OTC : MBHCF

MBH Corporation PLC — Financials

$1 USD

$0 (0.0%)

Volume
100
Average Volume
88
Market Capitalization
$5.98M
P/E Ratio
1.23
Dividend Yield
0.00%
Price Target
Year High
$1.00
Year Low
$1.00
Day High
Day Low
Payout Ratio
$0.03
Current Ratio
$1.08
MBHCF Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue 142.84M 108.76M 56.06M 50.78M 12.51M -
costOfRevenue 114.98M 83.43M 47.75M 38.57M 8.67M -
grossProfit 27.86M 25.34M 10.61M 12.21M 3.84M -
researchAndDevelopmentExpenses - 758K 656K 568K 162K -
generalAndAdministrativeExpenses 25.12M 21.42M 12.71M 8.09M 2.28M 21
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 25.12M 21.42M 10.52M 8.09M 2.28M 21
otherExpenses 1.63M -53000 -1.19M -568K -121K -
operatingExpenses 26.75M 22.12M 9.98M 8.09M 2.28M 21
costAndExpenses 141.73M 105.55M 55.43M 46.67M 10.95M 21
netInterestIncome -2.07M -1.79M -644K -163.77K -20000 -
interestIncome 11000 4000 20000 3838 1000 -
interestExpense 2.08M 1.79M 678K 167.61K 21000 -
depreciationAndAmortization 2.56M 2.9M 1.8M 1.12M 221K 18.66
ebitda 5.96M 8.07M 3.38M 5.17M 1.66M -21
ebit 3.4M 5.17M 1.58M 4.05M 1.44M -
nonOperatingIncomeExcludingInterest -2.29M -1.95M -644K -62000 100000 -
operatingIncome 1.11M 3.21M 628K 3.99M 1.54M -21
totalOtherIncomeExpensesNet 206K 160K 321K -69000 -121K -
incomeBeforeTax 1.32M 3.37M 949K 3.92M 1.42M -20
incomeTaxExpense 358K 377K -171K 299K 172K -18.66
netIncomeFromContinuingOperations 962K 3M 1.12M 3.62M 1.25M -20
netIncomeFromDiscontinuedOperations 1.22M -2.93M 247K - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome 2.18M 66000 1.37M 3.62M 1.25M -20
netIncomeDeductions - - - - - -
bottomLineNetIncome 2.18M 3M 1.12M 3.62M 1.25M -20
eps 0.61 0.03 0.61 0.11 3.37 -0.0
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 6.84M 6.09M 6.22M 4.51M 1.52M 3 3
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 6.84M 6.09M 6.22M 4.51M 1.52M 3 3
netReceivables 21.46M 15.03M 10.8M 10.98M 6.34M - -
accountsReceivables 13.65M 15.03M 10.8M 5.15M 3.94M - -
otherReceivables 7.81M - - - - - -
inventory 8.96M 4.82M 4.06M 172K -10000 - -
prepaids 1.68M 1.76M 1.24M 442K 205K - -
otherCurrentAssets 245K 8.9M 6.92M 9.77M 1.73M - -
totalCurrentAssets 39.18M 36.59M 29.23M 25.88M 9.79M 3 3
propertyPlantEquipmentNet 12.89M 13.2M 9.35M 2.99M 247K - -
goodwill 96.66M 102.72M 90.6M 36.54M 29.7M - -
intangibleAssets 2.15M 1.73M 4.16M 3.22M 2.8M 250K -
goodwillAndIntangibleAssets 98.81M 104.45M 94.77M 39.76M 32.5M 250K -
longTermInvestments -403K 255K 106K 2000 2000 - -
taxAssets 403K 627K 560K 438K 190K - -
otherNonCurrentAssets 403K - - - -191K - -
totalNonCurrentAssets 112.1M 118.53M 104.78M 43.19M 32.74M 250K -
otherAssets - - - - - - -
totalAssets 151.28M 155.12M 134.01M 69.07M 42.54M 250K 3
totalPayables 10.22M 7.56M 6.08M 6.34M 2.93M - -
accountPayables 10.22M 7.56M 6.08M 6.34M 2.93M - -
otherPayables - - - - - - -
accruedExpenses 4.55M 3.28M 1.43M 1.37M 1.14M - -
shortTermDebt 9.15M 7.67M 4.67M 1.07M 1.22M 20 -
capitalLeaseObligationsCurrent 1.16M 1.03M 371K 389K -2.43M - -
taxPayables 3.95M 2.53M 1.17M 1.12M 1.06M - -
deferredRevenue 9.99M 9.07M 4.41M 5.08M 2.29M - -
otherCurrentLiabilities 1.22M 5.64M 8.26M 6.09M 2.28M - -
