OTC : MRIRF

Route 109 Resources Inc. — Financials

$0.034 USD

$0 (0.0%)

Volume
3.79K
Average Volume
8
Market Capitalization
$569.84K
P/E Ratio
-4.08
Dividend Yield
0.00%
Price Target
Year High
$0.54
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.15
MRIRF Financial Statements
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31
revenue - - - - - - - - -
costOfRevenue - 283.75 471.36 771.54 1703 2676 1840 - -
grossProfit - -283 -471 -770 -1703 -2676 -1840 - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 55669 311.82K 614.07K 928.16K 2.54M 1.01M 120.11K - 27155
sellingAndMarketingExpenses - - 21830 105.74K 772.08K -222.58K 70124 - -
sellingGeneralAndAdministrativeExpenses 210.79K 311.82K 635.9K 1.07M 3.51M 787.62K 190.23K 206.73K 126.62K
otherExpenses -57337 74982 -141.46K -193.91K -553.77K - - - -
operatingExpenses 153.46K 386.8K 494.44K 873.08K 2.96M 787.62K 190.23K 206.73K 126.62K
costAndExpenses 153.46K 387.08K 494.44K 873.85K 2.96M 790.3K 192.07K 206.73K 126.62K
netInterestIncome -18822 -5971 - - - - -187 5359.4 -27.88
interestIncome - - - - - - - 5561 -
interestExpense 18822 5971 - - - - 187.13 202.22 27.88
depreciationAndAmortization - 283.75 348.71 771.54 1703 2676 1840 171.85K -
ebitda -153.46K -283.84K -494.44K -410.61K -2.2M -761.82K -190.24K -201.31K -126.62K
ebit -153.46K -284.12K -494.79K -411.39K -2.2M -792.08K -192.07K -373.16K -126.62K
nonOperatingIncomeExcludingInterest - -102.96K 348.79 -462.47K -757.36K - -3.99 166.42K -
operatingIncome -153.46K -387.08K -494.44K -873.85K -2.96M -761.82K -192.08K -206.73K -126.62K
totalOtherIncomeExpensesNet -18822 102.96K 379.56K 462.74K 757.36K -386.47K -186 -166.62K -27.46
incomeBeforeTax -172.28K -284.12K -114.89K -411.39K -2.2M -1.15M -192.26K -373.36K -126.65K
incomeTaxExpense - - - - - - -3 - -
netIncomeFromContinuingOperations -172.28K -284.12K -114.89K -411.39K -2.2M -1.15M -192.26K -373.36K -126.65K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -172.28K -284.12K -114.89K -411.39K -2.2M -1.15M -192.26K -373.36K -126.65K
netIncomeDeductions - - - - - -1045 -358 - -
bottomLineNetIncome -172.28K -284.12K -114.89K -411.39K -2.2M -1.15M -191.9K -373.36K -126.65K
eps -0.01 -0.03 -0.02 -0.06 -0.43 -0.89 -0.16 -0.42 -0.11
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31
cashAndCashEquivalents 181.11K 1.24M 582.44K 1.42M 2.74M 569.58K 229.77K 398.85K 119K
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 181.11K 1.24M 582.31K 1.42M 2.74M 569.58K 229.77K 398.85K 119K
netReceivables 19043 5092 104.67K 21460 194.85K 11952 1846 9136 312.04
accountsReceivables - 5092 - 21460 - - - - -
otherReceivables 19043 3771.64 104.67K 12440 194.85K 11925 1847 9136 312.04
inventory - - - - - - - - -
prepaids 2460 2456 16129 10621 75566 125.82K 10663 1510 -
otherCurrentAssets 3 - - -5128 - -26.02 7.94 - -
totalCurrentAssets 202.61K 1.25M 703.11K 1.44M 3.01M 707.33K 242.28K 409.5K 119.25K
propertyPlantEquipmentNet 15.44M 14.51M 14.2M 631.63 1395 2190 4850 - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets -9954 10.75M 5.05M 12.74M 11.07M 237.05K - - 17918
totalNonCurrentAssets 15.43M 14.51M 19.25M 12.74M 11.07M 239.24K 4850 - 17918
otherAssets - - -5.01M - - - - - -
totalAssets 15.63M 15.76M 14.94M 14.19M 14.08M 946.57K 247.14K 409.5K 137.17K
totalPayables 255.77K 176.69K 503.02K 187.81K 484.8K 175.78K 976.04 - -
accountPayables 255.77K 176.69K 503.02K 187.81K 484.8K 175.78K 976.04 - -
otherPayables - - - - - - - - -
accruedExpenses 42450 23500 - - - - 17286 - -
shortTermDebt 193.73K - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities -202 148.28K 117.92K 400.67K 682.01K -40871 -4519 1813 12444
totalCurrentLiabilities 491.75K 200.19K 620.94K 588.48K 1.17M 134.91K 13742 1813 12444
longTermDebt - 172.49K - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - -
