CNQ : MCL.CN

McLaren Resources Inc.

$0.035 CAD

$0 (0.0%)

Volume
14K
Average Volume
24.04K
Market Capitalization
$3.28M
P/E Ratio
-6.86
Dividend Yield
0.00%
Price Target
Year High
$0.09
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.78
MCL.CN Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 251.67K 204.46K 247.76K 208.26K 147.07K 321.8K 189.31K 529.67K 325.63K 78642
sellingAndMarketingExpenses - 82426 189.14K 812.83K 108.75K - - 245.66 - -
sellingGeneralAndAdministrativeExpenses 438.95K 286.88K 436.9K 208.26K 147.07K 321.8K 189.31K 1.05M 325.63K 78642
otherExpenses 187.28K 25430 29752 830.74K 200.79K 84666 292.69K 63720 -4400 1055
operatingExpenses 438.95K 312.31K 466.66K 1.04M 347.86K 406.47K 482K 1.07M 321.23K 79697
costAndExpenses 438.95K 312.31K 466.66K 1.04M 347.86K 406.47K 460.43K 1.05M 312.66K 79697
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - 2000 4775
depreciationAndAmortization - 291.27K - 1.01M 345.07K 395.86K 461.96K 1.06M 319.04K 75982
ebitda -441.44K -14204 -465K -1.04M -342.58K -406K 3711 48081 -2616 -
ebit -441.44K -14204 -465K -961K -343K -361K -458K -1.01M -322K -75982
nonOperatingIncomeExcludingInterest 2484 -298.11K -2080 -77295 -5280 -30009 -26726 -64967 8997 153.45K
operatingIncome -438.95K -312.31K -437K -1.04M -347.86K -391K -485K -1.07M -323K 77468
totalOtherIncomeExpensesNet -2484 298.11K -27668 77295 5281 30006 25639 44862 -10994 2358
incomeBeforeTax -441.44K -14202 -465K -961K -343K -361K -459K -1.01M -324K 79826
incomeTaxExpense - 290K - - 2219 - -2979 3590 -2284 -
netIncomeFromContinuingOperations -441.44K -14202 -465K -961K -343K -361K -459K -1.01M -321K 79826
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -441.44K -14202 -465K -961K -343K -361K -459K -1.01M -321K 79826
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -441.44K -14202 -465K -961K -343K -361K -459K -1.01M -321K 79826
eps -0.0 -0.0 -0.01 -0.01 -0.0 -0.01 -0.01 -0.02 -0.01 0.0
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 15863 470.99K 155.76K 365.92K 441.1K 463.89K 89305 426.46K 474.14K 4285
shortTermInvestments - 7814 4026 5147 4012 6230 6481 3502 7092 5233
cashAndShortTermInvestments 15863 478.8K 159.78K 371.07K 445.11K 470.12K 95786 429.96K 481.24K 9518
netReceivables 8292 4683 6674 83292 6782 11043 18840 49712 1637 3735
accountsReceivables 8292 4683 - - - - - - 1637 3735
otherReceivables 8292 4683 6674 83292 6782 5000 12500 12500 - -
inventory - - - - - - - - -8.73 -8.97
prepaids 5170 5822 5217 13776 4396 14164 8774 57204 - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 29325 489.3K 171.67K 468.14K 456.29K 495.32K 123.4K 536.88K 482.87K 13253
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 29325 489.3K 171.67K 468.14K 456.29K 495.32K 123.4K 536.88K 482.87K 13253
totalPayables 33244 65959 12692 282.56K 19804 25475 12084 31483 16948 45205
accountPayables 33244 65959 12692 282.56K 19804 25475 12084 49712 1637 45205
otherPayables - - - - - - - - - -
accruedExpenses 25000 20000 20000 20000 14000 13500 9000 17750 4000 -
shortTermDebt - - - - - - - - - 100000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 320.04K 325.37K 46806 - - 7500 39812 - 63720 47837
totalCurrentLiabilities 378.29K 411.33K 79498 302.56K 33804 46475 60896 49233 84668 172.02K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - -282.56K - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 378.29K 411.33K 79498 302.56K 33804 46475 60896 49233 84668 172.02K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.48M 9.37M 9.23M 8.95M 8.46M 8.21M 7.31M 7.03M 6.26M 5.8M
retainedEarnings -9.9M -9.47M -9.45M -9.03M -8.4M -8.07M -7.75M -7.29M -6.99M -6.67M
additionalPaidInCapital - - - - - - - 187.34K 874.1K 713K
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -441.44K -14202 -464.57K -961.3K -342.58K -361.1K -459.34K -1.01M -321.37K 79826
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - 290K - - - - - - - -
stockBasedCompensation - - 80.06 87131 16953 30047 - 26236 161.1K 9
changeInWorkingCapital -2957 54652 -137.88K 182.86K 8857 18603 52848 -131.23K 25796 -17498
accountsReceivables -3609 1991 76.62 -76510 4261 7797 30872 -48075 2098 -6025
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 652 52661 -137.96K 259.37K 4596 10806 21976 -83156 23698 -17498
otherNonCashItems -10731 -15220 36687 -68295 15719 99634 -22660 109.86K 48141 -155.3K
netCashProvidedByOperatingActivities -455.12K 315.23K -565.69K -759.6K -301.05K -212.82K -429.15K -1.01M -86330 -92970
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - 100000
