
otherExpenses 975.26K 79509 - - - - - -
operatingExpenses 1.23M 1.06M 1.62M 790.33K 1.6M 122.33K 179.81K 24381
costAndExpenses 1.23M 1.06M 1.62M 790.33K 1.6M 122.33K 179.81K 24381
netInterestIncome - -10146 745 - - - - -
interestIncome - - 745 - - - - -
interestExpense - 10146 - 424.27K - - - -
depreciationAndAmortization - 7M 368.32K 225.33K 128.74K - 42600 73143
ebitda -1.57M -977.38K -1.62M -751.94K -1.43M -121.11K -137.21K -
ebit -1.57M -7.98M -1.99M -977.27K -1.56M -121.11K -179.81K -73143
nonOperatingIncomeExcludingInterest 344.12K 7M 368.32K 198.73K 128.74K -1216 - -
operatingIncome -1.23M -1.06M -1.62M -790.33K -1.6M -122.33K -179.81K -24381
totalOtherIncomeExpensesNet -386.11K -7.01M -493.17K -198.73K -129.16K 1216 - 48762
incomeBeforeTax -1.61M -8.06M -2.11M -989.06K -1.73M -121.11K -179.81K -24381
incomeTaxExpense - 82705 156.53K - - - - -
netIncomeFromContinuingOperations -1.61M -8.15M -2.27M -989.06K -1.73M -121.11K -179.81K -24381
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -1.61M -8.15M -2.27M -989.06K -1.73M -121.11K -179.81K -24381
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -1.61M -8.15M -2.27M -989.06K -1.73M -121.11K -179.81K -24381
eps -0.42 -2.4 -0.99 -0.64 -1.8 -0.27 -0.5 -0.14
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
cashAndCashEquivalents 37549 361.35K 1.59M 1.03M 2.01M 410K 547.04K 342.86K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 37549 361.35K 1.59M 1.03M 2.01M 410K 547.04K 342.86K
netReceivables 2285 2333 17557 39185 4670 1284 3033 1007
accountsReceivables 2285 2333 17557 39185 4670 1284 3033 1007
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids 417 488.2K 242.04K 102.13K 268.77K 593 2016 10000
otherCurrentAssets - - - - - - - 1007
totalCurrentAssets 40251 851.88K 1.85M 1.17M 2.28M 411.88K 552.09K 353.86K
propertyPlantEquipmentNet - 157.54K 7.1M 7.24M 6.28M 196.74K 107.74K -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - - - - - - - -
totalNonCurrentAssets - 157.54K 7.1M 7.24M 6.28M 196.74K 107.74K -
otherAssets - - - - - - - -
totalAssets 40251 1.01M 8.95M 8.41M 8.56M 608.62K 659.83K 353.86K
totalPayables 746.01K 698.93K 483.42K 187.18K 205.43K 55188 54814 15044
accountPayables 746.01K 698.93K 483.42K 187.18K 205.43K 55188 54814 15044
otherPayables - - - - - - - -
accruedExpenses 22500 - - - - - - -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities - 84538 185.48K 180.55K 219.78K - - -
totalCurrentLiabilities 768.51K 783.46K 751.62K 367.73K 425.21K 55188 54814 15044
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 768.51K 783.46K 751.62K 367.73K 425.21K 55188 54814 15044
treasuryStock - - - - - - - -
preferredStock - - - - - - - 34000
commonStock 12M 11.34M 11.26M 9.02M 8.21M 856.64K 787.11K 397.2K
retainedEarnings -14.98M -13.37M -5.31M -3.04M -2.06M -325.3K -204.19K -24381
additionalPaidInCapital - 2.25M 2.25M 2.07M 1.98M 22097 22097 -
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30
netIncome -1.61M -8.15M -2.27M -989.06K -1.73M -121.11K -179.81K -24381
depreciationAndAmortization 157.54K - - 225.33 128.74 - - -
deferredIncomeTax - - - -225 -128 - - -