totalNonCurrentLiabilities - 172.49K - - - - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 491.75K 372.68K 620.94K 588.48K 1.17M 134.91K 13742 1813 12444
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 13.46M 13.67M 17M 16.44M 15.76M 2.3M 817.85K 814.14K 251.38K
retainedEarnings -3.71M -3.61M -4.59M -4.46M -4.03M -1.85M -694.63K -500.09K -126.65K
additionalPaidInCapital 281.39K 286.5K 487.61K 259.92K - - - - -
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31
netIncome -236.65K -284.37K -155.29K -411.39K -2.2M -1.15M -192.26K -373.36K -762.98K
depreciationAndAmortization - 210.36 471.36 771.54 1703 2676 1840 171.85K -
deferredIncomeTax - - -163.2K 108.14K -682.32K -342.56K - - -
stockBasedCompensation - - 74207 69830 495.87K 327.14K 16080 94000 734.68K
changeInWorkingCapital -61512 304.56K -92919 296.5K -111.33K 234.6K 10101 -21037 4231
accountsReceivables -13954 99369 -119.35K 179.52K -183.04K -10070 7331 -8887 -248
inventory - - - - - - - - -
accountsPayables - - - - - - - - -
otherWorkingCapital -47556 205.19K 26432 116.98K 71713 244.67K 2769 -12150 4480
otherNonCashItems 25856 -68479 -92429 -468.51K -179.11K 624.49K 30.2 -222 23604
netCashProvidedByOperatingActivities -272.31K -48078 -429.17K -404.66K -2.68M -301.95K -164.21K -128.77K -466
investmentsInPropertyPlantAndEquipment -779.65K -608.55K -1.3M -1.19M -2.12M -237.05K -6690 -147.08K -4977
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - 135.55K - - - - - -
netCashProvidedByInvestingActivities -779.65K -608.55K -1.16M -1.19M -2.12M -237.05K -6690 -147.08K -4977
netDebtIssuance -4495 - - - - - - - -
longTermNetDebtIssuance -4495 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - 1.38M 754.58K 259.85K 6.98M 877.96K - 844.32K 124.44K
netCommonStockIssuance - 1.38M 1.09M 341.39K 8.42M 1.18M - 844.32K 124.44K
commonStockIssuance - 1.38M 1.09M 341.39K 8.42M 1.18M - 844.32K 124.44K
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - -332.38K -81540 -1.44M -299.94K - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - -63590 - - - - - -288.69K -
netCashProvidedByFinancingActivities -4495 1.31M 754.58K 259.85K 6.98M 877.96K - 555.63K 124.44K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
revenue - - - - - - - - - -
costOfRevenue - - - - - - - 167 39 38.98
grossProfit - - - - - - - -167 -53.14 -38.98
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 34033 4020 13079 6338 57546 5621 41031 57241 55262
sellingAndMarketingExpenses - - - - - - - - - 38012
sellingGeneralAndAdministrativeExpenses 32393 34033 4020 37614 6338 57546 5621 41031 57241 93275
otherExpenses - 32509 29000 26 26847 9183.5 67619 52898 13685 59.94
operatingExpenses 32393 66542 33020 37640 33185 66729 73240 93929 70927 93335
costAndExpenses 32393 66542 33020 37614 33185 66729 73240 94096 70966 93314
netInterestIncome -7952 -7037 -6866 185 -6629 -9044 -6116 - - -
interestIncome - - - - - - - - - -
interestExpense 7952 7037 6866 -185 6629 9044 6116 - - -
depreciationAndAmortization - - - - 51.73 70.89 50.71 167 38.98 38.98
ebitda -32393 -66542 -32981.3 -37614 -33198 -72905 -73240 15096 -96643 -76722
ebit -32393 -66542 -32981.3 -37614 -33198 -72976 -73240 14929 -70925 -76761
nonOperatingIncomeExcludingInterest - - - - 13 6247 - - - -
operatingIncome -32393 -66542 -33020 -37640 -33185 -66729 -73240 -94096 -70925 -93310
totalOtherIncomeExpensesNet -7951 -7036 -6874 -6853 -6642 -6249 -6116 21395 26234 1544
incomeBeforeTax -40344 -73579 -39894 -44493 -39827 -72979 -79356 -72701 -44690 -91765
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -40344 -73579 -39847 -2570 -39827 -72979 -79356 -72701 -44690 -91765
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -24.74 -
netIncome -40344 -73579 -39847 -2570 -39827 -72979 -79356 -72701 -44715 -91765
