STO : MTI.ST

MTI Investment AB — Financials

$0.655 SEK

$0.05 (8.26%)

Volume
2.25K
Average Volume
6.5K
Market Capitalization
$10.92M
P/E Ratio
-1.46
Dividend Yield
0.00%
Price Target
Year High
$1.49
Year Low
$0.60
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.57
MTI.ST Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 8.84M 405.48K 282.98K 1.83M 1.38M 262.63K 605.8K
costOfRevenue 4.46M 547.15K 238.79K 1.63M 1.01M 96736 327.41K
grossProfit 4.38M -141.68K 44190 202.18K 370.78K 165.89K 278.39K
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - 779.91K 619.47K 222.68K -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses - 1.05M 1.07M 779.91K 619.47K 222.68K 327.97K
otherExpenses 9.5M 800.92K 1.4M 1.02M 849.78K 589.83K 534.12K
operatingExpenses 9.5M 800.92K 1.4M 1.8M 1.47M 812.5K 862.09K
costAndExpenses 13.96M 1.35M 1.64M 3.42M 2.47M 909.24K 1.19M
netInterestIncome -2.04M -378.41K -96380 -15302 -58712 3309 349.23K
interestIncome - - - 1586 7076 26866 374.2K
interestExpense 2.04M 378.41K 96380 16882 65770 23557 25557
depreciationAndAmortization 719.39K 116.01K 128.77K 300.28K 259.54K 184.21K 224.59K
ebitda -2.84M -680.55K -1.29M -1.35M -774.58K -490.55K -995.27K
ebit -3.56M -796.56K -1.42M -1.65M -1.03M -674.76K -1.22M
nonOperatingIncomeExcludingInterest 170.22K -146.03K 65792 49147 -64351 -94386 636.15K
operatingIncome -5.12M -942.6K -1.35M -1.6M -1.1M -646.61K -583.7K
totalOtherIncomeExpensesNet -478.91K -378.41K -162.17K 656.52K -64250 -51701 -661.71K
incomeBeforeTax -5.6M -1.32M -1.52M -940.69K -1.16M -698.32K -1.25M
incomeTaxExpense 739 66 1418 7080 8521 1308 61461
netIncomeFromContinuingOperations -5.6M -1.32M -1.52M -947.77K -1.17M -699.62K -1.31M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -5.53M -1.29M -1.41M -607.95K -1.08M -637.09K -1.31M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -5.53M -1.29M -1.41M -607.95K -1.08M -699.62K -1.31M
eps -0.34 -0.12 -0.16 -0.11 -0.22 -0.22 -0.35
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 3.9M 676.66K 704.8K 707.08K 2.32M 527.49K 323.89K
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 3.9M 676.66K 704.8K 707.08K 2.32M 527.49K 323.89K
netReceivables 1.83M 97935 64269 239.5K 612.14K 82008 143.75K
accountsReceivables 31573 97935 64269 239.5K 162.29K 46715 54000
otherReceivables 1.8M - - - 449.85K 35293 89746
inventory - - 15331 43663 90782 67332 108.74K
prepaids 332.92K 18805 17993 244.41K 29810 6590 -
otherCurrentAssets -332.92K 104.73K 180.17K -73778 3171 - -
totalCurrentAssets 5.73M 898.13K 982.57K 1.16M 3.06M 683.42K 576.38K
propertyPlantEquipmentNet 331.77K 39992 69825 89854 266.38K 121.22K 134.03K
goodwill 2.19M 261.2K 186.13K 298.95K 679.36K 419.3K 913.8K
intangibleAssets - - - - 13708 13178 -
goodwillAndIntangibleAssets 2.19M 261.2K 186.13K 298.95K 693.07K 432.48K 913.8K
longTermInvestments - 584.62K 984.42K 1.13M 244.29K 493.28K 682.74K
taxAssets - - 562.93K -1.13M -244.29K - -682.74K
otherNonCurrentAssets 23.62M 1.41M 772.04K 1.17M 246.72K 415.4K 681.58K
totalNonCurrentAssets 26.14M 2.29M 2.58M 1.55M 1.21M 1.46M 1.73M
