NASDAQ : NBBK

NB Bancorp, Inc. Common Stock — Financials

$22.43 USD

$0.14 (0.63%)

Volume
530.55K
Average Volume
279.42K
Market Capitalization
$930.9M
P/E Ratio
14.85
Dividend Yield
1.25%
Price Target
$26.00
Year High
$22.86
Year Low
$16.76
Day High
Day Low
Payout Ratio
$0.15
Current Ratio
$0.13
NBBK Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 317.21M 304.05M 237.52M 128.88M 98.8M
costOfRevenue 142.94M 143.44M 104.33M 22.25M 14.68M
grossProfit 174.27M 160.61M 133.19M 106.64M 84.12M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 98.7M 83.93M 85.57M 57.84M 45.5M
sellingAndMarketingExpenses 3.84M 3.46M 23.08M 3.4M 2.82M
sellingGeneralAndAdministrativeExpenses 102.54M 87.38M 108.65M 61.24M 48.32M
otherExpenses 599K 14.6M 12.69M 9.01M 8.16M
operatingExpenses 103.14M 101.99M 121.34M 70.25M 56.49M
costAndExpenses 246.08M 245.43M 225.67M 92.5M 71.17M
netInterestIncome 197.46M 161.2M 131.72M 105.47M 78.01M
interestIncome 335.75M 292.52M 222.16M 121.02M 90.64M
interestExpense 138.29M 131.32M 90.44M 15.55M 12.63M
depreciationAndAmortization 576K 2.96M 2.83M 2.47M 2.1M
ebitda 71.71M 61.58M 14.67M 38.86M 29.73M
ebit 71.13M 58.62M 11.84M 36.39M 27.63M
nonOperatingIncomeExcludingInterest - - - - -
operatingIncome 71.13M 58.62M 11.84M 36.39M 27.63M
totalOtherIncomeExpensesNet - - - - -
incomeBeforeTax 71.13M 58.62M 11.84M 36.39M 27.63M
incomeTaxExpense 20.83M 16.47M 2.02M 6.32M 6.06M
netIncomeFromContinuingOperations 50.3M 42.15M 9.82M 30.06M 21.58M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 50.3M 42.15M 9.82M 30.06M 21.58M
netIncomeDeductions - - - - -
bottomLineNetIncome 50.3M 42.15M 9.82M 30.06M 21.58M
eps 1.32 1.07 0.23 0.7 0.51
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 325.71M 211.17M 90.48M 131.07M 457.18M
shortTermInvestments 268.96M 93.92M 189.46M 245.48M 259.75M
cashAndShortTermInvestments 594.67M 305.09M 279.95M 376.55M 716.93M
netReceivables 6.01B 19.68M 17.28M 14.97M 7.54M
accountsReceivables 6.01B 19.68M 17.28M 10.84M 7.54M
otherReceivables - - - 4.13M -
inventory - - - - -
prepaids - - - 57.17M 26.45M
otherCurrentAssets - - - - -
totalCurrentAssets 6.61B 324.77M 297.23M 448.69M 750.92M
propertyPlantEquipmentNet 46.21M 34.65M 35.53M 35.34M 29.21M
goodwill 16.79M - - - -
intangibleAssets 19.3M - - - -
goodwillAndIntangibleAssets 36.09M - - - -
longTermInvestments - 4.45B 3.9B 3B 2.09B
taxAssets 48.16M 30.3M 19.13M 11.39M 6.37M
otherNonCurrentAssets - 314.96M 285.71M 95.9M 45.54M
totalNonCurrentAssets 130.45M 4.83B 4.24B 3.14B 2.17B
otherAssets 269.48M - - - -
totalAssets 7.01B 5.16B 4.53B 3.59B 2.92B
totalPayables - - - - 15000
accountPayables - - - - -
otherPayables - - - - 15000
accruedExpenses - - 81.32M 52.4M 20.19M
shortTermDebt - 100M - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - 15000
deferredRevenue - - - - -
otherCurrentLiabilities 21.52M 4.18B 3.39B 2.89B 2.57B
totalCurrentLiabilities 21.52M 4.28B 3.47B 2.94B 2.59B