longTermNetDebtIssuance - - - - - - - - -75000 100000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 357.92K 686.63K 300K 617K 100000 992.5K 672.37K -
netCommonStockIssuance - - 357.92K 686.63K 300K 617K 100000 992.5K 672.37K -
commonStockIssuance - - 357.92K 686.63K 300K 617K 100000 992.5K 672.37K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -2402 -2205 -21740 -616.41K -8000 -31425 -116.18K -
netCashProvidedByFinancingActivities - - 355.52K 684.42K 278.26K 587.4 92000 961.08K 556.19K 100000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 302.96K 42053 4743 44374 72793 151.32K 102.75K 30865 35822 35015
sellingAndMarketingExpenses - - - 9165 16572 14599 -2276 2982 23951 57769
sellingGeneralAndAdministrativeExpenses 302.96K 42053 91317 44374 89365 165.92K 100.48K 33847 59773 92784
otherExpenses 95422 21645 86574 38033 6184 3754 8293 6229 4325 6582
operatingExpenses 398.38K 63698 91317 82407 95549 169.68K 108.77K 40076 64098 99366
costAndExpenses 398.38K 63698 91317 82407 95549 169.68K 110.63K 40076 64098 99366
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 64235 89365 165.92K 104.87K - 59773 92784
ebitda -398.38K -63698 -90678 -18172 -101.66K -167.92K 175.29K -40076 -63203 -88072
ebit -398.38K -63698 -90678 -82407 -101.66K -167.92K -398.77K -40076 -63203 -88072
nonOperatingIncomeExcludingInterest - - -639 -1230 6113 -1760 4393 6229 -895 -11294
operatingIncome -398.38K -63698 -91317 -82407 -95549 -169.68K -110.63K -33847 -64098 -99366
totalOtherIncomeExpensesNet 4280 2041 639 1230 -6118 1765 287.78K -6229 898 11296
incomeBeforeTax -394.1K -61657 -90678 -81177 -101.67K -168K 177.14K -40076 -63200 -88070
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -394.1K -61657 -90678 -81177 -101.67K -168K 177.14K -40076 -63200 -88070
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -394.1K -61657 -90678 -81177 -101.67K -168K 177.14K -40076 -63200 -88070
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -394.1K -61657 -90678 -81177 -101.67K -168K 177.14K -40076 -63200 -88070
eps -0.0 0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 464.61K 63627 15863 58582 159.94K 250.24K 470.99K 9520 10920 31840
shortTermInvestments - - - - - 7814 7814 4535 4535 4440
cashAndShortTermInvestments 464.61K 63627 15863 58582 159.94K 258.06K 478.8K 14055 15455 36280
netReceivables 25445 11785 8292 9195 9294 11018 4683 4113 4690 8467
accountsReceivables - 11785 8292 9195 9294 11018 4683 - - -
otherReceivables 10000 11785 8292 9195 9294 11018 4683 4113 4690 8467
inventory - - - - - - - - - -
prepaids 114.97K 20872 5170 8697 4702 6801 5822 1918 4900 8216
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 605.03K 96284 29325 76474 173.93K 275.87K 489.3K 20086 25045 52963
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 605.03K 96284 29325 76474 173.93K 275.87K 489.3K 20086 25045 52963
totalPayables 20433 31657 33244 9825 31128 22206 65959 64136 29019 7934
accountPayables 20433 31657 33244 9825 31128 22206 65959 64136 29019 7934
otherPayables - - - - - - - - - -
accruedExpenses 6250 6250 25000 18750 12500 20000 20000 10000 10000 5000
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 313.72K 318K 320.04K 320.68K 321.91K 323.61K 325.37K 35122 35122 35924
totalCurrentLiabilities 340.4K 355.91K 378.29K 349.26K 365.54K 365.81K 411.33K 109.26K 74141 48858
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 340.4K 355.91K 378.29K 349.26K 365.54K 365.81K 411.33K 109.26K 74141 48858
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 9.73M 9.59M 9.48M 9.37M 9.37M 9.37M 9.37M 9.23M 9.23M 9.23M
retainedEarnings -10.26M -9.96M -9.9M -9.72M -9.71M -9.61M -9.47M -9.61M -9.57M -9.52M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -394.1K -61657 -90678 -81176 -101 -167.91K 177.14K -40076 -63200 -88070
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -107.7K -39533 4430 -3.9 3823 -51067 -2651 38676 7093 -24550
accountsReceivables -13660 -3493 903 99 1724 -6335 -570 577 3777 -1793
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -94043 -36040 3527 -4.0 2099 -44732 -2081 38099 3316 -22757
otherNonCashItems 228.89K -2041 43529 81079 -3812 -1765 286.97K 13253 35187 -11296
netCashProvidedByOperatingActivities -272.91K -103.23K -42719 -101 -90.3 -220.74K 461.47K -1400 -20920 -123.92K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 673.9K 151K - - - - - - - -
netCommonStockIssuance 673.9K 151K - - - - - - - -
commonStockIssuance 673.9K 151K - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 673.9K 151K - - - - - - - -