Is Manulife Financial Corporation (MFC) a Buy, Sell, or Hold?
NYSE : MFC
Manulife Financial Corporation
$43.405 USD
$0.03 (0.08%)
- Volume
- 679.13K
- Average Volume
- 2.1M
- Market Capitalization
- $72.44B
- P/E Ratio
- 17.38
- Dividend Yield
- 3.04%
- Price Target
- $29.44
- Year High
- $43.55
- Year Low
- $29.70
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.52
- Current Ratio
- $0.00
MFC Financial Statements
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 53.01B | -7.29B | -7.04B | 24.16B | 59.84B | 77.12B | 77.82B | 37.26B | 56.65B | 51.69B |
| costOfRevenue | 39.49B | -20.92B | -17.72B | 22.52B | 41.2B | 59.87B | 60.76B | 20.3B | 44.33B | 38.84B |
| grossProfit | 13.52B | 13.63B | 10.68B | 1.64B | 18.64B | 17.25B | 17.06B | 16.97B | 12.32B | 12.85B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 4.9B | 4.86B | 4.33B | 3.73B | 7.83B | 7.51B | 7.69B | 7.96B | 7.23B | 7B |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 4.9B | 4.86B | 4.33B | 3.73B | 7.83B | 7.51B | 7.69B | 7.96B | 7.23B | 7B |
| otherExpenses | 1.53B | 1.68B | -100M | 1.05B | 2.68B | 2.97B | 3.15B | 3.49B | 2.58B | 2.53B |
| operatingExpenses | 6.43B | 6.54B | 4.23B | 4.78B | 10.51B | 10.48B | 10.84B | 11.45B | 9.82B | 9.52B |
| costAndExpenses | 45.92B | -14.38B | -13.49B | 27.3B | 51.72B | 70.35B | 71.6B | 31.74B | 54.15B | 48.36B |
| netInterestIncome | 17.55B | -1.68B | -1.55B | -1.04B | -1.02B | -1.18B | -1.35B | -1.27B | -1.16B | -1.02B |
| interestIncome | 19.08B | - | - | - | - | - | - | - | - | - |
| interestExpense | 1.53B | 1.68B | 1.55B | 1.04B | 1.02B | 1.18B | 1.35B | 1.27B | 1.16B | 1.02B |
| depreciationAndAmortization | 876.28M | -1.51B | 581M | -1.47B | 529M | 656M | 626M | 747M | 560M | 693M |
| ebitda | 9.5B | 7.26B | 8.59B | -3.56B | 9.66B | 8.61B | 8.16B | 7.54B | 4.2B | 5.04B |
| ebit | 8.62B | 8.77B | 8.01B | -2.09B | 9.14B | 7.95B | 7.54B | 6.79B | 3.64B | 4.34B |
| nonOperatingIncomeExcludingInterest | -1.53B | -1.68B | -1.55B | -1.05B | -1.01B | -1.18B | -1.32B | -1.28B | -1.14B | -1.01B |
| operatingIncome | 7.09B | 7.09B | 6.45B | -3.14B | 8.12B | 6.77B | 6.22B | 5.52B | 2.5B | 3.33B |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | 7.09B | 7.09B | 6.45B | -3.14B | 8.12B | 6.77B | 6.22B | 5.52B | 2.5B | 3.33B |
| incomeTaxExpense | 1.03B | 1.21B | 845M | -1.16B | 1.21B | 1.2B | 718M | 632M | 239M | 196M |
| netIncomeFromContinuingOperations | 6.06B | 5.88B | 5.61B | -1.98B | 6.91B | 5.58B | 5.5B | 4.89B | 2.26B | 3.13B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 5.78B | 5.63B | 5.46B | -2.1B | 6.66B | 5.33B | 5.27B | 4.67B | 2.07B | 2.99B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 5.25B | 5.07B | 4.8B | -2.19B | 6.89B | 5.7B | 5.43B | 4.63B | 1.94B | 2.8B |
| eps | 3.08 | 2.85 | 2.62 | -1.1 | 3.55 | 2.94 | 2.77 | 2.36 | 0.98 | 1.42 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 14.9B | 25.79B | 20.34B | 19.15B | 22.59B | 26.17B | 20.3B | 16.22B | 15.96B | 15.15B |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 14.9B | 25.79B | 20.34B | 19.15B | 22.59B | 26.17B | 20.3B | 16.22B | 15.96B | 15.15B |