longTermDebt 196.24M 20.84M 283.34M 293.08M 256K
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 5.93B 89.53M 19.21M 11.98M 7.9M
totalNonCurrentLiabilities 6.13B 110.37M 302.55M 305.06M 8.15M
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 6.15B 4.39B 3.78B 3.25B 2.6B
treasuryStock -42.45M - - - -
preferredStock - - - - -
commonStock 458K 427K 427K - -
retainedEarnings 445.2M 400.47M 366.17M 358.47M 328.4M
additionalPaidInCapital 458.86M 417.25M 417.03M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome 50.3M 42.15M 9.82M 30.06M 21.58M
depreciationAndAmortization 3.6M 2.96M 2.83M 2.47M 2.1M
deferredIncomeTax 3.33M -10.26M -7.72M -1.25M 533K
stockBasedCompensation 6.48M 2.8M - - -
changeInWorkingCapital -8.15M -16.88M 31.25M 860K 15.78M
accountsReceivables -1.14M -2.4M -6.46M -3.3M 1.02M
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital -7M -14.47M 37.71M 4.16M 14.76M
otherNonCashItems 5.23M 22.4M 16.72M 7.57M 3.85M
netCashProvidedByOperatingActivities 60.79M 43.19M 52.9M 39.71M 43.84M
investmentsInPropertyPlantAndEquipment -3.42M -1.94M -2.86M -8.5M -1.8M
acquisitionsNet -48.12M - - 297.67M -
purchasesOfInvestments -104.15M -142.98M -50.31M -191.76M -180.44M
salesMaturitiesOfInvestments 91.44M 111.78M 103.58M 170.6M 72.88M
otherInvestingActivities -454.8M -513.3M -882.04M -936M 67.42M
netCashProvidedByInvestingActivities -519.05M -546.44M -831.62M -667.99M -41.94M
netDebtIssuance 44.58M -162.5M -9.74M 292.83M -120.11M
longTermNetDebtIssuance 44.58M -162.5M -9.74M 292.83M -120.11M
shortTermNetDebtIssuance - - - - -
netStockIssuance -77.12M -33.4M 389.91M - -
netCommonStockIssuance -77.12M -33.4M 389.91M - -
commonStockIssuance - -33.4M 403.68M - -
commonStockRepurchased -77.12M - -13.77M - -
netPreferredStockIssuance - - - - -
netDividendsPaid -5.58M - - - -
commonDividendsPaid -5.58M - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 540.12M 790.42M 514.6M 24.95M 362.54M
netCashProvidedByFinancingActivities 502M 594.52M 894.77M 317.77M 242.43M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 117.35M 109.13M 70.28M 83.25M 82.97M 80.71M 80.98M 77.27M 74.1M 71.69M
costOfRevenue 45.84M 47.15M 37.55M 34.91M 36M 34.48M 36.08M 37.3M 36.07M 33.99M
grossProfit 71.51M 61.98M 32.74M 48.34M 46.96M 46.23M 44.9M 39.97M 38.04M 37.7M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.17M 7.58M 23.09M 19.49M 19.34M 20.07M 20.98M 20.12M 21.33M 21.49M
sellingAndMarketingExpenses 1.53M 1.03M - - - - 779K 842K 1.1M 742K
sellingGeneralAndAdministrativeExpenses 5.7M 8.62M 23.09M 19.49M 19.34M 20.07M 21.76M 20.97M 22.43M 22.23M
otherExpenses 38.32M 33.02M -5.23M 8.89M 8.9M 8.59M 3.86M 3.62M 3.79M 3.33M
operatingExpenses 44.02M 41.63M 17.85M 28.38M 28.24M 28.66M 25.62M 24.59M 26.21M 25.56M
costAndExpenses 89.86M 88.78M 55.4M 63.29M 64.25M 63.14M 61.71M 61.89M 62.28M 59.55M
netInterestIncome 69.14M 64.87M 58.75M 48.18M 47.01M 43.53M 42.52M 41.32M 38.72M 38.63M
