OTC : MCHA

Matchaah Holdings, Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
100
Average Volume
92
Market Capitalization
$10.1K
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.20
MCHA Financial Statements
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2012-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
revenue 510.69K - - - - 729.86K 1.97M 1.55M 2.14M 3.19M
costOfRevenue 197.8K - - 7768 - 266.35K 1.41M 1.29M 1.21M 1.69M
grossProfit 312.89K - - -7768 - 463.52K 561.9K 260.02K 937.76K 1.51M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 973.12K 1.87M 1.6M - -
sellingAndMarketingExpenses - - - - - 107.67K 1.06M 553.97K - -
sellingGeneralAndAdministrativeExpenses 619.22K 100.7K 139.74K 17868 48294 1.08M 2.93M 2.15M 1.66M 2.34M
otherExpenses - - - - - 24437 58274 52078 115.54K 117.92K
operatingExpenses 619.22K 100.7K 139.74K 17868 48294 1.11M 2.99M 2.2M 1.78M 2.46M
costAndExpenses -817.03K -100.7K -139.74K -25636 -48294 1.37M 4.4M 3.49M 2.98M 4.15M
netInterestIncome - - - - - -1.15M -1.65M -1.18M -16485 -5377
interestIncome - - - - - - 17603 29237 774 7972
interestExpense - - - - - 1.15M 1.67M 1.21M 17259 13349
depreciationAndAmortization - - - 7768 - 24437 58274 48578 115.54K 117.92K
ebitda -306.33K -290.63K -139.74K -17868 -81294 -622.41K -2.45M -1.82M -722.38K -838.96K
ebit -306.33K -290.63K -139.74K -25636 -81294 -646.85K -2.49M -1.87M -837.92K -956.88K
nonOperatingIncomeExcludingInterest - 189.92K - - 33000 5140 58367 -72122 - -
operatingIncome -306.33K -100.7K -139.74K -25636 -48294 -641.71K -2.43M -1.94M -837.92K -956.88K
totalOtherIncomeExpensesNet - - - - -33000 -1.15M -1.73M -1.14M -179.06K -5377
incomeBeforeTax -306.33K -100.7K -139.74K -25636 -81294 -1.79M -4.16M -3.09M -1.02M -
incomeTaxExpense - - - - - 2400 2400 2400 - -
netIncomeFromContinuingOperations -306.33K -100.7K -139.74K -25636 -81294 -1.8M -4.16M -3.09M -1.02M -962.26K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -306.33K -100.7K -139.74K -25636 -81294 -1.8M -4.16M -3.09M -1.02M -962.26K
netIncomeDeductions - - - - - - - - 110.7K 127.59K
bottomLineNetIncome -306.33K -100.7K -139.74K -25636 -81294 -1.8M -4.16M -3.09M -1.13M -1.09M
eps -0.01 -28.36 -3828.55 -1.35 -4.27 -10 -197.98K -162.51K -112.77K -136.23K
date 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2012-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31
cashAndCashEquivalents 122.21K 140.33K 12441 25 -210 - 60339 117.02K 120.14K 39754
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 122.21K 140.33K 12441 25 -210 - 60339 117.02K 120.14K 39754
netReceivables 156.75K - - - - 11189 231.4K 302.22K 335.76K 490.06K
accountsReceivables 156.75K - - - - 11189 131.4K 302.22K 335.76K 490.06K
otherReceivables - - - - - - 100000 - - -
inventory - - - - - - 169.38K 492.9K 691.26K 955.98K
prepaids 4800 - - - - - 74995 58053 22450 64817
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 283.76K 140.33K 12441 25 -210 11189 536.11K 970.19K 1.17M 1.55M
propertyPlantEquipmentNet 2950 - - 114.53K 543.76K 19552 34049 98740 128.75K 181.84K
goodwill 599K 354.83K - - - - - - - -
intangibleAssets 600K 600K - - - 61938 71591 111.02K 83922 301.33K
goodwillAndIntangibleAssets 1.2M 954.83K - - - 61938 71591 111.02K 83922 301.33K
longTermInvestments - - 189.92K - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 121.09K 1000.0 - - - 7124 7770 879.73K 12400 17106
totalNonCurrentAssets 1.32M 955.83K 189.92K 114.53K 543.76K 88614 113.41K 1.09M 225.08K 500.28K
otherAssets - - - - - - - - - -
totalAssets 1.61M 1.1M 202.36K 114.56K 543.55K 99803 649.52K 2.06M 1.39M 2.05M
totalPayables 118.69K - - - 7277 1.19M 900.87K 968.71K 979.15K 1.07M
accountPayables 118.69K - - - 7277 1.19M 900.87K 968.71K 979.15K 1.07M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 302.55K 172.34K 89449 192.49K 84617
shortTermDebt - - - - - 2.4M 1.56M 1.29M 57100 66127
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 50303 75000 - -
otherCurrentLiabilities 10032 18740 202.36K 53447 255.92K 90713 91683 116.1K 331.03K 44123
totalCurrentLiabilities 128.73K 18740 202.36K 53447 263.2K 3.98M 2.78M 2.54M 1.56M 1.26M