totalCurrentLiabilities 36.28M 34.24M 25.23M 20.34M 9.85M 20 -
longTermDebt 23.83M 30.3M 29.94M 709K 484K - -
capitalLeaseObligationsNonCurrent 3.68M 3.6M 1.56M 1.47M - - -
deferredRevenueNonCurrent - - 34000 - - - -
deferredTaxLiabilitiesNonCurrent 582K 599K - 97000 10000 - -
otherNonCurrentLiabilities 15.22M 21.06M 17.47M 3.18M 3.85M - -
totalNonCurrentLiabilities 43.31M 55.56M 49M 5.45M 4.33M - -
otherLiabilities - - - - - - -
capitalLeaseObligations 4.84M 4.63M 1.93M 1.86M -2.43M - -
totalLiabilities 79.59M 92.34M 74.23M 25.78M 14.18M 20 -
treasuryStock - - - - - - -
preferredStock - - - 38000 - 0.23 -
commonStock 64.94M 64.64M 62.72M 34.72M 27.04M 250K 3
retainedEarnings 7.43M 5.73M 5.96M 4.86M 1.25M -20 -
additionalPaidInCapital 15.34M 9.3M 6.92M 3.73M - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 2.18M 66000 1.1M 3.92M 1.42M -20 -
depreciationAndAmortization 2.56M 2.9M 1.8M 1.12M 221K - -
deferredIncomeTax - 5.19M -297K -414K -53000 - -
stockBasedCompensation 207K 215K 265K 500K 305K - -
changeInWorkingCapital -2.5M -4.8M -5.9M -288K -1.27M - -
accountsReceivables -4.16M -2.59M 2.03M -1.64M -1.38M - -
inventory -4.14M -450K 796K -44000 - - -
accountsPayables 4.16M 2.59M -2.03M 1.64M - - -
otherWorkingCapital 1.63M -4.35M -6.7M -244K - - -
otherNonCashItems 1.17M 1.6M 712K 163K 159K - -
netCashProvidedByOperatingActivities 3.61M 5.16M -2.33M 5M 777K -21 -
investmentsInPropertyPlantAndEquipment -778K -1.86M -1.42M -1.23M -435K - -
acquisitionsNet -8000 1.74M 2.84M -152K -3000 - -
purchasesOfInvestments 49000 1.03M -42000 - - - -
salesMaturitiesOfInvestments 147K 186K -834K - - - -
otherInvestingActivities 254K -848K 926K 3000 1000 0.89 -
netCashProvidedByInvestingActivities -336K 243K 1.47M -1.38M -437K - -
netDebtIssuance 367K -2.14M 3.58M -209K 932K - -
longTermNetDebtIssuance 367K -2.14M 3.58M -209K -44000 - -
shortTermNetDebtIssuance - - - - 976K - -
netStockIssuance - - - - - - 3
netCommonStockIssuance - - - - - - 3
commonStockIssuance - - - - - - 3
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -56000 -3000 - - - - -
commonDividendsPaid -56000 -3000 - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -2.96M -2.44M -1.09M -461K -110K - -
netCashProvidedByFinancingActivities -2.65M -4.59M 2.5M -670K 822K - 3
date 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
revenue 33207 33051.42 70.48M 74.92M 58.48M 49.12M 32.84M 28.19M 28.6M 22.59M
costOfRevenue 27117 26989.35 57.41M 58.72M 44.12M 37.44M 25.87M 22.38M 22.34M 16.52M
grossProfit 6090 6062.07 13.07M 16.2M 14.36M 11.68M 6.97M 5.81M 6.26M 6.07M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 5816.81 5789.29 - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5816.81 5789.29 12.04M 14.43M 12.38M 9.78M 7.45M 5.37M 3.55M 4.65M
otherExpenses - - - - - - - - - -
operatingExpenses 6315.08 5723.94 12.04M 14.43M 12.38M 9.78M 7.45M 5.37M 3.55M 4.65M
costAndExpenses 33432 32713.33 69.46M 73.15M 56.5M 47.23M 33.32M 27.75M 25.89M 21.17M
netInterestIncome -1.35M -543 -1.25M -1.32M -1.37M -1.05M -798.63K -133.54K - -
interestIncome 14739 541.81 7077.96 4097.56 - 4946.91 16901.75 3090.49 - -
interestExpense 1.08M - 1.03M 1.09M 1.01M 761.82K 603.5K 110.23K 105.16K 22635.05