stockBasedCompensation - - 12864 84180 760.24K - - -
changeInWorkingCapital 487.83K -23970 324.05K 113.88K -143.93K 10287 45727 4037
accountsReceivables 48 15224 21628 -34515 -2496 1749 -2027 -1007
inventory - - - - - - - -
accountsPayables - - - - 126.75K 7115 39770 15044
otherWorkingCapital 487.78K -39194 224.94K 148.4K -268.18K 1423 7984 -10000
otherNonCashItems 642.83K 7M 205.89K 186.1K 128.74K -1216 12008 1007
netCashProvidedByOperatingActivities -323.8K -1.17M -1.73M -604.91K -985.25K -112.04K -122.08K -20344
investmentsInPropertyPlantAndEquipment - -54796 -223.24K -370.86K -351.15K -25000 -47738 -
acquisitionsNet - - - - 283.04K - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities - -54796 -223.24K -370.86K -68119 -25000 -47738 -
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - 2.5M - 2.39M - 340K 363.2K
netCommonStockIssuance - - 2.5M - 2.39M - 340K 363.2K
commonStockIssuance - - 2.5M - 2.39M - 340K 363.2K
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - - 262.46K - 34000 -
netCashProvidedByFinancingActivities - - 2.5M - 2.65M - 374K 363.2K
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 61445 - 104.4K 32516 204.86K 239.45K 204.88K 182.83K 147.56K 215.38K
sellingAndMarketingExpenses 525 - 690 3033 7670 48528 18113 17300 96112 2646
sellingGeneralAndAdministrativeExpenses 61970 55060 105.09K 35549 212.53K 287.98K 222.99K 200.13K 243.68K 218.03K
otherExpenses 259.9K - 10181 863.38K 50221 27821 26937 28290 450.32K -42430
operatingExpenses 321.87K 55060 115.27K 898.93K 262.75K 315.8K 249.93K 228.42K 694K 226.47K
costAndExpenses 321.87K 55060 115.27K -898.93K 262.75K 315.8K 249.93K 228.42K 694K 226.47K
netInterestIncome - - -5000 - -10146 - - - 745 -
interestIncome - - - - - - - - 745 -
interestExpense - - 5000 - 10146 - - - - -
depreciationAndAmortization - - 1.75M 1.75M 1.75M - 92081 92081 92081 56333
ebitda -701.71K -35153 -115.24K -900.22K -5.49M -315.8K -249.93K -228.42K -1.07M -161.7K
ebit -701.71K -35153 -115.24K -900.22K -7.24M -315.8K -249.84K -228.42K -1.07M -226.47K
nonOperatingIncomeExcludingInterest 379.85K -19907 -26 1290 7M - -90 - 378.81K -
operatingIncome -321.87K -55060 -115.27K -898.93K -262.75K -315.8K -249.93K -228.42K -694K -226.65K
totalOtherIncomeExpensesNet -399.74K 19902 -4974 -1292 -7.01M -278 94 -3 -437.23K -42248
incomeBeforeTax -721.61K -35158 -120.24K -900.22K -7.27M -316.08K -249.83K -228.42K -1.13M -268.72K
incomeTaxExpense - - - - 82705 - - -92.08 114.1K 42.43
netIncomeFromContinuingOperations -721.61K -35158 -120.24K -900.22K -7.35M -316.08K -249.83K -228.42K -1.25M -268.72K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -721.61K -35158 -120.24K -900.22K -7.35M -316.08K -249.83K -228.42K -1.25M -268.72K
netIncomeDeductions - - - - - - - -3 - -
bottomLineNetIncome -721.61K -35158 -120.24K -900.22K -7.35M -316.08K -249.83K -228.42K -1.25M -268.72K
eps -0.14 -0.01 -0.04 -0.27 -2.2 -0.09 -0.07 -0.07 -0.47 -0.12
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 37549 56577 65021 138.19K 361.35K 687.19K 873.77K 1.59M 1.59M 1.39M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 37549 56577 65021 138.19K 361.35K 687.19K 873.77K 1.59M 1.59M 1.39M