longTermDebt 556.23K 575K - 300K 450K - - - 50000 50000
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 264.46K 22800 - - - - - - -50000 -50000
totalNonCurrentLiabilities 820.69K 597.8K - 300K 450K - - - - -
otherLiabilities - - - - - - - - 50000 50000
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 949.42K 616.54K 202.36K 353.45K 713.2K 3.98M 2.78M 2.54M 1.61M 1.31M
treasuryStock - - -190K - - - - - - -
preferredStock 60 60 23 43 43 - - - - -
commonStock 5036 5020 50 13455 13455 40445 40445 34794 17989 15274
retainedEarnings -312.07K -290.63K -408.38K -271.89K -202.65K -18.18M -16.38M -12.22M -9.13M -8.01M
additionalPaidInCapital 695.15K 595.16K 598.32K 19502 19502 14.28M 14.28M 12.75M 8.9M 8.73M
date 2017-12-31 2016-12-31 2004-12-31 2003-12-31 2002-12-31 2001-12-31 2000-12-31 1999-12-31 1998-12-31
netIncome -306.33K -100.7K -1.8M -4.16M -3.09M -1.02M -962.26K -1.36M -2.73M
depreciationAndAmortization - - 24437 58274 52078 -115.54K -117.92K -51898 56659
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -149.93K 6587 632.52K 890.25K -647.68K 529.7K -202.53K -202.81K 310.86K
accountsReceivables -156.75K - 120.21K 139.15K -20360 4355 -200.25K -406.04K -203.63K
inventory -121.09K - 69379 323.52K 2918 264.71K -503.7K 141.08K -142.62K
accountsPayables 117.13K - 288.36K 394.54K -90665 152.28K 446.74K 37372 582.21K
otherWorkingCapital 10777 6587 154.58K 33025 -539.58K 108.36K 54680 24777 74906
otherNonCashItems 278.86K 77000 1.03M 2.21M 1.36M 608.21K 651.16K 665.55K 849.76K
netCashProvidedByOperatingActivities -177.4K -17115 -111.29K -998.76K -2.32M 5393 -631.54K -950.16K -1.51M
investmentsInPropertyPlantAndEquipment -2950 -600K -6250 -41746 -31981 -7618 -110.13K -40101 -105.01K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities -2950 -600K -6250 -41746 -31981 -7618 -110.13K -40101 -105.01K
netDebtIssuance -18771 575K 57200 478.33K 2.18M - - -83698 34972
longTermNetDebtIssuance -18771 575K - - - - - - -
shortTermNetDebtIssuance - - 57200 478.33K 2.18M - - - 34972
netStockIssuance 180K 170K - 280.5K 200.02K - - - 1.43M
netCommonStockIssuance - - - - 200.02K - - - -
commonStockIssuance 180K 170K - - 200.02K - - - 1.43M
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 1000 - - 225K -29434 82606 -11835 1.75M -
netCashProvidedByFinancingActivities 162.23K 745K 57200 983.83K 2.35M 82606 -11835 1.75M 1.46M
date 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2004-12-31 2004-09-30 2004-06-30
revenue 102.84K 129.78K 25710 394.35K 68355 47984 - 13178 139.66K 205.47K
costOfRevenue 55499 54487 9257 134.34K 30007 33453 - 6555 1548 81391
grossProfit 47336 75290 16453 260.01K 38348 14531 - 6623 138.11K 124.08K
researchAndDevelopmentExpenses - - - - - - 1347 - - -
generalAndAdministrativeExpenses - - - - - - - 92210 240.18K 321.9K
sellingAndMarketingExpenses - - - - - - - -20710 16349 24861
sellingGeneralAndAdministrativeExpenses 157.85K 125.73K 177.74K 169.13K 189.43K 160.91K 122.4K 71500 256.52K 346.76K
otherExpenses - - - - - - - 5625 5625 5625
operatingExpenses 157.85K 125.73K 177.74K 169.13K 189.43K 160.91K 123.75K 77125 262.15K 352.38K
costAndExpenses -213.35K -180.22K -187K -303.48K -219.43K -194.36K -123.75K 83680 263.7K 433.77K
netInterestIncome - - - - - - - -41463 -39941 -47197
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 41463 39941 47197
depreciationAndAmortization - - - - - - - 5626 5625 5624
ebitda -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -64877 -118.41K -222.68K
ebit -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -70503 -124.04K -228.31K
nonOperatingIncomeExcludingInterest - - - - - - - 1 - -
operatingIncome -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -70502 -124.04K -228.31K
totalOtherIncomeExpensesNet - - - - - - - -41464 -39941 -47197
incomeBeforeTax -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -111.97K -163.98K -275.5K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -111.97K -163.98K -275.5K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -111.97K -163.98K -275.5K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -110.52K -50443 -161.29K 90876 -151.08K -146.38K -123.75K -111.97K -163.98K -275.5K