| netReceivables | 61.03B | - | - | 1.45B | 1.29B | 1.44B | 1.38B | 1.37B | 1.15B | 845M |
| accountsReceivables | 61.03B | - | - | 1.45B | 1.29B | 1.44B | 1.38B | 1.37B | 1.15B | 845M |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | -20.34B | 68.33B | 27.19B | 31.13B | 24.7B | 21.72B | 20.07B | 18.7B |
| totalCurrentAssets | 75.93B | 25.79B | - | 20.6B | 23.89B | 27.61B | 21.68B | 17.58B | 17.11B | 16B |
| propertyPlantEquipmentNet | - | 2.67B | 2.59B | 1.88B | 1.81B | 1.85B | 381M | 2.02B | 1.28B | 1.38B |
| goodwill | 6.87B | 6.28B | 5.92B | 6.01B | 5.65B | 5.71B | 5.74B | 5.86B | 5.71B | 5.88B |
| intangibleAssets | 5.44B | 4.78B | 4.39B | 4.5B | 4.26B | 4.22B | 4.23B | 4.23B | 4.13B | 4.22B |
| goodwillAndIntangibleAssets | 12.31B | 11.05B | 10.31B | 10.52B | 9.92B | 9.93B | 9.98B | 10.1B | 9.84B | 10.11B |
| longTermInvestments | 915.15B | 244.35B | 237.68B | 227.42B | 252.21B | 242.45B | 220.97B | 204.77B | 195.54B | 188.12B |
| taxAssets | 5.74B | - | - | 6.71B | 5.25B | 4.84B | 4.57B | 4.32B | 4.57B | 4.44B |
| otherNonCurrentAssets | 15.47B | 694.96B | -250.58B | -8.59B | -7.07B | -6.69B | -4.96B | -6.33B | -5.85B | -5.82B |
| totalNonCurrentAssets | 948.67B | 953.03B | - | 237.94B | 262.12B | 252.38B | 230.95B | 214.87B | 205.38B | 198.22B |
| otherAssets | - | - | 875.57B | 575.15B | 631.63B | 600.36B | 556.5B | 517.82B | 507.04B | 506.46B |
| totalAssets | 1.02T | 978.82B | 875.57B | 833.69B | 917.64B | 880.35B | 809.13B | 750.27B | 729.53B | 720.68B |
| totalPayables | - | - | - | 13.64B | 12.49B | 11.57B | 10.9B | 10.64B | 9.64B | 9.8B |
| accountPayables | - | - | - | 13.64B | 12.13B | 11.49B | 10.78B | 10.52B | 9.46B | 9.42B |
| otherPayables | - | - | - | - | 357M | 87M | 121M | 118M | 178M | 387M |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 1.74B | - | 594M | 615M | - | - | - | - | - | 7M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | 195M | 357M | 87M | 121M | 118M | 178M | 387M |
| deferredRevenue | - | - | - | - | - | - | 121M | - | 178M | 387M |
| otherCurrentLiabilities | -1.74B | - | -594M | 340.79B | 5.25B | 4.84B | -11.02B | 4.4B | -9.82B | -10.2B |
| totalCurrentLiabilities | - | - | - | 355.04B | 17.74B | 16.41B | 11.02B | 15.04B | 9.82B | 10.2B |
| longTermDebt | 12.92B | 14.16B | 12.14B | 11.74B | 11.86B | 13.99B | 11.66B | 13.5B | 13.17B | 12.87B |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 2.02B | 1.89B | 1.7B | 2.77B | 2.77B | 2.61B | 1.97B | 1.81B | 1.28B | 1.36B |
| otherNonCurrentLiabilities | 957.21B | 909.81B | -13.84B | -14.52B | -14.63B | -16.61B | -13.64B | -15.32B | -14.45B | -14.23B |
| totalNonCurrentLiabilities | 972.15B | 925.86B | - | -615M | 1.06B | - | 649M | - | 399M | - |