otherAssets - - - - 47484 - -
totalAssets 31.87M 3.19M 3.56M 2.72M 4.31M 2.15M 2.31M
totalPayables 259.32K 94531 208.04K 57233 299.62K 314.75K 301.04K
accountPayables 259.32K 94531 117.52K 52223 295.15K 260.58K 301.04K
otherPayables - - 90528 5010 4468 54165 -
accruedExpenses - - - - 226.91K 122.53K -
shortTermDebt - - - - 39122 13287 -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - 5010 - - -
deferredRevenue - - - - 227.93K - -
otherCurrentLiabilities 9.8M 879.06K 475.2K 473.47K 646.94K 24593 252.35K
totalCurrentLiabilities 10.06M 973.59K 683.24K 530.7K 1.44M 475.16K 553.39K
longTermDebt - - - - 140.19K 169.4K -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 19.37M 1.44M 1.38M 21718 185.43K 97438 224.06K
totalNonCurrentLiabilities 19.37M 1.44M 1.38M 21718 325.62K 266.84K 224.06K
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 29.43M 2.42M 2.06M 552.42K 1.77M 742K 777.45K
treasuryStock - - - - - - -
preferredStock - - - - - 51083 -
commonStock 3.83M 333.33K 131.42K 1.14M 1.08M 526.23K 480.97K
retainedEarnings - -6.83M -5.55M -4.13M -3.77M -2.84M -2.23M
additionalPaidInCapital 81.65M 7.13M 6.72M 4.94M 4.89M 3.72M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -5.6M -15.1M -1.41M -940.69K -1.16M -698.32K -1.18M
depreciationAndAmortization 719.39K 1.33M 128.77K 277.61K 241.32K 184.21K 224.59K
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -2.14M 1.08M 368.86K -177.8K 620.66K -18814 929.76K
accountsReceivables 296.72K 3.09M 154.51K 190.19K 43538 -26037 -11780
inventory - 176.02K 26143 11098 25232 35000 -
accountsPayables - - - -190.19K -43538 - -
otherWorkingCapital -2.44M -2.19M 188.21K -188.9K 595.43K -27777 941.54K
otherNonCashItems 3.87M -1.46M 206.15K -586.59K 36630 -294.34K -280.04K
netCashProvidedByOperatingActivities -3.15M -374.06K -710.96K -1.43M -264.11K -827.26K -305.72K
investmentsInPropertyPlantAndEquipment -24899 - - -47177 -83497 - -
acquisitionsNet -2.2M - -3656 100.75K 60330 - -
purchasesOfInvestments -3.91M - -546.55K -61849 - -14095 -
salesMaturitiesOfInvestments 31411 - - 44840 - - -
otherInvestingActivities - -744.13K -550.21K -44840 46934 - -17810
netCashProvidedByInvestingActivities -6.1M -744.13K -550.21K -8272 23767 -14095 -17810
netDebtIssuance 5.81M 66728 1.39M -139.9K 66251 65504 -
longTermNetDebtIssuance 5.81M 66728 1.39M -139.9K 66251 65504 -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - 12.09M 136.58K 47484 1.95M 979.45K -
netCommonStockIssuance - 12.09M 136.58K 47484 1.95M 979.45K -
commonStockIssuance - 12.09M 136.58K 47484 1.95M 979.45K -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - -11.04M -238.45K 47484 1.95M - 521.91K
netCashProvidedByFinancingActivities 5.81M 1.12M 1.29M -92413 2.02M 1.04M 521.91K
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 8.34M 5.65M 51584 28213 88602 52904 399.37K 516.04K 380.32K 337.01K
costOfRevenue 4.38M 917.98K 6571 8519 57943 61452 428.23K 386.09K -337.5K 225.37K
