JKT : MPIX.JK
$0 (0.0%)
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| revenue | 1.95T | 1.49T | 819.95B | 603.67B | 168.88B | 57.09B |
| costOfRevenue | 1.91T | 1.45T | 788.54B | 579.54B | 162.41B | 55.02B |
| grossProfit | 38.52B | 44.99B | 31.41B | 24.12B | 6.47B | 2.07B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | 3.75B | 1.43B | 728.02M | 131.5M | 130.6M |
| sellingAndMarketingExpenses | - | 5.39B | 960.6M | 952.57M | 21.98M | 805.84M |
| sellingGeneralAndAdministrativeExpenses | 27.17B | 15.84B | 6.15B | 4.67B | 1.15B | 936.43M |
| otherExpenses | 547.94M | 4.46B | 1.08B | 971.95M | 734.85M | 532.19M |
| operatingExpenses | 27.72B | 20.31B | 7.23B | 5.64B | 1.89B | 1.47B |
| costAndExpenses | 1.93T | 1.47T | 795.76B | 585.14B | 164.25B | 56.48B |
| netInterestIncome | -465.92M | -285.12M | -180.62M | -148.89M | -126.21M | -32.22M |
| interestIncome | 9.99M | - | - | 148.89M | 126.21M | 32.22M |
| interestExpense | 475.91M | 285.12M | - | - | - | - |
| depreciationAndAmortization | 4.09B | 3.81B | 862.56M | 702.19M | 190.44M | 100.13M |
| ebitda | 14.89B | 28.5B | 25.05B | 19.19B | 4.78B | 699.44M |
| ebit | 10.8B | 24.69B | 24.18B | 18.49B | 4.59B | 599.31M |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - |
| operatingIncome | 10.8B | 24.69B | 24.18B | 18.49B | 4.59B | 599.31M |
| totalOtherIncomeExpensesNet | -492.93M | -392.38M | -255.5M | -100.89M | -78.21M | -20.22M |
| incomeBeforeTax | 10.31B | 24.3B | 23.93B | 18.38B | 4.51B | 579.09M |
| incomeTaxExpense | 2.39B | 4.21B | 5.32B | 4.04B | 980.8M | -3.36M |
| netIncomeFromContinuingOperations | 7.92B | 20.08B | 18.6B | 14.34B | 3.53B | 582.45M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - |
| netIncome | 7.92B | 20.08B | 18.6B | 14.34B | 3.53B | 582.45M |
| netIncomeDeductions | - | - | - | - | - | - |
| bottomLineNetIncome | 7.92B | 20.08B | 18.6B | 14.34B | 3.53B | 582.45M |
| eps | 5.18 | 13.13 | 13.34 | 18.99 | 4.67 | 0.77 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 6.93B | 6.64B | 6.3B | 1.05B | 1.22B | 2.12B |
| shortTermInvestments | - | - | - | - | - | - |
| cashAndShortTermInvestments | 6.93B | 6.64B | 6.3B | 1.05B | 1.22B | 2.12B |
| netReceivables | 40.87B | 593.53M | 756.82M | 358.67M | 204.12M | 204.07M |
| accountsReceivables | 40.87B | 593.53M | 756.82M | 358.67M | 204.12M | 204.07M |
| otherReceivables | - | - | - | - | - | - |
| inventory | 105.42B | 135.71B | 49.15B | 22.75B | 2.81B | 378.39M |
| prepaids | 2.26B | - | - | - | - | 3.91M |
| otherCurrentAssets | - | 2.75B | 3.29B | - | - | - |
| totalCurrentAssets | 155.48B | 145.69B | 59.5B | 24.16B | 4.24B | 2.7B |
| propertyPlantEquipmentNet | 6.88B | 7.5B | 3.16B | 2.01B | 2.24B | 1.68B |
| goodwill | - | - | - | - | - | - |
| intangibleAssets | 2.84B | 4.38B | 5.65B | 2.19B | 2.63B | 1.78B |
| goodwillAndIntangibleAssets | 2.84B | 4.38B | 5.65B | 2.19B | 2.63B | 1.78B |
| longTermInvestments | - | - | - | - | - | - |