eps -0.0 -0.0 -0.0 0.0 -0.01 -0.01 -34.83 -0.69 -1.01 -2.5
date 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2004-12-31 2004-09-30 2004-06-30
cashAndCashEquivalents 114.6K 127.2K 109.47K 122.21K 166.4K 110.4K 102.58K - 23197 1251
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 114.6K 127.2K 109.47K 122.21K 166.4K 110.4K 102.58K - 23197 1251
netReceivables 37411 80906 22413 156.75K 21637 23751 - 11189 7672 11233
accountsReceivables 37411 80906 22413 156.75K 21637 23751 - 11189 7672 11233
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 4800 - - - - 3920 10054
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 152.01K 208.1K 131.88K 283.76K 188.03K 134.16K 102.58K 11189 34789 22538
propertyPlantEquipmentNet 2950 2950 2950 2950 2950 2950 - 19552 22762 25971
goodwill 599K 599K 599K 599K 599K 447.99K 447.99K - - -
intangibleAssets 600K 600K 600K 600K 600K 600K 600K 61938 64354 66770
goodwillAndIntangibleAssets 1.2M 1.2M 1.2M 1.2M 1.2M 1.05M 1.05M 61938 64354 66770
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 175.02K 130.01K 174.75K 121.09K 114.08K 85869 6756 7124 7124 7770
totalNonCurrentAssets 1.38M 1.33M 1.38M 1.32M 1.32M 1.14M 1.05M 88614 94240 100.51K
otherAssets - - - - - - - - - -
totalAssets 1.53M 1.54M 1.51M 1.61M 1.5M 1.27M 1.16M 99803 129.03K 123.05K
totalPayables 143.78K 85226 89225 118.69K 76196 89326 - 1.19M 1.2M 1.14M
accountPayables 143.78K 85226 89225 118.69K 76196 89326 - 1.19M 1.2M 1.14M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - 302.55K 261.16K 222.42K
shortTermDebt - - - - - - 575K 2.4M 2.36M 2.3M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 7069 - 10032 62123 69496 133.3K 90713 90846 91500
totalCurrentLiabilities 143.78K 92295 89225 128.73K 138.32K 158.82K 708.3K 3.98M 3.91M 3.75M
longTermDebt 543.17K 548.41K 554.93K 556.23K 569.26K 572.7K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 450.05K 396.85K 326.48K 264.46K 251K 212.8K - - - -
totalNonCurrentLiabilities 993.21K 945.26K 881.41K 820.69K 820.26K 785.5K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.14M 1.04M 970.64K 949.42K 958.57K 944.32K 708.3K 3.98M 3.91M 3.75M
treasuryStock - - - - - - - - - -
preferredStock 60 60 60 60 60 60 60 - - -
commonStock 5046 5046 5046 5036 5018 5000 5000 40445 40445 40445
retainedEarnings -627.45K -516.94K -466.5K -312.07K -906.29K -945.14K -822.76K -18.18M -18.06M -17.9M
additionalPaidInCapital 775.15K 775.15K 775.15K 695.15K 1.1M 1.1M 1.1M 14.28M 14.28M 14.28M
date 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2004-12-31 2004-09-30 2004-06-30 2004-03-31 2003-12-31
netIncome -50443 -161.29K 90876 -151.08K -146.38K -111.97K -163.98K -275.5K -1.25M -2.61M
depreciationAndAmortization - - - - - 5626 5625 5624 7562 111.82K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -17748 60076 -400.9K 81832 83137 31564 107.66K 256.83K 236.47K 349.43K
accountsReceivables -58493 134.34K -135.11K 2114 - -3517 3561 -11233 131.4K -20896
inventory 44744 -53667 -7003 -29214 -79113 - - 74151 -4772 317.11K
accountsPayables - - - - - - - - - -
otherWorkingCapital -3999 -20592 -258.79K 108.93K 162.25K 35081 104.1K 193.91K 109.84K 53218
otherNonCashItems 55000 102.3K 278.86K - 24000 11157 11156 11157 994.9K 1.75M
netCashProvidedByOperatingActivities -13191 1086 -31162 -69247 -39244 -63619 -39537 -1895 -6238 -401.68K
investmentsInPropertyPlantAndEquipment - - - - -2950 - - - -6250 -33495
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - -2950 - - - -6250 -33495
netDebtIssuance 15916 -11810 -13026 -55762 50017 140.42K 61483 -170 -144.54K -
longTermNetDebtIssuance 15916 -11810 -13026 -55762 50017 - - - - -
shortTermNetDebtIssuance - - - - - 140.42K 61483 -170 -144.54K -
netStockIssuance 15000 - - 180K - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 15000 - - 180K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 1000.0 - -100000 - - 100000 493.67K
netCashProvidedByFinancingActivities 30916 -11810 -13026 125.24K 50017 40422 61483 -170 -44535 493.67K