OTC : MDEX

Madison Technologies Inc. — Financials

$0.00015 USD

$0 (0.0%)

Volume
1
Average Volume
2.87M
Market Capitalization
$264.21K
P/E Ratio
-0.08
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
MDEX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - 1.24M 1374 4983 4426 6675 221
costOfRevenue - - - - - 63578 3081 2527 4511 62
grossProfit - - - - 1.24M -62204 1902 1899 2164 159
researchAndDevelopmentExpenses - - - - - 88647 - - - -
generalAndAdministrativeExpenses 499.66K 302.16K 567.19 2.54M 2.47M 292.21K 38024 31910 24277 38856
sellingAndMarketingExpenses - - - 818.28K - 29.6 - - - -
sellingGeneralAndAdministrativeExpenses 499.66K 302.16K 567.19 3.36M 2.47M 118.74K 38024 31910 24277 38856
otherExpenses - - - - -2.05M -152.22K - 17760 25000 -
operatingExpenses 499.66K 302.16K 567.19 3.36M 419.92K 55166 38024 49670 49277 38856
costAndExpenses 499.66K 302.16K 567.19 3.36M 419.92K 509.12K 41105 52197 53788 38918
netInterestIncome -2.48M -2.37M -2419 -5.95M -5.26M -237.42K -6141 -6135 -6160 -6135
interestIncome - - - 5952 - - - - - -
interestExpense 2.48M 2.37M 2419 5.95M 5.26M 237.42K 6141 6135 6160 6135
depreciationAndAmortization - - 567.19 323.31 116.22 64687 17760 17760 25000 7240
ebitda -499.66K -2.8M 0.19 -2315 -5.58M -217.68K -18362 -30011 -22113 -28787
ebit -499.66K -302.16K -567 -2638 -5.58M -282.37K -36122 -47771 -47113 -36024
nonOperatingIncomeExcludingInterest - - - 158.32K - 165K - - - -2673
operatingIncome -499.66K -2.8M -567 -3.36M -419.92K -117.37K -36122 -47771 -47113 -38697
totalOtherIncomeExpensesNet -2.48M -2.5M -4724 -6.11M -10.42M -402.42K -6141 -6135 -6160 -3462
incomeBeforeTax -2.98M -2.8M -5291 -9.47M -10.84M -519.79K -42263 -53906 -53273 -66089
incomeTaxExpense - - - - - - - - - 30065
netIncomeFromContinuingOperations -2.98M -2.8M -5291 -9.47M -10.84M -519.79K -42263 -53906 -53273 -42159
netIncomeFromDiscontinuedOperations - - -9.71 - -3.42M -390.38K - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.98M -2.8M -5301 -9.47M -14.26M -910.16K -42263 -53906 -53273 -66089
netIncomeDeductions - - - 3.67M - - - - - -
bottomLineNetIncome -2.98M -2.8M -5291.29 -13.14M -14.26M -910.16K -42263 -53906 -53273 -42159
eps -0.0 -1.75 -0.0 -0.01 -1.02 -0.05 -0.0 -0.0 -0.0 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents - - - - 55656 9491 1366 2543 3281 14259
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - 729 9491 1366 2543 3281 14259
netReceivables - - - - 738.88K - - - - -
accountsReceivables - - - - 738.88K - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - -1.46M - - - - -
prepaids - - - 12722 - 30500 5178 3000 - -
otherCurrentAssets - - - 11.73M 17.32M 37218 - - - -
totalCurrentAssets - - - 11.74M 16.6M 77209 6544 5543 3281 14259
propertyPlantEquipmentNet - - - - 2.89M - - - - -
goodwill - - - - 1.82M - - - - -
intangibleAssets - - - - 10.38M 433.41K - - 17760 42740
goodwillAndIntangibleAssets - - - - 12.2M 433.41K - - 17760 42740
longTermInvestments - - - 100 101 - - - - -
taxAssets - - - - -1.49M - - - - -
otherNonCurrentAssets - - - - 1.49M - 5178 - - -
totalNonCurrentAssets - - - 100 15.08M 433.41K 5178 - 17760 42740
otherAssets 130.57K 130.57K - - - - -5178 - - 20
totalAssets 130.57K 130.57K - 11.74M 16.77M 510.62K 6544 5543 21041 57019
totalPayables - - 446.08K 371.99K 283.02K 33500 33655 48169 45394 36510
accountPayables - - 446.08K 371.99K 283.02K - 33655 48169 45394 36510
otherPayables - - - - - 33500 - - - -
accruedExpenses - - 6.32M 3.67M 453.75K 61779 61199 54439 49285 -
shortTermDebt 17.75M 16.28M 10.82M 17.42M 14.26M 515.48K 163K 235.55K 319.09K 260.7K
capitalLeaseObligationsCurrent - - - - 3767 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - 78812 - - - - -
otherCurrentLiabilities - - - 7.01M 5.36M - 107.07K 33500 -15524 128.75K
