NASDAQ : MGOL

MGO Global Inc. Common Stock — Financials

$0.37 USD

-$0.1 (-20.43%)

Volume
102.37M
Average Volume
72.9M
Market Capitalization
$3.41M
P/E Ratio
-0.07
Dividend Yield
0.00%
Price Target
Year High
$18.30
Year Low
$0.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.46
MGOL Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 5.36M 1.05M 880.34K 694.58K
costOfRevenue 3.28M 337.63K 392.41K 382.82K
grossProfit 2.08M 710.38K 487.93K 311.76K
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 6.6M 1.6M 680.53K 601.83K
sellingAndMarketingExpenses 4.13M 479.38K 29748 32918
sellingGeneralAndAdministrativeExpenses 10.73M 2.08M 710.28K 634.75K
otherExpenses - 1.27M 696.91K 556.19K
operatingExpenses 9.46M 3.2M 1.41M 1.19M
costAndExpenses 12.74M 3.54M 1.8M 1.57M
netInterestIncome 40000 -199.94K -103.99K -33286
interestIncome 40456 13420 - -
interestExpense 456 236.23K 103.99K 33286
depreciationAndAmortization 6502 2.64M 458.1K 879.17K
ebitda -7.38M -2.3M - -890.5K
ebit -7.38M -2.86M -881.91K -1.39M
nonOperatingIncomeExcludingInterest -12856 222.14K -37350 11326
operatingIncome -7.38M -2.64M -919.26K -1.38M
totalOtherIncomeExpensesNet 12395 -238.39K -66636 -44612
incomeBeforeTax -7.37M -2.88M -985.9K -1.42M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -7.37M -2.88M -985.9K -1.42M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -7.14M -2.59M -1.01M -957.07K
netIncomeDeductions - - - -
bottomLineNetIncome -7.14M -2.58M -906.33K -1.42M
eps -5.06 -2.45 -1.01 -1.09
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 934.91K 113.95K 87922 116.65K
shortTermInvestments - - - -
cashAndShortTermInvestments 934.91K 113.95K 87922 116.65K
netReceivables 64474 101.84K 3285 10760
accountsReceivables 64474 101.84K 3285 10760
otherReceivables - - - -
inventory 724.55K 69546 68406 198.48K
prepaids 183.15K 147.77K 401.33K -
otherCurrentAssets 15364 7864 9339 9339
totalCurrentAssets 1.92M 440.97K 570.28K 335.24K
propertyPlantEquipmentNet 319.46K - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 319.46K - - -
otherAssets - - - -
totalAssets 2.24M 440.97K 570.28K 335.24K
totalPayables 397.19K 670.66K 272.4K 273.11K
accountPayables 397.19K 648.13K 272.4K 273.11K
otherPayables - 45066 - -
accruedExpenses 367.23K 746.05K 560.37K 235.76K
shortTermDebt - 134.64K 117.04K 97493
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - 524.19K 226.22K
otherCurrentLiabilities 555.74K 66174 13634 13634
totalCurrentLiabilities 1.32M 1.62M 963.44K 620K
longTermDebt - - 20847 -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - 18000 20847 -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.32M 1.64M 984.29K 620K
treasuryStock - - - -
preferredStock - 1.0 1.0 1.0
commonStock 144 117 96 88
retainedEarnings -12.94M -5.8M -3.21M -2.31M
additionalPaidInCapital 14.45M 4.96M 2.87M 2.02M
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -7.14M -2.88M -985.9K -1.42M
depreciationAndAmortization 6502 - - -
deferredIncomeTax - - - -
stockBasedCompensation 1.23M 141.73K 132.81K 17188
changeInWorkingCapital -1.03M 807.23K 299.76K 498.84K
accountsReceivables 37363 -98552 7475 -10760
inventory -680.01K -1140 130.08K 236.44K
accountsPayables 160.9K 204.13K 350.53K 135.4K
otherWorkingCapital -545.4K 702.79K -188.33K 137.76K
otherNonCashItems -41159 245.11K -216.5K 506.18K
netCashProvidedByOperatingActivities -6.98M -1.68M -769.82K -401.58K
investmentsInPropertyPlantAndEquipment -325.96K - - -
acquisitionsNet - - - -250K