| taxAssets | 105.03M | - | - | - | - | - |
| otherNonCurrentAssets | - | 3.29B | 47.85M | 26M | 11.17M | 3.36M |
| totalNonCurrentAssets | 9.83B | 15.18B | 8.86B | 4.22B | 4.88B | 3.46B |
| otherAssets | - | - | - | - | - | - |
| totalAssets | 165.31B | 160.87B | 68.36B | 28.38B | 9.11B | 6.16B |
| totalPayables | 2.81B | 1.79B | - | 304.45M | 325.29M | 465.86M |
| accountPayables | 487.8M | 1.79B | - | 304.45M | 325.29M | 465.86M |
| otherPayables | 2.32B | - | - | - | - | - |
| accruedExpenses | 422.19M | 489.14M | 3.29B | 169.55M | 106.16M | 132.64M |
| shortTermDebt | 2.03B | 2.15B | 1.14B | 1.21B | 409.15M | 368.17M |
| capitalLeaseObligationsCurrent | - | - | 58.56M | - | 39.7M | - |
| taxPayables | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - |
| otherCurrentLiabilities | 7.51B | 10.72B | 16.44B | 8.38B | 3.82B | 4.1B |
| totalCurrentLiabilities | 12.77B | 15.15B | 20.93B | 10.06B | 4.7B | 5.07B |
| longTermDebt | 225M | 1.4B | 855.84M | 324.45M | 797.93M | 1.03B |
| capitalLeaseObligationsNonCurrent | 607.25M | - | 28.59M | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 477.42M | 280.46M | 146.06M | 87.67M | 39.53M | 15.27M |
| totalNonCurrentLiabilities | 1.31B | 1.68B | 1.03B | 412.12M | 837.46M | 1.05B |
| otherLiabilities | - | - | - | - | - | - |
| capitalLeaseObligations | 607.25M | - | 87.16M | - | 39.7M | - |
| totalLiabilities | 14.08B | 16.83B | 21.96B | 10.47B | 5.54B | 6.11B |
| treasuryStock | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - |
| commonStock | 31.25B | 31.25B | 25B | 100M | 100M | 100M |
| retainedEarnings | 46.64B | 41.5B | 21.42B | 17.82B | 3.48B | -51.9M |
| additionalPaidInCapital | 71.37B | 71.31B | - | - | - | - |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|---|
| netIncome | 7.92B | 20.08B | 18.6B | 14.34B | 3.53B | 582.45M |
| depreciationAndAmortization | 4.09B | 4.14B | 862.56M | 702.19M | 199.93M | 100.13M |
| deferredIncomeTax | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - |
| changeInWorkingCapital | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - |
| otherNonCashItems | -10.11B | -92.46B | -19.18B | -15.47B | -2.42B | 1.86B |
| netCashProvidedByOperatingActivities | 1.9B | -68.24B | 284.56M | -423.42M | 1.3B | 2.54B |
| investmentsInPropertyPlantAndEquipment | -199.19M | -2.12B | -1.49B | -33.92M | -545.91M | -1.41B |
| acquisitionsNet | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - |
| otherInvestingActivities | - | -6.9B | -3.86B | - | -1.28B | -970M |
| netCashProvidedByInvestingActivities | -199.19M | -9.02B | -5.35B | -33.92M | -1.83B | -2.38B |
| netDebtIssuance | -689.52M | 32.24M | 418.09M | 289.05M | -371.78M | 1.4B |
| longTermNetDebtIssuance | -689.52M | 32.24M | 418.09M | 289.05M | -371.78M | 1.4B |
| shortTermNetDebtIssuance | - | - | - | - | - | - |
| netStockIssuance | 57.5M | - | - | - | - | - |
| netCommonStockIssuance | 57.5M | - | - | - | - | - |