totalCurrentLiabilities 17.75M 16.28M 17.59M 28.47M 20.44M 610.76K 364.92K 371.66K 398.25K 330.97K
longTermDebt - - - - 14.38M 57759 - - - -
capitalLeaseObligationsNonCurrent - - - - 1.46M - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.69M 4.23M - 1348 -1.46M - - - - -
totalNonCurrentLiabilities 5.69M 4.23M - 1348 14.39M 57759 201.92K 208.66K 202.25K 184.95K
otherLiabilities - - - - - - -201.92K -208.66K -202.25K -184.95K
capitalLeaseObligations - - - - 1.47M - - - - -
totalLiabilities 23.44M 20.52M 17.59M 28.47M 20.44M 668.52K 364.92K 371.66K 398.25K 330.97K
treasuryStock - - - - - - - - - -
preferredStock 155 155 1348 1348 1348 93 - - - -
commonStock 1.68M 1.6M 1.6M 1.6M 1.6M 23472 18057 16757 12258 11302
retainedEarnings -34.64M -31.66M -28.86M -28.89M -15.75M -1.48M -574.28K -532.02K -478.11K -570.85K
additionalPaidInCapital - - 9.67M 10.55M 10.47M 1.3M 197.84K 119.14K 88644 44600
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -2.98M -2.8M -5.3M -9.47M -14.26M -910.16K -42263 -53906 -53273 -66089
depreciationAndAmortization - - - - 179.18K 64687 - 17760 25000 7240
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 950 - - - -
changeInWorkingCapital 2.65M 2.28M 12721 3.32M 148.06K 23084 -16692 -225 8883 715
accountsReceivables - - - - -199.3K - - - - -
inventory - - - - -255.86K - - - - -
accountsPayables 1.18M 934.23K 1.03M 471.38K 729.53K 28124 -14514 2775 8883 715
otherWorkingCapital 1.47M 1.34M 12721 2.85M 470.93K -5040 -2178 -3000 - 715
otherNonCashItems - 2.41M 4.92M 4.4M 9.29M 332.12K 7778 3404 8412 27392
netCashProvidedByOperatingActivities -330.96K -394.62K -363.71K -1.75M -4.65M -489.32K -51177 -32967 -10978 -30742
investmentsInPropertyPlantAndEquipment - - - -14513 -15.52M -10000 - - - -16500
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -718.75K - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -17248 - - - - -16500
netCashProvidedByInvestingActivities - - - -14513 -16.26M -10000 - - - -16500
netDebtIssuance 330.96K 394.62K 363.71K 1.75M 16.38M 506.5K - 2000 - 61000
longTermNetDebtIssuance - - 363.71K - 16.38M 506.5K - 2000 - 61000
shortTermNetDebtIssuance - - - 1.75M - - - 2000 - 61000
netStockIssuance - - - - 4.6M - 50000 - - -
netCommonStockIssuance - - - - - - 50000 - - -
commonStockIssuance 56250 - - - 4.6M - 50000 - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - 4.6M - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 394.62K - - - 950 - 30229 - -
netCashProvidedByFinancingActivities 330.96K 394.62K 363.71K 1.75M 20.98M 507.45K 50000 32290 - 61000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 86353 197.55K 41614 120.32K 140.18K 301.97K - - 192 107.74K
sellingAndMarketingExpenses - - - - - - - - - 350.83K
sellingGeneralAndAdministrativeExpenses 86353 197.55K 41614 120.32K 140.18K 1.23M 108.43K -1.03M 192 458.57K
otherExpenses - 22295 - - - - - - - -
operatingExpenses 86353 219.85K 41614 120.32K 140.18K 1.23M 108.43K -1.03M 192 458.57K
costAndExpenses 86353 219.85K 41614 120.32K 117.88K 1.23M 108.43K - 192 458.57K
netInterestIncome -574.1K -686.46K -604.74K -598.17K -591.6K 3.59M -1.48M -1.03M -1.08M -1.14M
interestIncome - - - - - - - - - -
interestExpense 574.1K 686.46K 604.74K -598.17K -560.51K -5.96M 1.48M 1.03M 1.08M 1.14M
depreciationAndAmortization - - - - - 458K -418.61K - 192 458.57K
ebitda -86353 -219.85K -41614 -120.32K -117.88K -20.46M -108.43K - -192 -15.86M
ebit -86353 -219.85K -41614 -120.32K -117.88K 108.62K -108.43K - -192 -16.32M
nonOperatingIncomeExcludingInterest - - - - - - - - - 15.86M
operatingIncome -86353 -219.85K -41614 -120.32K -117.88K -2.69M -108.43K - -190 -458.57K
totalOtherIncomeExpensesNet -574.1K -686.46K -604.74K -598.17K -591.6K -12.27M 14.38M -1.03M -1.08M -17M