purchasesOfInvestments - - - -250K
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - - 250K
netCashProvidedByInvestingActivities -325.96K - - -250K
netDebtIssuance -10793 -3242 81992 -
longTermNetDebtIssuance -10793 25000 50000 -
shortTermNetDebtIssuance - -28242 31992 39542
netStockIssuance - 1.71M 659.1K -
netCommonStockIssuance - 1.71M 659.1K -
commonStockIssuance 8.26M 1.71M 659.1K -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 8.14M - -701.55K 39542
netCashProvidedByFinancingActivities 8.13M 1.71M 741.09K 39542
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
revenue 565.4K 1.43M 670.26K 1.6M 1.47M 1.95M 334.7K 711.91K 140.19K 96835
costOfRevenue 72414 346.36K 167.73K 675.41K 580.56K 623.12K 134.01K 260.07K 29292 16593
grossProfit 492.99K 1.08M 502.53K 929.03K 889.24K 1.33M 200.69K 451.84K 110.9K 80242
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.39M 2.5M 1.83M -994.4K 1.83M 797.48K 700.33K 1.06M 234.77K -
sellingAndMarketingExpenses 464.57K 1.02M 537.63K 4.13M 1.02M 1.32M 19774 -23728 98107 -
sellingGeneralAndAdministrativeExpenses 1.85M 3.52M 2.37M 3.13M 3.13M 2.12M 720.1K 1.04M 126.43K 464.84K
otherExpenses - - 2216 - -2836 28326 307.88K -68054 696 273
operatingExpenses 1.85M 3.52M 2.37M 3.13M 3.44M 2.75M 1.4M 972.08K 802.77K 785.66K
costAndExpenses 1.92M 3.87M 2.54M 3.81M 4.02M 3.38M 1.54M 1.23M 832.06K 802.25K
netInterestIncome 10927 -1610 -1569 40000 - 29820 56 -124.88K -8775 -99374
interestIncome 15381 760 10 40456 - 29820 56 - - -
interestExpense 4454 2370 1579 456 - - - 124.88K 8775 99374
depreciationAndAmortization 27206 27215 27169 1626 16504 11468 10349 669.5K 691.87K 705.42K
ebitda -1.32M -2.41M -1.84M -2.2M -2.54M -890.68K -682.21K -331.87K - -
ebit -1.34M -2.44M -1.86M -2.21M -2.55M -872.33K -692.51K -671.28K -691.17K -705.14K
nonOperatingIncomeExcludingInterest -15381 -1260 -2226 5884 2836 -233.32K -56 1775 -696 -273
operatingIncome -1.36M -2.44M -1.86M -2.21M -2.55M -1.43M -1.2M -669.5K -691.87K -705.42K
totalOtherIncomeExpensesNet 10927 -1111 647 5319 -2836 -292.55K -527.56K -126.66K -8079 -99101
incomeBeforeTax -1.35M -2.44M -1.86M -2.2M -2.55M -1.4M -1.22M -796.16K -699.95K -804.52K
incomeTaxExpense - - - - - -60687 -65569 - - -
netIncomeFromContinuingOperations -1.35M -2.44M -1.86M -2.2M -2.55M -872.33K -692.51K -796.16K -699.95K -804.52K
netIncomeFromDiscontinuedOperations 44237 -33527 3.81M - -0.0 -525.87K -527.62K - - -
otherAdjustmentsToNetIncome - - -1.88M - 0.0 - - - - -
netIncome -1.31M -2.47M 1.72M -2.16M -2.49M -1.34M -1.15M -725.66K -627.33K -720.66K
netIncomeDeductions - - -1.88M - - - - - - -
bottomLineNetIncome -1.31M -2.47M 1.72M -2.16M -2.49M -1.34M -1.16M -723.88K -627.33K -720.66K
eps -0.52 -1.35 1.15 -1.5 -1.75 -0.94 -0.85 -0.75 -0.61 -0.05
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
cashAndCashEquivalents 1.44M 1.3M 1.52M 934.91K 1.72M 4.13M 5.4M 113.95K 20586 226.99K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.44M 1.3M 1.52M 934.91K 1.72M 4.13M 5.4M 113.95K 20586 226.99K
netReceivables 15998 60869 62742 64474 57466 173.59K 27680 101.84K 52596 22055
accountsReceivables 15998 60869 62742 64474 57466 173.59K 27680 101.84K 52596 22055
otherReceivables - - - - - - - - - -
inventory 1.05M 844.72K 674.24K 724.55K 673.62K 303.86K 51428 69546 92347 90315
prepaids 56979 314.57K 246.99K 183.15K 670.64K 613.15K 1.34M 147.77K 31680 263.49K
otherCurrentAssets 17635 16351 48409 15364 15364 15465 15364 7864 17203 9339