| commonStockIssuance | 57.5M | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - |
| netDividendsPaid | -781.25M | - | - | - | - | - |
| commonDividendsPaid | -781.25M | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - |
| otherFinancingActivities | - | 77.56B | 9.9B | - | - | - |
| netCashProvidedByFinancingActivities | -1.41B | 77.59B | 10.32B | 289.05M | -371.78M | 1.4B |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 536.14B | 570.47B | 514.89B | 410.32B | 450.03B | 467.45B | 406.68B | 378.69B | 241.91B | 196.05B |
| costOfRevenue | 525.36B | 563.74B | 502.59B | 402.76B | 436.1B | 457.6B | 391.68B | 368.36B | 232.1B | 187.28B |
| grossProfit | 10.78B | 6.73B | 12.3B | 7.56B | 13.93B | 9.86B | 15B | 10.33B | 9.81B | 8.77B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | 1B | 1.73B | 948.43M | 424.13M | 1.23B | 1.21B | 414.16M |
| sellingAndMarketingExpenses | - | - | - | 509.12M | 2.91B | 2.54B | 2.39B | 188.92M | 336.34M | 191.25M |
| sellingGeneralAndAdministrativeExpenses | 3.75B | 6.77B | 10.13B | 3.27B | 6.69B | 5.19B | 4.27B | 3.23B | 3.15B | 1.87B |
| otherExpenses | - | 447.91M | 100.02M | 1.06B | 1.26B | 1.99B | 194.6M | 1.16B | 1.12B | 459.42M |
| operatingExpenses | 3.75B | 7.22B | 10.23B | 4.32B | 7.95B | 7.18B | 4.47B | 4.39B | 4.27B | 2.33B |
| costAndExpenses | 529.11B | 570.96B | 512.82B | 407.08B | 444.05B | 464.78B | 396.15B | 372.75B | 236.42B | 189.61B |
| netInterestIncome | -131.75M | -116.18M | -125.15M | -71.31M | -79.89M | -83.09M | -77.8M | -74.27M | -49.96M | -51.82M |
| interestIncome | 2.99M | 1.23M | 3.37M | - | - | - | - | - | 49.96M | - |
| interestExpense | 134.74M | 117.41M | 128.52M | 71.31M | 79.89M | 83.09M | 77.8M | - | - | 51.82M |
| depreciationAndAmortization | 1B | 1.01B | 1.05B | 1.13B | 294.72M | 3.26B | 182.17M | 585.9M | 652M | 602.47M |
| ebitda | 8.03B | 518.59M | 3.11B | 4.37B | 6.28B | 5.94B | 10.72B | 6.53B | 6.19B | 7.04B |
| ebit | 7.03B | -490.75M | 2.07B | 3.24B | 5.98B | 2.68B | 10.54B | 5.94B | 5.54B | 6.44B |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | 7.03B | -490.75M | 2.07B | 3.24B | 5.98B | 2.68B | 10.54B | 5.94B | 5.54B | 6.44B |
| totalOtherIncomeExpensesNet | -131.75M | -140.79M | -127.59M | -113.55M | -106.12M | -83.12M | -115.91M | -90.32M | -103.03M | -79.66M |
| incomeBeforeTax | 6.9B | -631.53M | 1.94B | 3.12B | 5.88B | 2.59B | 10.42B | 5.85B | 5.43B | 6.36B |
| incomeTaxExpense | 1.52B | -229.68M | 503.89M | 826.06M | 1.29B | 606.47M | 2.3B | 1.3B | 6.38M | 1.44B |
| netIncomeFromContinuingOperations | 5.38B | -401.85M | 1.44B | 2.3B | 4.59B | 1.99B | 8.12B | 4.55B | 5.43B | 4.92B |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 5.38B | -401.85M | 1.44B | 2.3B | 4.59B | 1.99B | 8.12B | 4.55B | 5.43B | 4.92B |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 5.38B | -401.85M | 1.44B | 2.3B | 4.59B | 1.99B | 8.12B | 4.55B | 5.43B | 4.92B |
