NYSE : NCDL

Nuveen Churchill Direct Lending Corp. — Financials

$12.61 USD

-$0.21 (-1.64%)

Volume
88.65K
Average Volume
207.13K
Market Capitalization
$622.77M
P/E Ratio
13.23
Dividend Yield
13.32%
Price Target
$13.38
Year High
$16.37
Year Low
$11.97
Day High
Day Low
Payout Ratio
$1.85
Current Ratio
$0.00
NCDL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 201.84M 186M 144.01M 46.82M 39.25M 8.71M 15.89M 4.58M
costOfRevenue 30.54M 74.58M 57.98M 23.42M 9.83M 4.49M 1.96M 502K
grossProfit 171.31M 111.42M 86.03M 23.39M 29.43M 4.22M 13.93M 4.08M
researchAndDevelopmentExpenses - - - - - - 0.46 0.31
generalAndAdministrativeExpenses 7.61M 6.54M 6.19M 3.99M 2.68M 2.5M - -
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.61M 6.54M 6.19M 3.99M 2.68M 2.5M 0.46 0.31
otherExpenses 20.03M -11.59M 3.07M 2.09M -522K -424K -6.75M -2.2M
operatingExpenses 27.64M -5.05M 9.26M 6.08M 2.16M 2.08M -6.75M -2.2M
costAndExpenses 58.18M 69.52M 67.24M 29.5M 11.99M 6.57M -4.79M -1.7M
netInterestIncome 118M 133.22M 99.31M 54.96M 25.19M 8.56M - -
interestIncome 195.9M 213.1M 160.51M 80.66M 35.02M 13.05M - -
interestExpense 77.9M 79.88M 61.21M 25.7M 9.83M 4.49M - -
depreciationAndAmortization - - - - - - 1.86M 946K
ebitda 143.66M 116.48M 76.77M 17.31M 27.27M 2.14M 19.11M 4.03M
ebit 143.66M 116.48M 76.77M 17.31M 27.27M 2.14M 14.03M 3.64M
nonOperatingIncomeExcludingInterest - - - - - - - -554.6K
operatingIncome 143.66M 116.48M 76.77M 17.31M 27.27M 2.14M 17.25M 3.08M
totalOtherIncomeExpensesNet -77.9M - - - - - - -1.65M
incomeBeforeTax 65.76M 116.48M 76.77M 17.31M 27.27M 2.14M 14.03M 3.64M
incomeTaxExpense 149K 154K 830K 24000 - - 14.03M 3.64M
netIncomeFromContinuingOperations 65.61M 116.32M 75.94M 17.29M 27.27M 2.14M 7.28M 1.44M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 65.61M 116.32M 75.94M 17.29M 27.27M 2.14M 7.28M 1.44M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 65.61M 116.32M 75.94M 17.29M 27.27M 2.14M 7.28M 1.44M
eps 1.3 2.15 2.27 0.74 2.12 0.43 1.79 0.35
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 8.55M 43.25M 67.4M 39.27M 35.19M 12.61M 3.42M 2.24M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 8.55M 43.25M 67.4M 39.27M 35.19M 12.61M 3.42M 2.24M
netReceivables 13.73M 19M 21.59M 14.22M 12.61M 2.97M 4.42M 556K
accountsReceivables 13.73M 19M 21.59M 14.22M 12.61M - - -
otherReceivables - - - - - 2.97M 4.42M 556K
inventory - - - - - - - -
prepaids - 47000 13000 41000 64000 - - -
otherCurrentAssets 54.44M - - - - -15.58M -7.84M 164.67M
totalCurrentAssets 76.73M 62.3M 89M 53.53M 47.86M - - 167.46M
propertyPlantEquipmentNet - - - - - - - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 1.98B - - - - - - -
taxAssets - - - - - - - 164.67M
otherNonCurrentAssets 327K 2.08B 1.64B 1.2B 773.06M - - -164.67M
totalNonCurrentAssets 1.98B 2.08B 1.64B 1.2B 773.06M - - 164.67M
otherAssets - - - - - 353.46M 188.37M -245.21M
totalAssets 2.05B 2.14B 1.73B 1.25B 820.92M 353.46M 188.37M 86.91M
