CNQ : MEO.CN

Cameo Resources Inc.

$0.2 CAD

$0 (0.0%)

Volume
500
Average Volume
37.89K
Market Capitalization
$5.81M
P/E Ratio
-1.98
Dividend Yield
0.00%
Price Target
Year High
$0.40
Year Low
$0.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04

MEO.CN Financial

date 2025-08-31 2023-08-31 2022-08-31 2021-08-31 2019-08-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 229.48K 230.95K 83694 54018 231.69K
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 229.48K 230.95K 83694 54018 231.69K
otherExpenses 145.95K 55000 60000 66028 -
operatingExpenses 375.43K 285.95K 143.69K 120.05K 317.19K
costAndExpenses 375.43K 285.95K 143.69K 120.05K 317.19K
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization - - - - -
ebitda -375.43K -285.95K -136.29K -121.73K -313.83K
ebit -375.43K -285.95K - - -
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome -375.43K -285.95K -136.29K -121.73K -313.83K
totalOtherIncomeExpensesNet -2.6M 14532 -7407 1684 -3366
incomeBeforeTax -2.98M -271.42K -151.1K -118.36K -320.56K
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -2.98M -271.42K -151.1K -118.36K -320.56K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -2.98M -271.42K -151.1K -118.36K -320.56K
netIncomeDeductions - - - - -
bottomLineNetIncome -2.98M -271.42K -151.1K -118.36K -320.56K
eps -0.08 -0.01 -0.01 -0.0 -0.01
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2019-08-31
cashAndCashEquivalents 8135 98025 4131 45732 57742 41169
shortTermInvestments - - 1178 1010 8417 21884
cashAndShortTermInvestments 8135 98025 5309 46742 66159 63053
netReceivables - - - - - -
accountsReceivables - - - - - -
otherReceivables - - - - - -
inventory - - - - - -
prepaids - 189.54K - - - 39424
otherCurrentAssets - - - 2292 - -
totalCurrentAssets 8135 287.57K 5309 49034 66159 102.48K
propertyPlantEquipmentNet 518.71K 448.3K 328.71K 264.08K 264.08K 226.47K
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets - - - - - 24961
totalNonCurrentAssets 518.71K 448.3K 328.71K 264.08K 264.08K 251.43K
otherAssets - - - - - -
totalAssets 526.85K 735.87K 334.02K 313.12K 330.24K 353.91K
totalPayables 444.03K 373.44K 138.75K 114.15K 80551 35622
accountPayables 283.92K 40489 138.75K 114.15K 80551 10622
otherPayables 160.11K 332.95K - - - 25000
accruedExpenses - - - - - -
shortTermDebt 70795 - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - - - - - -
totalCurrentLiabilities 514.83K 373.44K 138.75K 114.15K 80551 35622
longTermDebt - - - - - -
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - 918.35K 686.95K 586.57K 187.2K
totalNonCurrentLiabilities - - 918.35K 686.95K 586.57K 187.2K
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 514.83K 373.44K 1.06M 801.1K 667.12K 222.82K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 4.31M 1.71M 701.5K 701.5K 701.5K 701.5K
retainedEarnings -4.49M -1.51M -1.47M -1.2M -1.05M -575.46K
additionalPaidInCapital - - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2019-08-31
netIncome -2.98M -38483 -271.42K -151.1K -118.36K -320.56K
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation - 51450 36318 - -20471 159.05K
changeInWorkingCapital 100.04K -275.45K 28902 31309 41778 -47503
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables 100.04K -85909 26610 33601 29777 -8079
otherWorkingCapital - -189.54K 2292 -2292 12000 -
otherNonCashItems 2.64M -249.02K 67968 97407 88316 63000
netCashProvidedByOperatingActivities -235.39K -511.51K -138.23K -22385 -8739 -142.65K
investmentsInPropertyPlantAndEquipment - - - - - -24961
acquisitionsNet 255 - - - - -
purchasesOfInvestments - - - - - -25250
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -889 -131.94K -52274 - -101 -196.47K
netCashProvidedByInvestingActivities -634 -131.94K -52274 - -101 -246.68K
netDebtIssuance 70570 - - - - -
longTermNetDebtIssuance 70570 - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance 25000 622.54K - - - 405.5K
netCommonStockIssuance 25000 622.54K - - - 405.5K
commonStockIssuance 25000 622.54K - - - 405.5K
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 50567 114.8K 148.9K 10375 65822 25000
netCashProvidedByFinancingActivities 146.14K 737.34K 148.9K 10375 65822 430.5K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 107.3K 109.8K 56705 71083 76239 25453 117.89K 107.88K 58475 21572
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 107.3K 109.8K 56705 71083 76239 25453 117.89K 107.88K 58475 21572