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -40344 -73579 -39847 -44461 -39827 -72979 -79356 -72701 -44715 -91834
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01 -0.01
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
cashAndCashEquivalents 55779 112.58K 111.89K 181.11K 39571 591.91K 983.54K 1.24M 92619 444.84K
shortTermInvestments - - - - - - - - 33583 -
cashAndShortTermInvestments 55779 112.58K 111.89K 181.11K 39571 591.91K 983.54K 1.24M 126.2K 444.84K
netReceivables 738.47 3921 3092 19043 53773 37623 10448 5092 16703 8400.7
accountsReceivables - - - - 53773 - 10448 5092 16703 -
otherReceivables 738.47 3921 3092 19043 39109 37623 7454.65 5087 12252 8400.7
inventory - - - - - - - - - -
prepaids 22634 32012 36000 2460 6738 10987 20305 2456 9155 10974
otherCurrentAssets - - 4 3 - - - - -40462 -
totalCurrentAssets 79153 148.51K 150.99K 202.61K 100.08K 640.52K 1.01M 1.25M 111.6K 464.22K
propertyPlantEquipmentNet - 15.44M 15.44M 15.44M 15.55M 15.2M 14.58M 14.51M 166.91 205.87
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 15.45M -1445 -17898 15.43M 11.31M -9980 10.4M 10.75M 14.49M 14.52M
totalNonCurrentAssets 15.45M 15.44M 15.42M 15.43M 15.55M 15.19M 14.58M 14.51M 14.49M 14.52M
otherAssets - - - - - - - - - -
totalAssets 15.53M 15.59M 15.57M 15.63M 15.65M 15.83M 15.6M 15.76M 14.6M 14.99M
totalPayables - 320.07K 256.15K 255.77K 241.58K 446.5K 89097 176.69K 121.85K 549.16K
accountPayables - 320.07K 256.15K 255.77K 241.58K 446.5K 89097 176.69K 121.85K 549.16K
otherPayables - - - - - - - - - -
accruedExpenses - 23500 23500 - 23500 23500 23500 23500 - -
shortTermDebt 215.86K 207.76K 200.5K 193.73K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 312.41K -32 -324 298.02K 332.07K -23793 80337 148.28K -32423 113.6K
totalCurrentLiabilities 528.27K 551.29K 479.83K 491.75K 265.08K 446.2K 112.6K 200.19K 89426 662.75K
longTermDebt - - - - 191.5K 184.87K 178.61K 172.49K 300.07K -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - 191.5K 184.48K 178.61K 172.49K 220.22K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 528.27K 551.29K 479.83K 491.75K 456.58K 630.68K 291.2K 372.68K 309.64K 662.75K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.52M 18.51M 18.49M 18.5M 18.51M 18.47M 13.16M 13.67M 17.28M 17.27M
retainedEarnings -5.26M -5.22M -5.14M -5.1M -5.06M -5.01M -3.53M -3.61M -4.79M -4.74M
additionalPaidInCapital 387.04K 386.76K 386.35K 386.53K 386.8K 385.98K 276.24K 287K 360K 360.04K
date 2026-05-31 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29
netIncome -40344 -73587 -39847 -44461 -39816 -73027 -79356 -72701 -44690 -91765
depreciationAndAmortization - - - - - - - 167 53.14 38.98
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - 4882
changeInWorkingCapital -23398 67117 -17213 53136 -11791 -17.94 -97951 51544 89588 30805
accountsReceivables 3186 -826 15942 34691 -16069 -27198 -5356 7167 -3850 7730
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -26584 67943 -33155 18443 -11791 23525 -92595 44377 93440 23073
otherNonCashItems 7951 7038 6866 6859 5325 2642 6116 -22033 -26249 -1551
netCashProvidedByOperatingActivities -55791 568 -50194 15534 -46282.6 -70402 -171.19K -43023 18701 -57591
investmentsInPropertyPlantAndEquipment -1090.7 - -18930 130.52K -507.17K -319 -83678 44867 -371.21K 40825
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -318.83K - - 203.9 -
netCashProvidedByInvestingActivities -1090.7 - -18930 130.52K -507.17K -319.14K -83678 44867 -371.01K 40825
netDebtIssuance - - - -4495 - - - - - -
longTermNetDebtIssuance - - - -4495 - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - 1.2M - 169.86K
netCommonStockIssuance - - - - - - - 1.2M - 169.86K
commonStockIssuance - - - - - - - 1.2M - 169.86K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - -57305 - -
netCashProvidedByFinancingActivities - - - -4495 - - - 1.14M - 169.86K