interestIncome 111.79M 105.69M 97.36M 81.69M 79.85M 76.85M 77.2M 76M 71.12M 68.19M
interestExpense 42.65M 40.82M 38.61M 33.51M 32.84M 33.32M 34.68M 34.68M 32.4M 29.56M
depreciationAndAmortization - 1.79M 2.54M 789K 766K 730K 743K 745K 744K 732K
ebitda 27.49M 22.14M 17.42M 20.75M 19.48M 18.3M 20.02M 16.12M 12.57M 12.87M
ebit 27.49M 20.35M 14.88M 19.96M 18.72M 17.57M 19.28M 15.38M 11.82M 12.14M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 27.49M 20.35M 14.88M 19.96M 18.72M 17.57M 19.28M 15.38M 11.82M 12.14M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 27.49M 20.35M 14.88M 19.96M 18.72M 17.57M 19.28M 15.38M 11.82M 12.14M
incomeTaxExpense 6.37M 5.37M 7.18M 4.6M 4.14M 4.91M 3.66M 7M 2.37M 3.44M
netIncomeFromContinuingOperations 21.12M 14.98M 7.71M 15.36M 14.58M 12.66M 15.61M 8.38M 9.45M 8.7M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 21.12M 14.98M 7.71M 15.36M 14.58M 12.66M 15.61M 8.38M 9.45M 8.7M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 21.12M 14.98M 7.71M 15.36M 14.58M 12.66M 15.61M 8.38M 9.45M 8.7M
eps 0.52 0.37 0.19 0.43 0.39 0.33 0.4 0.21 0.24 0.22
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 400.15M 327.74M 325.71M 197.55M 157.11M 201.14M 211.17M 148.19M 170.26M 163.66M
shortTermInvestments 272.64M 277.24M 268.96M 99.09M 64.97M 55.8M 93.92M 202.54M 205.06M 207.17M
cashAndShortTermInvestments 672.79M 604.98M 594.67M 296.64M 222.08M 256.94M 305.09M 350.73M 375.32M 370.83M
netReceivables 28.9M 6.24B 6.01B 21.07M 20.39M 19.53M 19.68M 18.67M 19.01M 17.84M
accountsReceivables 28.9M 6.24B 6.01B 21.07M 20.39M 19.53M 19.68M 18.67M 19.01M 17.84M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 69.23M - - - - - - - - -
otherCurrentAssets 59.93M - - - - - - - - -
totalCurrentAssets 830.85M 6.84B 6.61B 317.71M 242.47M 276.48M 324.77M 369.4M 394.33M 388.67M
propertyPlantEquipmentNet 49.3M 47.34M 46.21M 33.84M 34.29M 34.07M 34.65M 34.8M 35.29M 35.11M
goodwill 18.51M 18.51M 16.79M - - - - - - -
intangibleAssets 17.52M 18.41M 19.3M - - - - - - -
goodwillAndIntangibleAssets 36.03M 36.92M 36.09M - - - - - - -
longTermInvestments 6.38B - - 4.85B 4.7B 4.63B 4.45B 4.22B 4.08B 3.93B
taxAssets 50.5M 49.67M 48.16M 28.64M 29.64M 29.72M 30.3M 17.47M 18.87M 19.05M
otherNonCurrentAssets 97.37M - - 212.65M 215.37M 272.14M 314.96M 363.76M 281.44M 273.26M
totalNonCurrentAssets 6.62B 133.93M 130.45M 5.12B 4.98B 4.97B 4.83B 4.63B 4.41B 4.26B
otherAssets - 250.47M 269.48M - - - - - - -
totalAssets 7.45B 7.23B 7.01B 5.44B 5.23B 5.24B 5.16B 5B 4.81B 4.65B
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 181.25M - - - - - 100M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 6.32B 6.1B 21.52M 4.57B 4.27B 4.33B 4.18B 4.05B 3.92B 3.78B
totalCurrentLiabilities 6.51B 6.1B 21.52M 4.57B 4.27B 4.33B 4.28B 4.05B 3.92B 3.78B
longTermDebt - 189.7M 196.24M 41.45M 127.6M 90.84M 20.84M 116.34M 60.84M 60.84M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 99.12M 92.11M 5.93B 93.7M 89.66M 80.63M 89.53M 91.56M 78.18M 78.99M