| otherLiabilities | - | - | 826.85B | 438.13B | 862.53B | 827.34B | 747.36B | 703.12B | 677.15B | 677.86B |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 972.15B | 925.86B | 826.85B | 792.56B | 881.33B | 827.34B | 759.02B | 703.12B | 687.37B | 677.86B |
| treasuryStock | - | - | - | - | 12.5B | - | - | - | - | - |
| preferredStock | 6.65B | 6.66B | 6.66B | 6.66B | 6.38B | 3.82B | 3.82B | 3.82B | 3.58B | 3.58B |
| commonStock | 20.09B | 20.68B | 21.53B | 22.18B | 23.09B | 23.04B | 23.13B | 22.96B | 22.99B | 22.86B |
| retainedEarnings | 5.02B | 4.76B | 4.82B | 3.95B | 9.66B | 18.89B | 15.49B | 12.7B | 10.08B | 9.76B |
| additionalPaidInCapital | 198.84M | 204M | 222M | 238M | 262M | 261M | 254M | 265M | 277M | 284M |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 5.57B | 5.88B | 5.1B | -1.98B | 6.91B | 5.58B | 5.5B | 4.89B | 2.26B | 3.13B |
| depreciationAndAmortization | 876.29M | -1.51B | 581M | -1.47B | 529M | 656M | 626M | 747M | 560M | 693M |
| deferredIncomeTax | -6M | 311M | 470M | -1.99B | -127M | 280M | -454M | 930M | -331M | -235M |
| stockBasedCompensation | - | - | 2M | 5M | 9M | 14M | 11M | 10M | 15M | 19M |
| changeInWorkingCapital | 34.33B | 22.89B | 18.75B | 11.08B | 10.83B | 35.89B | 35B | 3.52B | 22.24B | 16.15B |
| accountsReceivables | - | - | 6.64B | - | - | 1.1B | 1.66B | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 34.33B | 22.89B | 12.11B | 11.08B | 10.83B | 34.79B | 33.34B | 3.52B | 22.24B | 16.15B |
| otherNonCashItems | -8.69B | -1.08B | -4.48B | 10.99B | 5B | -22.37B | -20.15B | 9.1B | -6.96B | -2.73B |
| netCashProvidedByOperatingActivities | 32.08B | 26.49B | 20.42B | 16.63B | 23.16B | 20.05B | 20.54B | 19.19B | 17.79B | 17.04B |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | 24.25B | - | 80.61B | - | - | - |
| acquisitionsNet | -1.28B | -297M | -1M | -182M | -19M | - | 288M | 187M | -10M | -495M |
| purchasesOfInvestments | -135.36B | - | -84.04B | - | -120.98B | -111.98B | -80.61B | - | - | - |
| salesMaturitiesOfInvestments | 108.5B | - | - | - | 96.73B | - | 65.33B | 82.11B | 70.72B | 82B |
| otherInvestingActivities | -209.83M | -18.16B | 70.32B | -18.22B | -24.42B | 97.83B | -79.45B | -101.3B | -87B | -104.24B |
| netCashProvidedByInvestingActivities | -28.34B | -18.46B | -13.72B | -18.4B | -24.44B | -14.15B | -13.83B | -19B | -16.29B | -22.74B |
| netDebtIssuance | -796.35M | 1.25B | -756M | 263M | -2.17B | 3.78B | -1.51B | -192M | 1.44B | 4.12B |
| longTermNetDebtIssuance | -323.74M | 1.25B | 1.03B | 263M | -2.17B | 3.78B | -1.51B | -3M | 1.44B | 4.12B |
| shortTermNetDebtIssuance | -472.61M | - | -1.79B | - | - | - | - | -189M | - | - |
| netStockIssuance | -972.21M | -3.13B | -1.5B | -1.58B | 2.61B | -217M | -1.24B | -174M | 124M | 950M |
| netCommonStockIssuance | -972.21M | -3.13B | -1.5B | -1.86B | 51M | -217M | -1.24B | -419M | 124M | 66M |
| commonStockIssuance | 1.46B | 144M | 94M | 23M | 51M | 36M | 104M | 59M | 124M | 66M |
| commonStockRepurchased | -2.43B | -3.27B | -1.6B | -1.88B | -612M | -253M | -1.34B | -478M | - | - |
| netPreferredStockIssuance | - | - | - | 279M | 2.56B | - | - | 245M | - | 884M |