| eps | 3.45 | -0.26 | 0.92 | 1.47 | 2.94 | 1.2 | 5.19 | 2.91 | 4.07 | 1.8 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 8.99B | 6.93B | 12.8B | 7.23B | 7.59B | 6.64B | 6.89B | 6.51B | 16.22B | 6.3B |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 8.99B | 6.93B | 12.8B | 7.23B | 7.59B | 6.64B | 6.89B | 6.51B | 16.22B | 6.3B |
| netReceivables | 41.97B | 40.87B | 21.89B | 20.98B | 436M | 593.53M | 744.03M | 827.34M | 604.84M | 756.82M |
| accountsReceivables | 41.97B | 40.87B | 21.89B | 20.98B | 436M | 593.53M | 744.03M | 827.34M | 604.84M | 756.82M |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | 106.58B | 105.42B | 122.97B | 127.33B | 143.69B | 135.71B | 127.48B | 118.37B | 114.36B | 49.15B |
| prepaids | 5.77B | 2.26B | 1.54B | 106.37M | 74.33M | - | 86.02M | 56.13M | - | - |
| otherCurrentAssets | - | - | - | 831.81M | 1.94B | 2.75B | 5.62B | 6.99B | 3.21B | 3.29B |
| totalCurrentAssets | 163.31B | 155.48B | 159.19B | 156.48B | 153.73B | 145.69B | 140.82B | 132.75B | 134.4B | 59.5B |
| propertyPlantEquipmentNet | 6.18B | 6.88B | 6.9B | 7.55B | 7.21B | 7.5B | 5.6B | 4.08B | 3.21B | 3.16B |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | 2.55B | 2.84B | 3.14B | 3.54B | 3.95B | 4.38B | 5.69B | 6.44B | 6.9B | 5.65B |
| goodwillAndIntangibleAssets | 2.55B | 2.84B | 3.14B | 3.54B | 3.95B | 4.38B | 5.69B | 6.44B | 6.9B | 5.65B |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | 105.03M | 105.03M | 83.88M | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | 2.34B | 2.37B | 3.05B | 3.29B | 5.34B | 5.4B | 48.2M | 47.85M |
| totalNonCurrentAssets | 8.83B | 9.83B | 12.46B | 13.46B | 14.21B | 15.18B | 16.63B | 15.92B | 10.16B | 8.86B |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 172.13B | 165.31B | 171.65B | 169.93B | 167.94B | 160.87B | 157.46B | 148.67B | 144.56B | 68.36B |
| totalPayables | 4B | 2.81B | 6.78B | 907.13M | 883.67M | 1.79B | - | 168.34M | - | - |
| accountPayables | 169.17M | 487.8M | 3.01B | 907.13M | 883.67M | 1.79B | - | 168.34M | - | - |
| otherPayables | 3.84B | 2.32B | 3.77B | - | - | - | - | - | - | - |
| accruedExpenses | 449.5M | 422.19M | 419.86M | 2.61B | 2.74B | 489.14M | 433.58M | 455.07M | 295.28M | 3.29B |
| shortTermDebt | 1.9B | 2.03B | 1.62B | 1.79B | 1.96B | 2.15B | 1.63B | 1.73B | 1.04B | 1.14B |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | 17.56M | 17.56M | 17.56M | 58.56M |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | 7.87B | 7.51B | 9.48B | 12.75B | 12.02B | 10.72B | 11.03B | 10.61B | 12.77B | 16.44B |
| totalCurrentLiabilities | 14.22B | 12.77B | 18.3B | 18.05B | 17.6B | 15.15B | 13.11B | 12.98B | 14.12B | 20.93B |
| longTermDebt | 225M | 225M | 405M | 1.4B | 1.4B | 1.4B | 2.1B | 1.57B | 855.84M | 855.84M |
| capitalLeaseObligationsNonCurrent | 594.25M | 607.25M | 991.81M | - | - | - | 28.59M | 28.59M | 28.59M | 28.59M |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | 477.42M | 477.42M | 381.26M | 347.66M | 314.06M | 280.46M | 160.65M | 160.65M | 160.65M | 146.06M |