grossProfit 3.96M 4.73M 45012 19694 30659 -8548 -28857 129.95K 717.82K 111.64K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses -593.22K 6.68M 229.2K 291.51K 235.05K 298.35K 366.14K 373.59K 308.86K 184.63K
otherExpenses 9.46M 366.42K -10781 22746 139.69K 25681 -42105 74796 98856 54768
operatingExpenses 8.87M 7.05M 218.42K 314.26K 374.74K 324.03K 324.03K 448.38K 407.72K 239.4K
costAndExpenses 13.25M 7.97M 224.99K 322.78K 432.68K 385.48K 385.48K 834.47K 670.33K 464.77K
netInterestIncome -21628 243.66K 62798 -74382 33051 -64752 -18692 11040 -31645 -27067
interestIncome -21628 243.66K 62798 - 15184 64753 -9455 11041 3977 3099
interestExpense - - - 74382 - - - - 35622 30148
depreciationAndAmortization 686.87K 366.44K 25587 22748 75071 75071 64885 64885 98856 45182
ebitda -4.26M -1.59M -97804 -249.07K -174.44K -231.83K -514.66K -178.75K -272.62K -27810
ebit -4.95M -1.96M -123.39K -271.82K -249.52K -306.9K -579.54K -243.64K -371.47K -72992
nonOperatingIncomeExcludingInterest 32524 -366.42K -50012 -22747 -94576 -25681 -25682 -74795 81460 -54768
operatingIncome -4.91M -2.32M -173.4K -294.57K -344.09K -1.1M -579.54K -1.02M -1.03M -808.46K
totalOtherIncomeExpensesNet -500.54K 243.64K -113.98K -74383 -16334 -51262 -64752 239.93K 23967 -36582
incomeBeforeTax -5.41M -2.08M -287.38K -368.95K -360.43K -1.16M -162.95K -777.74K -1M -845.04K
incomeTaxExpense -7527 93124 33 - 470 239 3540 - 465 8056
netIncomeFromContinuingOperations -5.41M -2.17M -287.42K -368.95K -360.9K -397.57K -166.49K -307.39K -318.14K -853.1K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.34M -2.16M -283.3K -355.42K -309.8K -397.57K 3419 -307.39K -318.14K -161.21K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.34M -2.16M -283.3K -355.42K -309.8K -397.57K 3419 -307.39K -922.86K -161.21K
eps -0.33 -0.12 -0.02 -0.03 -0.03 -0.06 0.0 -0.05 -0.09 -0.04
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 3.9M 2.83M 676.66K 508.81K 704.8K 843.38K 707.08K 1.12M 2.32M -527.49K
shortTermInvestments - - - - - - - - - 1.05M
cashAndShortTermInvestments 3.9M 2.83M 676.66K 508.81K 704.8K 843.38K 707.08K 1.12M 2.32M 527.49K
netReceivables 1.83M 3.57M 97935 198.48K 110.84K 107.8K 239.5K 223.47K 612.14K -
accountsReceivables 31573 419.19K 97935 250.42K 64269 78607 78607 223.47K 162.29K -
otherReceivables 1.8M 3.15M - 198.48K 110.84K - 177.29K - 449.85K -
inventory - - - 12862 15331 26230 43663 88243 90782 -
prepaids 332.92K 79703 18805 141.77K 17993 242.05K 21848 239.21K 29810 -
otherCurrentAssets -332.92K 202.9K 104.73K 21967 133.6K 17911 148.79K 56190 3171 -
totalCurrentAssets 5.73M 6.39M 898.13K 742.12K 982.57K 1.24M 1.16M 1.73M 3.06M 527.49K
propertyPlantEquipmentNet 331.77K 336.07K 39992 92646 69825 79262 89854 263.8K 266.38K -
goodwill 2.19M 2.57M 261.2K 142.58K 186.13K 239.92K 298.95K 580.44K 679.36K -
intangibleAssets - - - - - - - - 13708 -
goodwillAndIntangibleAssets 2.19M 2.57M 261.2K 142.58K 186.13K 239.92K 298.95K 580.44K 693.07K -
longTermInvestments - 881.18K 584.62K 906.82K 984.42K 1.25M 1.13M 235.18K 244.29K -
taxAssets - - - - 562.93K -1.25M -1.13M -235.18K -244.29K -