depreciationAndAmortization 1.34M 459.99 1.14M 1.46M 1.97M 898.36K 1.15M 665.48K 777.76K 347.76K
ebitda 2.02M 394K 2.35M 3.72M 4.36M 2.79M 2.13M 1.51M 3.42M 1.77M
ebit 405.12 393.54K 1.48M 2.75M 3.22M 3.76M 127.18K 1.05M 3.39M 1.8M
nonOperatingIncomeExcludingInterest -629.69 -393.15K -224.5K -596.97K -548.48K -1.15M -780.97K -503.34K 87881 -
operatingIncome -224.57 318.3 1.03M 1.77M 1.98M 1.89M -480.21K 440.91K 2.71M 1.42M
totalOtherIncomeExpensesNet 19.55 -522.35 -845.31K -600.29K -606.4K 67279.83 860.01K 293.59K -173.61K -22635.84
incomeBeforeTax -205.02 -204.05 179.98K 1.17M 1.38M 1.96M 379.8K 734.5K 2.54M 1.4M
incomeTaxExpense 80.71 80.32 151.67K 213.07K 80127.49 292.86K -322.13K 53567.79 32736.99 273.68K
netIncomeFromContinuingOperations -157.47K -152.97K 34730 1.16M 1.75M 2.31M 955.64K 848.76K 3.21M 1.43M
netIncomeFromDiscontinuedOperations - - - - -4.27M 371.73K - - - -
otherAdjustmentsToNetIncome 157.32K 152.82K 1.51M - - 0.0 - - - -
netIncome -124.32 -123.73 1.26M 956.78K -1.87M 1.94M 701.93K 680.94K 2.5M 1.13M
netIncomeDeductions 157.32K - - - - - - - - -
bottomLineNetIncome -157.47K -152.97 1.55M 1.16M -2.53M 2.68M 955.64K 848.76K 3.21M 1.43M
eps -0.04 -0.0 0.33 0.3 -0.68 0.81 0.32 0.44 2.2 1.1
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
cashAndCashEquivalents 4.52M 4.52M 6.84M 6.84M 6.31M 6.31M 6.09M 6.09M 6.85M 6.85M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 4.52M 4.52M 6.84M 6.84M 6.31M 6.31M 6.09M 6.09M 6.85M 6.85M
netReceivables 15.55M 15.55M 21.46M 16.44M 17.93M 17.93M 15.03M 15.03M 10.83M 10.83M
accountsReceivables 11.77M 15.55M 13.65M 16.44M 13.85M 17.93M 10.53M 15.03M 7.29M 10.83M
otherReceivables - - 7.81M - - - - - - -
inventory 16.07M 16.07M 8.96M 8.96M 4.57M 4.57M 4.82M 4.82M 3.47M 3.47M
prepaids 2.47M 2.47M 1.68M 1.68M 2.5M 2.5M 1.76M 1.76M 1.52M 1.52M
otherCurrentAssets 2.93M 2.93M 245K 5.26M 7.24M 7.24M 8.9M 8.9M 10.99M 10.99M
totalCurrentAssets 41.55M 41.55M 39.18M 39.18M 38.55M 38.55M 36.59M 36.59M 33.65M 33.65M
propertyPlantEquipmentNet 15.48M 15.48M 12.89M 12.89M 14.04M 14.04M 13.2M 13.2M 13.47M 13.47M
goodwill 99.44M 99.44M 96.66M 96.66M 105.76M 105.76M 102.72M 102.72M 100.24M 100.24M
intangibleAssets 1.91M 1.91M 2.15M 2.15M 2.58M 2.58M 1.73M 1.73M 1.47M 1.47M
goodwillAndIntangibleAssets 101.35M 101.35M 98.81M 98.81M 108.34M 108.34M 104.45M 104.45M 101.7M 101.7M
longTermInvestments 50000 50000 -403K - 202K 202K 255K 255K 488K 488K
taxAssets 495K - 403K - 445K - 627K - 687K -
otherNonCurrentAssets 545K 545K 403K 403K - 445K - 627K - 687K
totalNonCurrentAssets 117.42M 117.42M 112.1M 112.1M 123.03M 123.03M 118.53M 118.53M 116.35M 116.35M
otherAssets - - - - - - - - - -
totalAssets 158.98M 158.98M 151.28M 151.28M 161.58M 161.58M 155.12M 155.12M 150M 150M
totalPayables 12.47M 12.47M 10.22M 10.22M 10.68M 10.68M 7.56M 7.56M 5.87M 5.87M
accountPayables 12.47M 12.47M 10.22M 10.22M 10.68M 10.68M 7.56M 7.56M 5.87M 5.87M
otherPayables - - - - - - - - - -
accruedExpenses 5.54M 5.54M 4.55M 4.55M 4.55M 4.55M 3.28M 3.28M 1.98M 1.98M
shortTermDebt 8.19M 8.19M 9.15M 9.15M 6.98M 6.98M 7.67M 7.67M 3.55M 3.55M
capitalLeaseObligationsCurrent 1.25M 1.25M 1.16M 1.16M 1.15M 1.15M 1.03M 1.03M 1.08M 1.08M
taxPayables 4.66M - 3.95M - 4.19M - 2.53M - 2.06M -