| totalNonCurrentLiabilities | 1.3B | 1.31B | 1.78B | 1.74B | 1.71B | 1.68B | 2.29B | 1.75B | 1.05B | 1.03B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 594.25M | 607.25M | 991.81M | - | - | - | 46.16M | 46.15M | 46.15M | 87.16M |
| totalLiabilities | 15.51B | 14.08B | 20.08B | 19.8B | 19.31B | 16.83B | 15.39B | 14.74B | 15.17B | 21.96B |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 31.25B | 31.25B | 31.25B | 31.25B | 31.25B | 31.25B | 31.25B | 31.25B | 31.25B | 25B |
| retainedEarnings | 52.03B | 46.64B | 47.04B | 47.61B | 46.09B | 41.5B | 39.52B | 31.39B | 26.84B | 21.42B |
| additionalPaidInCapital | 71.37B | 71.37B | 71.31B | 71.31B | 71.31B | 71.31B | 71.31B | 71.31B | 71.31B | - |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 5.38B | -401.85M | 1.44B | 2.3B | 4.59B | 1.99B | 8.12B | 4.55B | 5.43B | 4.92B |
| depreciationAndAmortization | 1B | 1.01B | 1.05B | 1.48B | 548.62M | 3.6B | -773.32M | 661.02M | 658.96M | 617.58M |
| deferredIncomeTax | - | - | - | - | - | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - | - | - | - | - | - |
| changeInWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| accountsPayables | - | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | - | - | - | - | - | - | - | - | - | - |
| otherNonCashItems | -4.08B | -6.56B | 3.18B | -2.99B | -3.74B | -5.29B | -5.69B | -10.31B | -71.17B | 3.35B |
| netCashProvidedByOperatingActivities | 2.3B | -5.95B | 5.66B | 789.84M | 1.4B | 291.62M | 1.66B | -5.1B | -65.08B | 8.9B |
| investmentsInPropertyPlantAndEquipment | - | 1.04B | - | -297.5M | -250M | -988.31M | -165M | -641.28M | -326.17M | -195.5M |
| acquisitionsNet | - | - | - | - | - | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - | - | - | - | - | - |
| otherInvestingActivities | - | - | - | -690M | - | 705M | -97M | -5.42B | -2.09B | -3.86B |
| netCashProvidedByInvestingActivities | - | 1.04B | - | -987.5M | -250M | -283.31M | -262M | -6.06B | -2.42B | -4.05B |
| netDebtIssuance | -249.48M | -235.67M | -93.43M | -170.14M | -190.27M | -215.32M | -969.01M | -86.6M | -138.34M | 26.69M |
| longTermNetDebtIssuance | -249.48M | -235.67M | -93.43M | -170.14M | -190.27M | -215.32M | -969.01M | -86.6M | -138.34M | 26.69M |
| shortTermNetDebtIssuance | - | - | - | - | - | - | - | - | - | - |
| netStockIssuance | 7.15M | 57.5M | - | - | - | - | - | - | - | - |
| netCommonStockIssuance | 7.15M | 57.5M | - | - | - | - | - | - | - | - |
| commonStockIssuance | 7.15M | 57.5M | - | - | - | - | - | - | - | - |
| commonStockRepurchased | - | - | - | - | - | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | - | -781.25M | - | - | - | - | - | - | - | - |
| commonDividendsPaid | - | -781.25M | - | - | - | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | - | -46.15M | -41M | 1.53B | 77.56B | - |
| netCashProvidedByFinancingActivities | -242.32M | -959.43M | -93.43M | -170.14M | -190.27M | -261.47M | -1.01B | 1.44B | 77.42B | 26.69M |