totalCurrentAssets 2.58M 2.54M 2.55M 1.92M 3.14M 5.24M 6.83M 440.97K 214.41K 612.19K
propertyPlantEquipmentNet 238.38K 265.59K 292.5K 319.46K 209.6K 115.8K 127.26K - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - -115.8K - - - -
totalNonCurrentAssets 238.38K 265.59K 292.5K 319.46K 209.6K 115.8K 127.26K - - -
otherAssets - - - - - - - - - -
totalAssets 2.81M 2.8M 2.84M 2.24M 3.35M 5.36M 6.96M 440.97K 214.41K 612.19K
totalPayables 53939 319.98K 434.86K 397.19K 462.41K 480.39K 694.42K 670.66K 619.14K 575.74K
accountPayables 51170 319.98K 434.86K 397.19K 462.41K 480.39K 694.42K 648.13K 619.14K 575.74K
otherPayables 2769 - - - - - - 45066 - -
accruedExpenses 58648 91479 23017 367.23K 121.02K 164.24K 224.76K 746.05K 510.55K 434.8K
shortTermDebt 27788 49038 70289 - - - 4748 134.64K 137.78K 137.01K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 41869 377.25K 270.99K 555.74K 133.34K 201.29K 126.94K 66174 185.34K 72200
totalCurrentLiabilities 182.24K 837.75K 799.15K 1.32M 716.77K 845.92K 1.05M 1.62M 1.45M 1.22M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 699.17K 18000 806.85K -
otherLiabilities - - - - - - -699.17K - -806.85K -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 182.24K 837.75K 799.15K 1.32M 716.77K 845.92K 1.05M 1.64M 1.45M 1.22M
treasuryStock - - - - - - - - - -
preferredStock - - 1.0 - - - 0.0 1.0 - -
commonStock 29 21 165 144 142 142 142 117 109 108
retainedEarnings -16.88M -15.58M -13.1M -12.94M -10.78M -8.29M -6.95M -5.8M -5.07M -4.45M
additionalPaidInCapital 19.87M 17.91M 15.51M 14.45M 13.96M 13.29M 13.29M 4.96M 4.12M 4.05M
date 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
netIncome -1.35M -2.48M -2.09M -2.16M -2.55M -1.4M -1.22M -796.16K -699.95K -804.52K
depreciationAndAmortization 27206 27215 27169 -31819 16504 11468 10349 - - -
deferredIncomeTax - - - -238.06K - - - - - -
stockBasedCompensation 185.86K 1.31M 485.66K 552.8K 673.62K - - 91731 - -
changeInWorkingCapital -146.3K -119.28K -655.2K 1.07M -508.25K 62796 -1.49M 50071 423.66K -48485
accountsReceivables 44871 1873 -37390 -7008 116.12K -150.11K 78354 -49241 -30541 -15137
inventory -204.64K -170.48K -67220 -75932 -369.76K -252.44K 18118 22801 -2032 -22898
accountsPayables 111.47K 23440 -137.82K 365.86K -154K 83430 -134.38K -453.57K 421.37K 195.71K
otherWorkingCapital -97996 25883 -412.78K 788.9K -100.61K 381.91K -1.45M 530.08K 34867 -206.16K
otherNonCashItems -206.29K 1.27M 1.06M 221.55K 673.62K 281.36K 1 149.08K 3710 92322
netCashProvidedByOperatingActivities -1.49M -1.26M -1.96M -582.22K -2.37M -1.32M -2.7M -505.29K -222.58K -760.68K
investmentsInPropertyPlantAndEquipment - -306 -206 -146.11K -42239 - -137.61K - - -
acquisitionsNet - -2M 2M - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 2M 2M - - - - - - -
netCashProvidedByInvestingActivities - -306 2M -146.11K -42239 - -137.61K - - -
netDebtIssuance -21250 -21251 70289 4197 138.84K 60127 -70920 -18540 16176 17235
longTermNetDebtIssuance -21250 - - - - 64876 -70920 -15400 9115 32729
shortTermNetDebtIssuance - -21251 70289 - - 60127 - -3140 7061 28576
netStockIssuance - 1.09M - -62000 - - - 617.19K - 806.69K
netCommonStockIssuance 1.55M 1.09M 572.32K -62000 - - 7.62M 617.19K - 806.69K
commonStockIssuance 1.55M 1.09M 572.32K -62000 - - 7.62M 617.19K - 806.69K
commonStockRepurchased - - - -62000 - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.55M -25000 572.32K 4197 - - 8.19M - - -
netCashProvidedByFinancingActivities 1.53M 1.05M 642.6K -57803 - 60126 8.12M 598.65K 16176 823.92K