PNK : MIAPF

Minto Apt Real Estate Invt Tr

$12.55 USD

$0 (0.0%)

Volume
400
Average Volume
58
Market Capitalization
$782.97M
P/E Ratio
-3.10
Dividend Yield
2.95%
Price Target
Year High
$12.86
Year Low
$9.40
Day High
Day Low
Payout Ratio
-$0.07
Current Ratio
$0.74
MIAPF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 154.46M 157.09M 157.92M 143.79M
costOfRevenue 56.5M 56.52M 58.76M 55.99M
grossProfit 97.96M 100.57M 99.17M 87.8M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 13.82M 8.48M 11.04M 7.06M
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 13.82M 8.48M 11.04M 7.06M
otherExpenses - - - -
operatingExpenses 13.82M 8.48M 11.04M 7.06M
costAndExpenses 70.32M 64.99M 69.8M 63.05M
netInterestIncome -21.39M -19.82M -26.89M -21.06M
interestIncome 6.67M 7.87M 7.38M 4.82M
interestExpense 28.06M 27.69M 34.27M 25.88M
depreciationAndAmortization - - - -
ebitda -216.17M 90.93M -82.39M 251.28M
ebit -216.17M 90.93M -82.39M 251.28M
nonOperatingIncomeExcludingInterest 300.31M 1.17M 170.52M -163.48M
operatingIncome 84.14M 92.1M 88.13M 87.8M
totalOtherIncomeExpensesNet -328.37M -28.86M -204.78M 137.6M
incomeBeforeTax -244.23M 63.24M -116.66M 225.4M
incomeTaxExpense - - - -
netIncomeFromContinuingOperations -244.23M 63.24M -116.66M 225.4M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -244.23M 63.24M -116.66M 225.4M
netIncomeDeductions - - - -
bottomLineNetIncome -244.23M 63.24M -116.66M 225.4M
eps -6.67 1.6 -2.92 5.65
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 5.17M 5.88M 3.74M 5.32M
shortTermInvestments - - - -
cashAndShortTermInvestments 5.17M 5.88M 3.74M 5.32M
netReceivables 98.11M 87.87M 65.24M 101.59M
accountsReceivables 896K 1.06M 2.05M 1.84M
otherReceivables 97.22M 86.81M 63.19M 99.74M
inventory - - - -
prepaids - - - -
otherCurrentAssets 2.55M 71.18M 88.61M 3.81M
totalCurrentAssets 105.82M 164.93M 157.59M 110.72M
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 52.14M - - -
taxAssets - - - -
otherNonCurrentAssets 2.26B 2.48B 2.54B 2.62B
totalNonCurrentAssets 2.31B 2.48B 2.54B 2.62B
otherAssets - - - -
totalAssets 2.42B 2.65B 2.7B 2.73B
totalPayables 52.16M 43.27M 32.51M 31.62M
accountPayables 48.99M 35.52M 29.31M 28.69M
otherPayables 3.17M 7.74M 3.2M 2.94M
accruedExpenses - - - -
shortTermDebt 123.36M 79.12M 182.35M 395.96M
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - 11.32M 10.47M
otherCurrentLiabilities - - -11.32M -
totalCurrentLiabilities 175.52M 122.39M 214.86M 438.06M
longTermDebt 884.04M 831.86M 747.7M 507.52M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities 545.74M 575.42M 662.18M 575.7M
totalNonCurrentLiabilities 1.43B 1.41B 1.41B 1.08B
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.61B 1.53B 1.62B 1.52B
treasuryStock - - - -
preferredStock - - - -
commonStock 688.27M 735.31M 711.02M 710.87M
retainedEarnings 287.28M 516.77M 452.38M 569.04M
additionalPaidInCapital - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -244.23M 63.24M -116.66M 225.4M
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation -173K -1.58M 596K -2.25M