otherNonCurrentAssets 23.62M 20.93M 1.41M 1.27M 772.04K 1.6M 1.17M 671.01K 246.72K -527.49K
totalNonCurrentAssets 26.14M 24.72M 2.29M 2.41M 2.58M 1.92M 1.55M 1.52M 1.21M -527.49K
otherAssets - - - 317.95K - - - - 47484 -
totalAssets 31.87M 31.12M 3.19M 3.47M 3.56M 3.16M 2.72M 3.24M 4.31M -
totalPayables 259.32K 1.78M 94531 57270 208.04K 55588 57233 67494 299.62K -
accountPayables 259.32K 1.78M 94531 57270 117.52K 55588 52223 67494 295.15K -
otherPayables - - - - 90528 - 5010 - 4468 -
accruedExpenses - - - - - - - - 226.91K -
shortTermDebt - - - - - - - - 39122 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - 5010 - - -
deferredRevenue - - - - - - - - 227.93K -
otherCurrentLiabilities 9.8M 5.06M 879.06K 629.22K 475.2K 470.36K 473.47K 1.03M 646.94K -
totalCurrentLiabilities 10.06M 6.84M 973.59K 686.49K 683.24K 525.95K 530.7K 1.09M 1.44M -
longTermDebt - - - - - - - - 140.19K -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 19.37M 17.61M 1.44M 1.44M 1.38M 940.12K 21718 186.05K 185.43K -
totalNonCurrentLiabilities 19.37M 17.61M 1.44M 1.44M 1.38M 940.12K 21718 186.05K 325.62K -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 29.43M 24.45M 2.42M 2.12M 2.06M 1.47M 552.42K 1.28M 1.77M -
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 3.83M 3.82M 333.33K 292.31K 131.42K 1.31M 1.14M 1.08M 1.08M -
retainedEarnings - - - - -5.55M 298.74K -4.13M - -3.77M -
additionalPaidInCapital 81.65M - - - 6.72M - 4.94M - 4.89M -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -5.41M -2.16M -283.3K -355.42K -619.59K -795.14K 3419 -307.39K -318.14K -161.21K
depreciationAndAmortization 686.87K 366.44K 58005 22747 102.35K - 150.14K - 98856 -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.14M - 47118 - 368.86K - -88902 - 162.64K -
accountsReceivables 296.72K - - - 154.51K - 95095 - -267.29K -
inventory - - 7666 - 26144 - 5549 - -13650 -
accountsPayables - - - - - - - - - -
otherWorkingCapital -2.44M - 39452 - 214.6K - -189.55K - 443.58K -
otherNonCashItems 4.13M -2.85M 276.86K 51246 -107.88K 567.79K -254.49K -216.51K 36226 118.56K
netCashProvidedByOperatingActivities -2.74M -4.65M 98682 -281.43K -256.26K -227.35K -189.84K -523.9K -20424 -42654
investmentsInPropertyPlantAndEquipment -24899 - -16098 - - - -1169 - -96557 -
acquisitionsNet -2.2M - - - - - - - - -
purchasesOfInvestments -3.91M - - - - - - - - -
salesMaturitiesOfInvestments 31411 - - - - - - - - -
otherInvestingActivities 110.96K -1.25M 14863 -365.28K -53786 -221.32K -1244 -1723 32776 -45431
netCashProvidedByInvestingActivities -5.99M -1.25M -1235 -365.28K -53786 -221.32K -2413 -1723 -96557 -45431
netDebtIssuance 5.81M - - - - - - - - -
longTermNetDebtIssuance 5.81M - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - -74368 - - - - -
netCommonStockIssuance - - - - -74368 - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - -74368 - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -103.26K 1.16M 10434 540.23K 189.73K 527.33K 33775 -79982 230.77K 43289
netCashProvidedByFinancingActivities 5.71M 1.16M 10434 540.23K 115.36K 527.33K 33775 -79982 230.77K 43289