totalNonCurrentLiabilities 99.12M 281.81M 6.15B 135.15M 217.26M 171.46M 110.37M 207.89M 139.01M 139.83M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 6.6B 6.38B 6.15B 4.71B 4.49B 4.5B 4.39B 4.26B 4.06B 3.92B
treasuryStock -41.28M - -42.45M - - - - - - -
preferredStock - - - - - - - - - -
commonStock 438K -41.87M 458K 398K 407K 406K 427K 427K 427K 427K
retainedEarnings 474.97M 456.98M 445.2M 440.28M 427.71M 413.13M 400.47M 382.56M 384.33M 374.87M
additionalPaidInCapital 415.84M 432.86M 458.86M 342.53M 358.79M 376.77M 417.25M 417.01M 416.84M 416.81M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 14.98M 7.71M 15.36M 14.58M 12.66M 15.61M 8.38M 9.45M 8.7M -13.62M
depreciationAndAmortization 1.79M 1.31M 789K 766K 730K 743K 745K 744K 732K 709K
deferredIncomeTax -12000 3.36M -10000 -10000 -9000 -10.22M -10000 -11000 -9000 -7.68M
stockBasedCompensation 2.33M 2.34M 1.85M 1.51M 783K 828K 763K 621K 588K -
changeInWorkingCapital 145K -14.1M 4.32M 7.3M -5.67M 12.45M -3.78M -327K -25.69M 27.51M
accountsReceivables -1.76M 245K -688K -853K 152K -1.01M 336K -1.16M -559K 2.7M
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.9M -14.35M 5.01M 8.15M -5.82M 13.46M -4.12M 837K -25.13M 24.82M
otherNonCashItems 8.09M -1.05M 1.93M 2.9M 1.46M 1.01M 2.52M 14.22M 4.27M 6.36M
netCashProvidedByOperatingActivities 27.33M -440K 24.25M 27.04M 9.95M 20.42M 8.62M 24.7M -11.41M 13.28M
investmentsInPropertyPlantAndEquipment -2.03M -2.06M -304K -949K -108K -558K -219K -891K -270K -239K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -34.07M -38.42M -34.14M -18.43M -13.15M -42.37M -62.8M -12M -23.86M -17.99M
salesMaturitiesOfInvestments 24.51M 43.41M 32.16M 7.29M 8.58M 21.37M 67.35M 11.08M 16.93M 25.09M
otherInvestingActivities -253.6M -163.56M -176.85M -28.65M -133.86M -91.55M -205.6M -154.58M -67.44M -173.73M
netCashProvidedByInvestingActivities -265.19M -160.63M -179.14M -40.74M -138.54M -113.11M -201.28M -156.4M -74.63M -166.87M
netDebtIssuance 3.37M 123.96M -86.15M 36.76M -30M 4.5M 55.5M -2000 -222.5M -62.3M
longTermNetDebtIssuance 3.37M 123.96M -86.15M 36.76M -30M 4.5M 55.5M - -222.5M -
shortTermNetDebtIssuance - - - - - - - -2000 - -62.3M
netStockIssuance -27.76M - -17.53M -18.9M -40.7M - 33.4M -33.4M - 403.68M
netCommonStockIssuance -27.76M - -17.53M -18.9M -40.7M - 33.4M -33.4M - 403.68M
commonStockIssuance - - - - - - - - - 417.46M
commonStockRepurchased -27.76M - -17.53M -18.9M -40.7M - 33.4M -33.4M - -13.77M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -3.21M -2.79M -2.79M - - - - - - -
commonDividendsPaid -3.21M -2.79M -2.79M - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 233.22M 152.12M 298.04M -58.91M 148.88M 135M 91.87M 179M 350.98M -48.98M
netCashProvidedByFinancingActivities 205.62M 273.29M 191.57M -41.04M 78.18M 139.5M 180.77M 145.6M 128.48M 292.35M