changeInWorkingCapital 9.01M 1.95M 1.1M 667K
accountsReceivables 1.9M -167K 80000 -1.2M
inventory - - - -
accountsPayables 6.54M 2.65M -307K 4.76M
otherWorkingCapital 571K -534K 1.33M -2.89M
otherNonCashItems 331.34M 32.27M 207.93M -141.32M
netCashProvidedByOperatingActivities 95.96M 95.87M 92.97M 82.5M
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet -664K - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 17.32M 16.28M -86.93M -125.69M
netCashProvidedByInvestingActivities 16.65M 16.28M -86.93M -125.69M
netDebtIssuance 45.24M -19.25M 62.31M 117.83M
longTermNetDebtIssuance 45.24M -19.25M 62.31M 117.83M
shortTermNetDebtIssuance - - - 105.4M
netStockIssuance -39.2M -4.74M 19.45M -2.76M
netCommonStockIssuance -39.2M -4.74M 19.45M -2.76M
commonStockIssuance - - - -
commonStockRepurchased -39.2M -4.74M - -2.76M
netPreferredStockIssuance - - - -
netDividendsPaid -37.83M -28.42M -32.25M -30.85M
commonDividendsPaid -37.83M -28.42M -32.25M -30.85M
preferredDividendsPaid - - - -
otherFinancingActivities -81.52M -57.61M -37.68M -38.56M
netCashProvidedByFinancingActivities -113.32M -110.01M -7.62M 45.66M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
revenue 39.41M 38.92M 39.05M 38.48M 38.01M 39.43M
costOfRevenue 14.99M 14.26M 13.51M 14.06M 14.69M 14.58M
grossProfit 24.42M 24.66M 25.56M 24.42M 23.32M 24.86M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 6.86M 6.58M - 2.7M 2.46M 378K
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 6.86M 6.58M - 2.7M 2.46M 378K
otherExpenses - - 2.07M - - -
operatingExpenses 6.86M 6.58M 2.07M 2.7M 2.46M 378K
costAndExpenses 21.85M 20.84M 15.56M 16.76M 17.15M 14.96M
netInterestIncome -5.91M -5.39M -5.42M -5.46M -5.12M -4.85M
interestIncome 1.77M 1.6M 1.61M 1.63M 1.82M 2.03M
interestExpense 7.68M 6.99M 7.04M 7.09M 6.94M 6.88M
depreciationAndAmortization - - - - - -
ebitda -93.9M -221.61M -23.17M 6M 22.61M 97.97M
ebit -93.9M -221.61M -23.17M 6M 22.61M 97.97M
nonOperatingIncomeExcludingInterest 111.46M 239.69M 46.66M 15.72M -1.75M -73.5M
operatingIncome 17.55M 18.08M 23.49M 21.71M 20.86M 24.48M
totalOtherIncomeExpensesNet -119.14M -246.68M -53.7M -22.8M -5.2M 66.62M
incomeBeforeTax -101.59M -228.6M -30.25M -1.09M 15.67M 91.09M
incomeTaxExpense - - - - - -
netIncomeFromContinuingOperations -101.59M -228.6M -30.25M -1.09M 15.67M 91.09M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -101.59M -228.6M -30.25M -1.09M 15.67M 91.09M
netIncomeDeductions - - - - - -
bottomLineNetIncome -101.59M -228.6M -30.25M -1.09M 15.67M 91.09M
eps -2.77 -6.24 -0.49 -0.03 0.41 2.34
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
cashAndCashEquivalents 9.02M 5.17M 8.13M 6.66M 4.92M 5.88M
shortTermInvestments - - - - - -
cashAndShortTermInvestments 9.02M 5.17M 8.13M 6.66M 4.92M 5.88M
netReceivables 100.09M 98.11M 97.74M 51.26M 70.02M 87.87M
accountsReceivables 930K 896K - 1.02M 1.1M 1.06M
otherReceivables 99.16M 97.22M - 50.24M 68.92M 86.81M
inventory - - - - - -
prepaids - - - - - -
otherCurrentAssets 93.38M 2.55M - 5.78M 2.45M 71.18M