| netDividendsPaid | -3.3B | -3.16B | -2.97B | -2.79B | -2.5B | -2.34B | -1.4B | -1.79B | -1.78B | -1.59B |
| commonDividendsPaid | -3.3B | -3.16B | -2.97B | -2.79B | -2.5B | -2.34B | -1.4B | -1.79B | -1.78B | -1.59B |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | 3.02B | 859M | 187M | 2B | 9M | -565M | 2.06B | 1.43B | 226M | -189M |
| netCashProvidedByFinancingActivities | -2.05B | -4.17B | -5.04B | -2.11B | -2.05B | 663M | -2.08B | -724M | 14M | 3.29B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 12.31B | 8.6B | 17.31B | 41.12B | 9.04B | 4.22B | 14.57B | 18.48B | 35.18B | -22.08B |
| costOfRevenue | - | 2.06B | 13.46B | 37.37B | 6.76B | 357M | -12.28B | 15.44B | 32.4B | -27.43B |
| grossProfit | 12.31B | 6.54B | 3.85B | 3.76B | 2.28B | 3.86B | 26.85B | 3.04B | 2.78B | 5.35B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 1B | 1.33B | 1.23B | 1.14B | 1.2B | 1.33B | 1.2B | 1.22B | 1.1B | 1.18B |
| sellingAndMarketingExpenses | 500M | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.5B | 1.33B | 1.23B | 1.14B | 1.2B | 1.33B | 1.2B | 1.22B | 1.1B | 1.18B |
| otherExpenses | 9.34B | 3.31B | 388M | 358M | 379M | 420M | 23.31B | 426M | 424M | 2.04B |
| operatingExpenses | 10.84B | 4.64B | 1.62B | 1.5B | 1.58B | 1.75B | 24.51B | 1.65B | 1.53B | 3.22B |
| costAndExpenses | 10.84B | 6.7B | 15.08B | 38.86B | 8.34B | 2.1B | 12.23B | 17.09B | 33.92B | -24.2B |
| netInterestIncome | -390.01M | 4.9B | 4.27B | -359.75M | -376.82M | -419.72M | -410.33M | -425.71M | -424.74M | -390.03M |
| interestIncome | - | 5.3B | 4.66B | - | - | - | - | - | - | - |
| interestExpense | 390.01M | 405M | 388M | 359.75M | 376.82M | 419.72M | 410.33M | 425.71M | 424.74M | 390.03M |
| depreciationAndAmortization | 250.65M | 231.81M | -484M | -411M | -428M | -195M | -447M | -419M | -446M | -442M |
| ebitda | 2.11B | 2.54B | 2.13B | 2.21B | 650M | 2.34B | 2.3B | 1.39B | 1.23B | 2.07B |
| ebit | 1.86B | 2.31B | 2.62B | 2.62B | 1.08B | 2.53B | 2.75B | 1.81B | 1.68B | 2.51B |
| nonOperatingIncomeExcludingInterest | -390.01M | -405M | -388M | -358M | -379M | -420M | -411M | -426M | -424M | -390M |
| operatingIncome | 1.47B | 1.9B | 2.23B | 2.26B | 699M | 2.11B | 2.34B | 1.38B | 1.25B | 2.12B |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | 1.47B | 1.9B | 2.23B | 2.26B | 699M | 2.11B | 2.34B | 1.38B | 1.25B | 2.12B |
| incomeTaxExpense | 230.59M | 310M | 310M | 338M | 76M | 406M | 274M | 252M | 280M | 322M |
| netIncomeFromContinuingOperations | 1.24B | 1.6B | 1.92B | 1.92B | 623M | 1.71B | 2.07B | 1.13B | 972M | 1.8B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 1.2B | 1.56B | 1.79B | 1.87B | 557M | 1.68B | 1.94B | 1.09B | 917M | 1.76B |
| netIncomeDeductions | 46.12M | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 1.09B | 1.4B | 1.74B | 1.69B | 428M | 1.54B | 1.78B | 943M | 811M | 1.56B |