totalPayables 64.24M 61.06M 35.31M 25.78M 36.38M - - -
accountPayables 41.47M 61.06M 35.31M 25.78M 36.38M - - -
otherPayables 22.76M - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt - - - - - - - 86.91M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities -64.24M - - - - - - 93.91M
totalCurrentLiabilities - 61.06M 35.31M 25.78M 36.38M - - 180.82M
longTermDebt 1.12B 1.11B 943.94M 699.77M 406.36M 188.28M 118.35M -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - 93.91M
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 64.24M 4.08M 3.73M 3.45M 4.12M -188.28M -118.35M -2.79M
totalNonCurrentLiabilities 1.18B 1.11B 947.67M 703.23M 410.49M - - 91.12M
otherLiabilities - - - - - 195.82M 122.16M -
capitalLeaseObligations - - - - - - - -
totalLiabilities 1.18B 1.17B 982.98M 729M 446.87M 195.82M 122.16M 271.94M
treasuryStock - - - - - - - -
preferredStock - - - - - - - 553K
commonStock 494K 534K 412K 287K 193K 84000 33000 -
retainedEarnings -55.71M -26.5M -29.25M -23.93M 3.43M -3.45M 2.21M 70.75M
additionalPaidInCapital 930.39M 996.29M 776.72M 548.6M 370.43M 161M 63.97M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 65.61M 116.32M 75.94M 17.29M 27.27M 2.14M 7.28M 1.44M
depreciationAndAmortization - - - - - - - -
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 10.8M 22.01M -6.35M -19.09M 20.55M 1.95M -8.76M 6.45M
accountsReceivables 4.75M 2.6M -7.83M -1.16M -6.18M 1.52M -3.53M 308K
inventory - - - - - - - -
accountsPayables - 16.19M 430K -23.19M 26.63M 595K -5.22M 6.14M
otherWorkingCapital 6.06M 3.22M 1.05M 5.26M 102K -166K - -
otherNonCashItems 117.74M -1.91M 3.46M 26.95M -6.5M 3.42M -149K -6.06M
netCashProvidedByOperatingActivities 194.16M 136.42M 73.05M 25.14M 41.32M 7.52M -1.62M 8.27M
investmentsInPropertyPlantAndEquipment - - - - - - - -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - -863.57M -589M -502.25M -610.69M -211.2M -107.12M -173.51M
salesMaturitiesOfInvestments - 429.95M - 49.26M 181.07M 51.94M 91.27M 11.46M
otherInvestingActivities - - 146.43M - - - - -
netCashProvidedByInvestingActivities - -433.62M -442.57M -452.99M -429.62M -159.26M -15.85M -162.05M
netDebtIssuance -1.39M 160.16M 246.43M 292M 217.2M 69.61M 31M 86.81M
longTermNetDebtIssuance -1.39M 160.16M 246.43M 292M 217.2M 69.61M 31M 86.81M
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance -65.75M 208.13M 218.9M 174.59M 209.21M 95M -6.2M 70.2M
netCommonStockIssuance -65.75M 208.13M 218.9M 174.59M 209.21M 95M -6.2M 70.2M
commonStockIssuance - 241.66M 218.9M 174.59M 209.21M 95M -6.2M 70.2M
commonStockRepurchased -65.75M -33.53M - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -102.25M -95.23M -63.19M -34.66M -14.71M -3.28M -5.63M -882K
commonDividendsPaid -102.25M - -63.19M - - - - -882K
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -5.6M - -4.48M - - - - -
netCashProvidedByFinancingActivities -174.98M 273.06M 397.65M 431.93M 411.7M 161.33M 19.17M 156.13M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 33.07M 28.68M 36.73M 39.96M 38.19M 53.59M 48.31M 56.05M 37.34M 44.3M