incomeBeforeTax -660.46K -906.31K -646.36K -718.48K -830.91K -14.96M 14.28M -1.03M -1.08M -17.45M
incomeTaxExpense - - - - - -6.7M - - - -
netIncomeFromContinuingOperations -660.46K -906.31K -646.36K -718.48K -709.48K -12.16M 14.28M -1.03M -1.08M -17.45M
netIncomeFromDiscontinuedOperations - - - - - 6.7M -6.7M - - 6.69M
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -660.46K -906.31K -646.36K -718.48K -830.91K -8.27M 7.58M -1.03M -1.08M -10.77M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -660.46K -906.31K -646.36K -718.48K -709.48K -5.47M 7.58M -1.03M -1.08M -10.77M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -1.64 0.0 -0.05 -0.06 -0.55
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents - - - - - - - - 593 -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - - - - - 593 -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - 12722
otherCurrentAssets - - - - - - - - - 11.73M
totalCurrentAssets - - - - - - - - 593 11.74M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - 100
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - 100
otherAssets 90921 130.57K 16389 51275 90921 130.57K - - - -
totalAssets 90921 130.57K 16389 51275 90921 130.57K - - 593 11.74M
totalPayables - - - - - - 390.74K 388.05K 385.8K 371.99K
accountPayables - - - - - - 390.74K 388.05K 385.8K 371.99K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 5.4M 4.86M 4.33M 3.67M
shortTermDebt 18.09M 17.75M 17.38M 17.01M 16.65M 16.28M 19.4M 18.9M 18.36M 17.42M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 4.86M - -
otherCurrentLiabilities - - - - - - 4.43M 4.43M 4.43M 7.01M
totalCurrentLiabilities 18.09M 17.75M 17.38M 17.01M 16.65M 16.28M 29.62M 28.58M 27.5M 28.47M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.97M 5.69M 5.09M 4.85M 4.54M 4.23M 1348 1349 1348 1348
totalNonCurrentLiabilities 5.97M 5.69M 5.09M 4.85M 4.54M 4.23M 1348 1349 1348 1348
otherLiabilities - - - - - - - - -1348 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 24.06M 23.44M 22.48M 21.87M 21.19M 20.52M 29.62M 28.58M 27.5M 28.47M
treasuryStock - - - - - - - - - -
preferredStock 155 155 155 155 155 155 1348 1348 1348 1348
commonStock 1.68M 1.68M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M 1.6M
retainedEarnings -35.3M -34.64M -33.73M -33.09M -32.37M -31.66M -41.77M -40.73M -39.66M -28.89M
additionalPaidInCapital - - - - - - 10.55M 10.55M 10.55M 10.55M
date 2026-03-31 2025-12-31 2025-09-30 2024-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -660.46K -906.31K -646.36K 16.77M -1.03M -1.08M -17.45M -2.52M -1.88M -2.53M
depreciationAndAmortization - - - - - - - -242.48K 80993 80994
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 401.62K 255.84K 618.57K -1.76M 542.33K 533.87K 686.06K 15363 1.12M 1.01M
accountsReceivables - - - - - - - -64264 27749 -8306
inventory - - - - - - - 1.61M -1.13M -1.07M
accountsPayables - - 213.67K -272.98K 542.33K 533.87K 673.34K -1.13M 1.13M 1.07M
otherWorkingCapital 401.62K 255.84K 404.91K -555.05K 542.33K 533.87K 12722 -3.24M 1.09M 1.02M
otherNonCashItems 61400 475.97K 1 -1.7M 494.85K -13.45M 16.53M 1.03M 669.99K 674.73K
netCashProvidedByOperatingActivities -197.43K -174.49K -27781 13.3M 2684 -13.46M -239.41K -1.48M -11071 -768.5K
investmentsInPropertyPlantAndEquipment - - - - - - - 97609 -52668 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 44361 - -7357
netCashProvidedByInvestingActivities - - - - - - - 156.48K -52668 -7357
netDebtIssuance 197.43K 174.49K 27781 -328.73K -2684 91410 240K 300K 50000 592K
longTermNetDebtIssuance - - - - - - - 300K 50000 592K
shortTermNetDebtIssuance 197.43K 174.49K 27781 -328.73K -2684 91410 240K - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 394.62K - - - - - -
netCashProvidedByFinancingActivities 197.43K 174.49K 27781 65891 -2684 91410 240K 300K 50000 592K