| eps | 0.64 | 0.82 | 1.03 | 0.99 | 0.25 | 0.87 | 1.01 | 0.53 | 0.45 | 0.86 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 24.99B | 14.9B | 25.83B | 23.77B | 25.36B | 25.79B | 22.88B | 22.1B | 21.48B | 20.34B |
| shortTermInvestments | 9.66B | - | - | 9.09B | - | - | - | - | - | - |
| cashAndShortTermInvestments | 34.65B | 14.9B | 25.83B | 32.87B | 25.36B | 25.79B | 22.88B | 22.1B | 21.48B | 20.34B |
| netReceivables | 55.3B | 61.03B | 62.99B | 2.51B | - | - | - | - | - | - |
| accountsReceivables | - | 61.03B | 62.99B | - | - | - | - | - | - | - |
| otherReceivables | 55.3B | - | - | 2.51B | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | - | - | - | - | - | - | - | - | - | - |
| otherCurrentAssets | - | - | -88.82B | - | - | - | -22.88B | -22.1B | -21.48B | -20.34B |
| totalCurrentAssets | 89.94B | 75.93B | - | 35.37B | 25.36B | 25.79B | - | - | - | - |
| propertyPlantEquipmentNet | 2.66B | - | 2.66B | 2.62B | - | 2.67B | 2.64B | 2.62B | 2.6B | 2.59B |
| goodwill | - | 6.87B | - | - | - | 6.28B | - | - | - | 5.92B |
| intangibleAssets | 12.55B | 5.44B | 10.98B | 10.82B | 11.07B | 4.78B | - | - | - | 4.39B |
| goodwillAndIntangibleAssets | 12.55B | 12.31B | 10.98B | 10.82B | 11.07B | 11.05B | 10.73B | 10.71B | 10.4B | 10.31B |
| longTermInvestments | 434.17B | 915.15B | 917.22B | 412.07B | 8.4B | 244.35B | 238.71B | 224.97B | 227.8B | 237.68B |
| taxAssets | 5.76B | 5.74B | - | 5.93B | 5.94B | - | - | - | - | - |
| otherNonCurrentAssets | 481.44B | 15.47B | 95.83B | 510.64B | 930.64B | 694.96B | -252.07B | -238.29B | -240.8B | -250.58B |
| totalNonCurrentAssets | 936.57B | 948.67B | 1.03T | 942.1B | 956.06B | 953.03B | - | - | - | - |
| otherAssets | - | - | - | - | - | - | 952.63B | 915.27B | 907.22B | 875.57B |
| totalAssets | 1.03T | 1.02T | 1.03T | 977.47B | 981.42B | 978.82B | 952.63B | 915.27B | 907.22B | 875.57B |
| totalPayables | - | - | - | - | - | - | - | - | - | - |
| accountPayables | - | - | - | - | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | - | - | - | - | - |
| shortTermDebt | 377M | 1.74B | - | - | - | - | - | - | - | 594M |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 39.79B | -1.74B | - | 413B | - | - | - | - | - | -594M |
| totalCurrentLiabilities | 40.16B | - | - | 413B | - | - | - | - | - | - |
| longTermDebt | 13.07B | 12.92B | 13.43B | 13.28B | 14.18B | 14.16B | 13.22B | 14.02B | 13.43B | 12.14B |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 2B | 2.02B | 2.05B | 1.9B | 1.96B | 1.89B | 2.04B | 1.8B | 1.82B | 1.7B |
| otherNonCurrentLiabilities | 918.22B | 957.21B | 959.57B | 498.04B | 912.11B | 909.81B | -15.26B | -15.81B | -15.25B | -13.84B |
| totalNonCurrentLiabilities | 933.29B | 972.15B | 973.69B | 513.22B | 928.25B | 925.86B | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | 900.99B | 864.52B | 857.33B | 826.85B |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 973.46B | 972.15B | 973.69B | 926.22B | 928.25B | 925.86B | 900.99B | 864.52B | 857.33B | 826.85B |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 6.66B | 6.65B | 6.66B | 6.66B | 6.66B | 6.66B | 6.66B | 6.66B | 6.66B | 6.66B |