costOfRevenue 6.17M 16.16M 17.07M 18.38M 19.31M 20.64M 19.26M 22.29M 17.69M 15.34M
grossProfit 26.9M 12.53M 19.65M 21.58M 18.88M 32.94M 29.05M 33.76M 19.65M 28.97M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.82M 1.99M 2.4M 2.09M 2.16M 1.42M 1.39M 1.72M 1.77M 1.66M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.82M 1.99M 2.4M 2.09M 2.16M 1.42M 1.39M 1.72M 1.77M 1.66M
otherExpenses 5.6M 1.59M 1.06M 825K 794K 6.32M -2.11M -4.58M -2.04M -2.86M
operatingExpenses 7.42M 3.58M 3.46M 2.92M 2.96M 7.74M -717K -2.86M -273K -1.2M
costAndExpenses 13.59M 19.74M 20.53M 21.3M 22.27M 28.39M 18.54M 19.42M 17.42M 14.14M
netInterestIncome 27.64M 29.83M 32.41M 32.22M 33.17M 34.76M 36.7M 37.53M 36.86M 34.13M
interestIncome 44.2M 45.98M 49.48M 50.6M 52.48M 53.21M 55.96M 59.82M 54.55M 51.07M
interestExpense 16.56M 16.16M 17.07M 18.38M 19.31M 18.46M 19.26M 22.29M 17.69M 16.94M
depreciationAndAmortization - - - - - - - 1.28M 664K -
ebitda 19.48M 8.94M 16.2M 18.66M 15.92M 48.1M 29.76M 37.9M 20.59M 30.16M
ebit 19.48M 8.94M 16.2M 18.66M 15.92M 48.1M 29.76M 36.62M 19.92M 30.16M
nonOperatingIncomeExcludingInterest - - - - - -22.9M - - - -
operatingIncome 19.48M 8.94M 16.2M 18.66M 15.92M 25.2M 29.76M 36.62M 19.92M 30.16M
totalOtherIncomeExpensesNet -16.56M - - - - 2.25M - - - -
incomeBeforeTax 2.91M 8.94M 16.2M 18.66M 15.92M 27.45M 29.76M 36.62M 19.92M 30.16M
incomeTaxExpense 680K 255K 276K 4000 -92000 39000 313K -18000 -282K 141K
netIncomeFromContinuingOperations 3.59M 8.69M 15.92M 18.66M 16.02M 27.41M 29.45M 36.64M 20.2M 30.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.59M 8.69M 15.92M 18.66M 16.02M 27.41M 29.45M 36.64M 20.2M 30.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.59M 8.69M 15.92M 18.66M 16.02M 27.41M 29.45M 36.64M 20.2M 30.02M
eps 0.07 0.18 0.32 0.38 0.32 0.53 0.54 0.67 0.37 0.57
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 5M 50.4M 8.55M 46.33M 44.01M 49.18M 43.25M 69.3M 70.99M 64.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5M 50.4M 8.55M 46.33M 44.01M 49.18M 43.25M 69.3M 70.99M 64.15M
netReceivables 13.49M - 13.73M 16.72M 18.14M 37.26M 19M 23.78M 20.95M 16.49M
accountsReceivables - - 13.73M 16.72M 18.14M 37.26M 19M 23.78M 20.95M 16.49M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - 47000 85000 93000 118K
otherCurrentAssets - - 54.44M - - - - - - -
totalCurrentAssets 18.49M 50.4M 76.73M 63.05M 62.15M 86.44M 62.3M 93.17M 92.03M 80.75M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.93B 7.5M 1.98B 11.06M 18.85M 8.18M - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 14.74M 1.99B 327K 1.97B 1.99B 2.08B 2.08B 2.05B 1.99B 1.79B
totalNonCurrentAssets 1.94B 2B 1.98B 1.98B 2.01B 2.09B 2.08B 2.05B 1.99B 1.79B
otherAssets - - - - - - - - - -
totalAssets 1.99B 2.05B 2.05B 2.04B 2.07B 2.17B 2.14B 2.14B 2.08B 1.88B
totalPayables 50.48M 46.8M - 39.55M 45.08M 48.92M 61.06M 51.04M 72.12M 56.65M