netReceivables 2285 2204 4831 2979 2333 5665 3164 17557 17557 24499
accountsReceivables 2285 - 4831 2979 2333 5665 3164 17557 17557 24499
otherReceivables - 2204 - - - - - - - -
inventory - - - - - - - - - -
prepaids 417 1041 58415 136.18K 488.2K 329.23K 383.78K 242.04K 242.04K 111.7K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 40251 59822 128.27K 277.35K 851.88K 1.02M 1.26M 1.85M 1.85M 1.53M
propertyPlantEquipmentNet - 157.54K 157.54K 157.54K 157.54K 7.18M 7.17M 7.1M 7.1M 7.43M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 0.0 - - - - - - - -
totalNonCurrentAssets - 157.54K 157.54K 157.54K 157.54K 7.18M 7.17M 7.1M 7.1M 7.43M
otherAssets - - - - - - - - - -
totalAssets 40251 217.37K 285.81K 434.9K 1.01M 8.2M 8.43M 8.95M 8.95M 8.96M
totalPayables 746.01K 681.52K 714.8K 829.87K 698.93K 264.55K 182.87K 566.15K 566.15K 184.42K
accountPayables 746.01K 681.52K 714.8K 829.87K 698.93K 264.55K 182.87K 566.15K 566.15K 184.42
otherPayables - - - - - - - - - 368.47K
accruedExpenses 22500 21000 - - - - - - - -
shortTermDebt - 100000 100000 200K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 79288 100.29K 79288 84538 269.22K 269.22K 185.48K 185.48K 336.55K
totalCurrentLiabilities 768.51K 881.8K 915.09K 1.11M 783.46K 533.76K 452.09K 751.62K 751.62K 520.97K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 768.51K 881.8K 915.09K 1.11M 783.46K 533.76K 452.09K 751.62K 751.62K 520.97K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12M 11.34M 11.34M 11.34M 11.34M 11.26M 11.26M 11.26M 11.26M 10.39M
retainedEarnings -14.98M -14.26M -14.22M -14.27M -13.37M -5.85M -5.53M -5.31M -5.31M -4.07M
additionalPaidInCapital - - - - 2.25M 2.25M 2.25M 2.25M 2.25M 2.12M
date 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
netIncome -721.61K -35158 -120.24K -900 -7.35M -316.08K -249.83K -228.42K -1.25M -268.72K
depreciationAndAmortization - - - - - - - - 368.32 -
deferredIncomeTax - - - - - - - - -368 -
stockBasedCompensation - - - - - - - - -36550 -
changeInWorkingCapital 672.39K 60000 75917 351.37 3943 133.73K -39480 -122.17K 321.69K 80772
accountsReceivables -81 2627 -1852 -646 3421 -2501 10.21 4093 6942 -22847
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 672.47K 57374 77769 352.02 522 136.23K -39490 -72615 314.75K 103.62K
otherNonCashItems 130.19K -33287 76161 125.63 7M 81678 19437 -53644 49891 22847
netCashProvidedByOperatingActivities 80973 -8444 31833 -423 -347.44K -182.35K -289.31K -350.59K -910.3K -187.94K
investmentsInPropertyPlantAndEquipment - - - - -16435 -4.23 -39.11 -33055 -39757 -146.87K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 38035 -4225 -39071 - - -146.87K
netCashProvidedByInvestingActivities - - - - 21600 -4230 -39111 -33055 -39757 -146.87K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -200K 200K - - - - 1.14M -
netCommonStockIssuance - - -200K 200K - - - - 1.14M -
commonStockIssuance - - -200K 200K - - - - 1.14M -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -100000 - 95000 -199.8K - - - - - -
netCashProvidedByFinancingActivities -100000 - -105K 200 - - - - 1.14M -