totalCurrentAssets 202.5M 105.82M 105.87M 63.71M 77.4M 164.93M
propertyPlantEquipmentNet - - - - - -
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 51.62M 52.14M 2.5B 2.16M 2.51M -
taxAssets - - - - - -
otherNonCurrentAssets 2.19B 2.26B 26.52M 2.53B 2.51B 2.48B
totalNonCurrentAssets 2.24B 2.31B 2.53B 2.54B 2.51B 2.48B
otherAssets - - - - - -
totalAssets 2.44B 2.42B 2.63B 2.6B 2.59B 2.65B
totalPayables 58.02M 52.16M - 37.43M 35.61M 43.27M
accountPayables 55.22M 48.99M - 35.27M 33.73M 35.52M
otherPayables 2.8M 3.17M - 2.16M 1.88M 7.74M
accruedExpenses - - - - - -
shortTermDebt 137.57M 123.36M 151.31M 104.89M 63.52M 79.12M
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities - - - - - -
totalCurrentLiabilities 195.59M 175.52M 151.31M 142.32M 99.12M 122.39M
longTermDebt 891.95M 884.04M 1.02B 814.26M 832M 831.86M
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - 11.21M - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 647.46M 545.74M 405.92M 559.67M 546.24M 575.42M
totalNonCurrentLiabilities 1.54B 1.43B 1.43B 1.37B 1.38B 1.41B
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 1.74B 1.61B 1.58B 1.52B 1.48B 1.53B
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 688.27M 688.27M 683.79M 687.33M 715.04M 735.31M
retainedEarnings 185.69M 287.28M 514.39M 543.05M 537.34M 516.77M
additionalPaidInCapital - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31
netIncome -101.59M -228.6M -30.25M -1.09M 15.67M 91.09M
depreciationAndAmortization - - - - - -
deferredIncomeTax - - - - - -
stockBasedCompensation 2.58M -30000 - 152K 19000 -1.96M
changeInWorkingCapital 1.07M 8.63M 4.31M -2.01M -1.92M 6.59M
accountsReceivables -240K 512K 1.31M 111K -31000 -237K
inventory - - - - - -
accountsPayables 1.07M 5.72M 2.03M 576K -1.79M 2.35M
otherWorkingCapital 235K 2.4M 968.37K -2.69M -99000 4.48M
otherNonCashItems 119.89M 247.44M 43.26M 23.57M 5.89M -65.97M
netCashProvidedByOperatingActivities 21.96M 27.45M 17.32M 20.62M 19.66M 29.75M
investmentsInPropertyPlantAndEquipment - - -7.56M - - -
acquisitionsNet - - - -918K -664K -
purchasesOfInvestments - - -12.56M - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -20.91M -27.84M - -1.22M 67.31M -29.04M
netCashProvidedByInvestingActivities -20.91M -27.84M -20.11M -2.14M 66.64M -29.04M
netDebtIssuance 22.77M 17.61M 17.4M 23.95M -13.54M 25.13M
longTermNetDebtIssuance 22.77M 25.73M 17.4M 23.95M -13.54M -15.18M
shortTermNetDebtIssuance - -8.12M - - - 40.31M
netStockIssuance - -18000 -3.62M -20.49M -15.08M -4.74M
netCommonStockIssuance - -18000 -3.62M -20.49M -15.08M -4.74M
commonStockIssuance - - - - - -
commonStockRepurchased - -18000 -3.62M -20.49M -15.08M -3.3M
netPreferredStockIssuance - - - - - -
netDividendsPaid -8.34M -8.19M -4.78M -8.26M -13.26M -5.46M
commonDividendsPaid -8.34M -8.19M - -8.26M -13.26M -5.46M
preferredDividendsPaid - - - - - -
otherFinancingActivities -11.62M -11.96M -4.76M -11.94M -45.38M -15.9M
netCashProvidedByFinancingActivities 2.81M -2.56M 4.25M -16.74M -87.26M -972K