| commonStock | 20.08B | 20.09B | 20.24B | 20.4B | 20.57B | 20.68B | 21.02B | 21.31B | 21.49B | 21.53B |
| retainedEarnings | 5.03B | 5.02B | 5.09B | 4.54B | 4.08B | 4.76B | 4.97B | 4.57B | 4.78B | 4.82B |
| additionalPaidInCapital | 189M | 198.84M | 200M | 201M | 202M | 204M | 208M | 210M | 217M | 222M |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 1.24B | 1.5B | 1.92B | 1.92B | 623M | 1.71B | 2.07B | 1.13B | 972M | 1.8B |
| depreciationAndAmortization | 250.65M | 231.81M | -484M | -411M | -428M | -195M | -447M | -419M | -446M | -442M |
| deferredIncomeTax | -105M | 20M | 66M | -18M | -74M | 36M | 209M | 64M | 2M | 565M |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | 2M |
| changeInWorkingCapital | 1.05B | 8.19B | 12.09B | 8.29B | 5.77B | 4.52B | 9.06B | 5.61B | 3.69B | 7.95B |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | 1.05B | 8.19B | 12.09B | 8.29B | 5.77B | 4.52B | 9.06B | 5.61B | 3.69B | 7.95B |
| otherNonCashItems | 1.12B | -1.32B | -4.06B | -2.51B | 798M | 1.06B | -3.37B | 883M | 356M | -3.7B |
| netCashProvidedByOperatingActivities | 3.55B | 8.6B | 9.54B | 7.28B | 6.69B | 7.13B | 7.52B | 7.27B | 4.58B | 6.17B |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - | - | - | - | - | - |
| acquisitionsNet | -77.2M | -1.28B | - | - | - | 27M | -26M | - | - | - |
| purchasesOfInvestments | -35.14B | -35.36B | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | 31.73B | 29.6B | - | - | - | - | - | - | - | - |
| otherInvestingActivities | 483.25M | -1.06B | -7.81B | -5.94B | -6.52B | -3.75B | -4.68B | -6.53B | -3.5B | -6.18B |
| netCashProvidedByInvestingActivities | -3B | -8.1B | -7.81B | -5.94B | -6.52B | -3.72B | -4.7B | -6.53B | -3.5B | -6.18B |
| netDebtIssuance | -544.4M | -1.95B | 431M | 367M | 121M | 454M | -642M | 856M | 586M | 98M |
| longTermNetDebtIssuance | -658.7M | -1.83B | 431M | 367M | 121M | 454M | -642M | 856M | 586M | 98M |
| shortTermNetDebtIssuance | 114.29M | -126.9M | - | - | - | - | - | - | - | - |
| netStockIssuance | -302.78M | 1.26B | -604M | -646M | -479M | -1.38B | -973M | -605M | -168M | -293M |
| netCommonStockIssuance | -302.78M | 1.26B | -604M | -646M | -479M | -1.38B | -973M | -605M | -168M | -293M |
| commonStockIssuance | 69.18M | 916.25M | 9M | 7M | 28M | 49M | 13M | 47M | 35M | 40M |
| commonStockRepurchased | -371.96M | 341.72M | -613M | -653M | -507M | -1.43B | -986M | -652M | -203M | -333M |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -864.23M | -842.31M | -804M | -856M | -802M | -799M | -766M | -817M | -777M | -759M |
| commonDividendsPaid | -864.23M | -842.31M | -804M | -856M | -802M | -799M | -766M | -817M | -777M | -759M |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -917.36M | 1.99B | 955M | -487M | 302M | 282M | 232M | 181M | 164M | -630M |
| netCashProvidedByFinancingActivities | -2.63B | 452.63M | -22M | -1.62B | -858M | -1.44B | -2.15B | -385M | -195M | -1.58B |