otherExpenses 15000 15000 120.95K 12500 5000 7500 -16125 28500 - -
operatingExpenses 122.3K 124.8K 177.66K 83583 81239 32953 101.76K 136.38K 58475 21572
costAndExpenses 122.3K 124.8K 177.66K 83583 81239 32953 101.76K 136.38K 58475 21572
netInterestIncome - - - - - - - -87974 - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 87974 - -
depreciationAndAmortization - - - - - - - - - -
ebitda -122.3K -124.8K -177.66K -83583 -81239 -32953 -373.89K -136.91K -58475 -21572
ebit -122.3K -124.8K -177.66K -83583 -81239 -32953 -373.89K -136.91K -58475 -21572
nonOperatingIncomeExcludingInterest - - - - - - 272.13K 529 - -
operatingIncome -122.3K -124.8K -177.66K -83583 -81239 -32953 -101.76K -136.38K -58475 -284.27K
totalOtherIncomeExpensesNet - -1.26M -2.6M - - - 95560 -88503 9954 262.7K
incomeBeforeTax -122.3K -1.38M -2.78M -83583 -81239 -32953 -6205 -224.88K -48521 241.13K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -122.3K -1.38M -2.78M -83583 -81239 -32953 -6205 -224.88K -48521 241.13K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -122.3K -1.38M -2.78M -83583 -81239 -32953 -6205 -224.88K -48521 241.13K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -122.3K -1.38M -2.78M -83583 -81239 -32953 -6205 -224.88K -48521 241.13K
eps - -0.03 -0.07 -0.0 -0.0 -0.0 -0.0 -0.01 -0.0 0.01
date 2026-02-28 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
cashAndCashEquivalents 17158 8135 21884 36605 26336 98025 550.14K 29853 6155 4131
shortTermInvestments - - - - - - 649 1178 1178 1178
cashAndShortTermInvestments 17158 8135 21884 36605 26336 98025 550.79K 31031 7333 5309
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 189.54K 189.54K 189.54K 189.54K - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 17158 8135 211.43K 226.15K 215.88K 287.57K 550.79K 31031 7333 5309
propertyPlantEquipmentNet 824.97K 518.71K 523.3K 523.3K 523.3K 448.3K 328.71K 328.71K 328.71K 328.71K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 824.97K 518.71K 523.3K 523.3K 523.3K 448.3K 328.71K 328.71K 328.71K 328.71K
otherAssets - - - 99 - - - - - -
totalAssets 842.12K 526.85K 734.72K 749.55K 739.18K 735.87K 879.5K 359.74K 336.04K 334.02K
totalPayables 425.55K 444.03K 570.08K 501.21K 409.7K 373.44K - - - 138.75K
accountPayables 204.95K 283.92K 88871 74225 32224 40489 - - - 138.75K
otherPayables 220.6K 160.11K 481.2K 426.99K 377.48K 332.95K - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 70795 - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -2996 - - - - - 65497 109.56K 102.34K -
totalCurrentLiabilities 422.56K 514.83K 570.08K 501.21K 409.7K 373.44K 65497 109.56K 102.34K 138.75K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 100 1 - 343.3K 330.65K 265.65K 918.35K
totalNonCurrentLiabilities - - - 100 1 - 343.3K 330.65K 265.65K 918.35K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 422.56K 514.83K 570.08K 501.31K 409.71K 373.44K 408.79K 440.21K 367.99K 1.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 6.25M 4.31M 1.71M 1.71M 1.71M 1.71M 1.9M 1.15M 1.15M 701.5K
retainedEarnings -5.99M -4.49M -1.71M -1.62M -1.54M -1.51M -1.5M -1.28M -1.23M -1.47M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31
netIncome -122.3K -1.38M -2.78M -81239 -32953 -6205 -224.88K -48521 241.13K -95379
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 26142
changeInWorkingCapital 40213 -119.37K 51658 42000 -8264 -202.2K -44065 7219 -36404 10639
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 40213 -119.37K - - -8264 - - - - -
otherWorkingCapital - - 51658 42000 - -202.2K -44065 - - -
otherNonCashItems - 1.2M 2.64M -7500 7500 66754 13174 -14800 -262.7K 15001
netCashProvidedByOperatingActivities -82088 -299.67K -85999 -46739 -33717 -141.66K -255.78K -56102 -57976 -43429
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -185.54K -123.71K 74366 - -75000 -131.94K - - - 2394
netCashProvidedByInvestingActivities -185.54K -123.71K 74366 - -75000 -131.94K - - - 2394
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 191.55K 488.1K 25000 - - 621.34K -448.8K - 450K -
netCommonStockIssuance 191.55K 488.1K 25000 - - 621.34K -448.8K - 450K -
commonStockIssuance 191.55K 488.1K 25000 - - 621.34K -448.8K - 450K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -216 2375 -27116 57008 37028 -799.87K 1.22M 79800 -390K 35000
netCashProvidedByFinancingActivities 191.33K 490.48K -2116 57008 37028 -178.53K 776.07K 79800 60000 35000