deferredRevenue 11.01M - 9.99M - 8.3M - 9.07M - 6.09M -
otherCurrentLiabilities 389K 11.4M 1.22M 11.21M 7.24M 15.54M 5.64M 17.24M 12.45M 18.54M
totalCurrentLiabilities 38.85M 38.85M 36.28M 36.28M 38.91M 38.91M 34.24M 36.78M 31.02M 31.02M
longTermDebt 25.97M 25.97M 23.83M 23.83M 31.02M 31.02M 30.3M 30.3M 33.83M 33.83M
capitalLeaseObligationsNonCurrent 3.5M 3.5M 3.68M 3.68M 3.43M 3.43M 3.6M 3.6M 3.69M 3.69M
deferredRevenueNonCurrent - - - - - - 345K - - -
deferredTaxLiabilitiesNonCurrent 593K - 582K - - - 599K - - -
otherNonCurrentLiabilities 17.78M 18.38M 15.22M 15.8M 18.86M 18.86M 23.84M 21.66M 18.66M 18.66M
totalNonCurrentLiabilities 47.85M 47.85M 43.31M 43.31M 53.31M 53.31M 58.09M 55.56M 56.18M 56.18M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 4.75M 4.75M 4.84M 4.84M 4.58M 4.58M 4.63M 4.63M 4.77M 4.77M
totalLiabilities 86.7M 86.7M 79.59M 79.59M 92.22M 92.22M 92.34M 92.34M 87.2M 87.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 64.98M 1.07M 64.94M 1.03M 64.9M 993K 64.64M 727K 64.57M 664K
retainedEarnings 7.18M 7.18M 7.43M 7.43M 6.19M 6.19M 5.73M 5.73M 7.62M 7.62M
additionalPaidInCapital 16.35M 16.35M 15.34M 15.34M 14.35M 14.35M 9.3M 9.3M 7.48M 7.48M
date 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
netIncome -243.7K -123.73 1.18M 956.78K 1.3M 1.67M 701.93K 680.94K 2.5M 1.13M
depreciationAndAmortization 685.24 682 1.14M 1.46M 1.97M 898.36K 1.15M 665.48K 777.76K 347.76K
deferredIncomeTax - - 220.43K - - - - - - -
stockBasedCompensation 51.63 51.39 - - - - - - - -
changeInWorkingCapital 1211.08 1205.35 -2.21M -321.66K -4.84M 89043.79 -2.46M -3.42M -385.86K 102.89K
accountsReceivables 1156.95 1151.47 1.44M -5.59M -2.45M -115.76K 4.2M -2.19M -6.14M 4.64M
inventory 20.05 19.96 -4.44M 256.1K -1.32M 894.4K -1.35M 2.15M - -
accountsPayables -2.59M - 797.65K 5.01M -947.87K -760.84K -5.31M -3.39M 6.29M -4.54M
otherWorkingCapital 34.08 33.93 - 0.82 -115.42K 71235.46 6959.62 - -490.07K -
otherNonCashItems 243.09K -486.93 3.12M 4.13M 10.91M 2.38M 4.72M 4.66M 1.94M 539.14K
netCashProvidedByOperatingActivities 1334.4 1328.09 -1.03M 2.98M 673.43K 3.26M -654.89K -2.17M 3.43M 1.52M
investmentsInPropertyPlantAndEquipment -125.82 -125.23 -379.77K -402.58K -1.49M -360.14K -1.17M -243.12K -670.41K -563.83K
acquisitionsNet -1457.21 -1450.32 -191.37K 481.46K 447.61K 1.42M 2.45M 467.69K -2.43M 2.34M
purchasesOfInvestments - - -0.09 - - - -41757.49 - - -
salesMaturitiesOfInvestments - - 148.64K - 184K - - - - -
otherInvestingActivities -3.04M 38.42 -8089.09 -0.82 -72.98 -3957.53 -17895.54 - - -
netCashProvidedByInvestingActivities -3.04M -1537.13 -430.59K 78877.24 -859.94K 1.06M 1.22M 224.57K -3.1M 1.77M
netDebtIssuance - - - -2.21M 641.46K -3.65M 3M 1.7M -150.46K -117.39K
longTermNetDebtIssuance -582.55K - - -2.21M 641.46K -3.65M 3M 1.7M -150.46K -117.39K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -1356.62 -57365.19 -54.74 -2968.15 - - - -
commonDividendsPaid - - -1664.17 -69645 -73.84 -4099.96 - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -853.94K -930.96 1.73M -823.61K -820.29K 695.84K -475.57K -786.3K -407.73K -
netCashProvidedByFinancingActivities -853.94K -930.96 1.73M -2.7M 25726.72 -3.33M 1.73M 1.28M -524.93K -92599.78