accountPayables 35.56M 33.18M - 39.55M 45.08M 48.92M 61.06M 51.04M 72.12M 56.65M
otherPayables 14.91M 13.62M - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -50.48M - - - - - - - - -
totalCurrentLiabilities - 46.8M - 39.55M 45.08M 48.92M 61.06M 51.04M 72.12M 56.65M
longTermDebt 1.09B 1.14B 1.12B 1.11B 1.11B 1.2B 1.11B 1.09B 1.02B 817.21M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 50.48M - 64.24M 15.69M 26.73M 4.07M 4.08M 4M 3.72M 3.39M
totalNonCurrentLiabilities 1.14B 1.14B 1.18B 1.12B 1.14B 1.2B 1.11B 1.1B 1.02B 820.61M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.14B 1.18B 1.18B 1.16B 1.19B 1.25B 1.17B 1.15B 1.1B 877.25M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 494K 494K 494K 494K 495K 512K 534K 546K 547K 548K
retainedEarnings -81.92M -66.78M -55.71M -49.59M -46.02M -39.74M -26.5M -27.18M -33.79M -23.89M
additionalPaidInCapital 930.39M 930.39M 930.39M 930.58M 933.27M 959.25M 996.29M 1.02B 1.02B 1.02B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 3.59M 8.69M 15.92M 18.66M 16.02M 15.02M 29.45M 36.64M 20.2M 30.02M
depreciationAndAmortization - - - - -4.81M - - 1.28M 664K -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 15.22M -15.33M 11.55M -14.89M 43.71M -29.56M 15.5M -20.4M 6.07M 24M
accountsReceivables 358K -358K 2.47M 1.42M 19.12M -18.27M 4.79M -2.84M - 5.1M
inventory - - - - - - - - - -
accountsPayables 8M -8M - - 15.04M - 13.17M - - -
otherWorkingCapital 6.86M -6.98M 9.08M -16.32M 9.55M -11.29M -2.46M -17.57M 6.07M 18.89M
otherNonCashItems 21.86M 13.25M 1.1M 33.49M 1.09M 5.73M -1.32M -59.78M -196.3M -151.58M
netCashProvidedByOperatingActivities 40.68M 6.61M 28.57M 37.25M 56M -8.81M 43.63M -42.27M -169.36M -97.56M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -24.82M -85.36M - - -81.06M - -151.11M - - -
salesMaturitiesOfInvestments 67.48M 65.02M - - 162.2M - 119.46M - - -
otherInvestingActivities -22.32M - - - - - - - - -
netCashProvidedByInvestingActivities 20.34M -20.34M - - 81.14M - -31.64M - - -
netDebtIssuance -45.91M 25.31M 9.8M -9.94M -88.05M 86.81M 12.27M 73.21M 203.25M -126.38M
longTermNetDebtIssuance -45.91M 25.31M 9.8M -9.94M -88.05M 86.81M 12.27M 73.21M 203.25M -126.38M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -2.69M -26M -37.06M -22.45M -5.93M -5.15M 241.66M
netCommonStockIssuance - - - -2.69M -26M -37.06M -22.45M -5.93M -5.15M 241.66M
commonStockIssuance - - - - - - - - - 241.66M
commonStockRepurchased - - - -2.69M -26M -37.06M -22.45M -5.93M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -19.76M -22.22M -22.22M -22.3M -28.27M -29.47M -27.86M -26.55M -21.49M -19.33M
commonDividendsPaid -19.76M -22.22M -22.22M -22.3M -28.27M -29.47M - -26.55M -21.49M -19.33M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -2000 -1.42M - -1000 - -5.6M - -152K -407K -1.64M
netCashProvidedByFinancingActivities -65.66M 1.66M -12.42M -34.93M -142.32M 14.68M -38.04M 40.58M 176.2M 94.31M