OTC : NIDB

Northeast Indiana Bancorp, Inc. — Financials

$24.56 USD

$0.36 (1.49%)

Volume
200
Average Volume
722
Market Capitalization
$58.88M
P/E Ratio
8.21
Dividend Yield
3.05%
Price Target
Year High
$24.85
Year Low
$18.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
NIDB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 33.64M 17.18M 27.29M 20.9M 21M 20.08M 19.42M 17.23M 14.89M 14.5M
costOfRevenue 13.54M 14.62M 10.63M 2.24M 2.23M 3.62M 4.76M 3.38M 1.53M 1.69M
grossProfit 20.1M 17.18M 16.65M 18.65M 18.77M 16.46M 14.66M 13.85M 13.36M 12.81M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 7.13M 6.75M 6.62M 5.88M 5.51M 5.69M 5.16M 4.88M 4.5M 5.15M
sellingAndMarketingExpenses 369.11K 335.89K 311.63K 268.03K 224.34K 212.31K 256.69K 247.61K 218.13K 221.63K
sellingGeneralAndAdministrativeExpenses 7.5M 7.09M 6.93M 6.15M 5.74M 5.9M 5.42M 5.13M 4.72M 5.37M
otherExpenses 5.18M 3.51M 4.92M 4.63M 4.09M 3.79M 3.76M 3.87M 3.48M 2.36M
operatingExpenses 12.68M 10.6M 11.85M 10.78M 9.83M 9.7M 9.18M 9.01M 8.2M 7.73M
costAndExpenses 26.22M 10.6M 22.49M 13.03M 12.06M 13.32M 13.94M 12.39M 9.73M 9.42M
netInterestIncome 18.15M 15.17M 14.57M 15.31M 14.25M 12.41M 11.66M 10.94M 10.09M 9.7M
interestIncome 30.95M 28.23M 24.16M 17.55M 16.35M 15.45M 16M 14.14M 12.22M 11.38M
interestExpense 12.8M 13.07M 9.58M 2.24M 2.11M 3.04M 4.34M 3.21M 2.13M 1.69M
depreciationAndAmortization 1.12M 1.21M 1.22M 1.44M 1.72M 1.74M 1.3M 1M 799.22K 986.4K
ebitda 8.54M 5.65M 6.02M 9.31M 10.67M 8.5M 6.78M 5.85M 5.96M 6.06M
ebit 7.42M 4.44M 4.8M 7.87M 8.94M 6.76M 5.48M 4.84M 5.16M 5.08M
nonOperatingIncomeExcludingInterest - 2.14M - - - - - - - -
operatingIncome 7.42M 6.59M 4.8M 7.87M 8.94M 6.76M 5.48M 4.84M 5.16M 5.08M
totalOtherIncomeExpensesNet - -1.87M - - - - - - - -
incomeBeforeTax 7.42M 4.71M 4.8M 7.87M 8.94M 6.76M 5.48M 4.84M 5.16M 5.08M
incomeTaxExpense 1.16M 406.81K 539.52K 1.32M 1.64M 1.16M 792.96K 676.28K 1.75M 1.48M
netIncomeFromContinuingOperations 6.27M 4.31M 4.26M 6.55M 7.3M 5.6M 4.69M 4.17M 3.41M 3.59M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 6.27M 4.31M 4.26M 6.55M 7.3M 5.6M 4.69M 4.17M 3.41M 3.59M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6.27M 4.31M 4.26M 6.55M 7.3M 5.6M 4.69M 4.17M 3.41M 3.59M
eps 2.64 1.8 1.77 2.73 3.04 2.32 1.96 1.74 1.42 1.5
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 3.89M 14.48M 9.79M 5.12M 17.99M 18.39M 14.9M 9.73M 9.23M 16.12M
shortTermInvestments 82.26M 74.79M 77M 78.27M 86.64M 75.99M 62.58M 61.47M 56.2M -
cashAndShortTermInvestments 3.89M 89.27M 86.79M 83.39M 104.64M 94.38M 77.47M 71.2M 65.43M 16.12M
netReceivables 2.57M 2.24M 2.35M 1.92M 1.49M 1.52M 1.24M 1.31M 1.25M 1.16M
accountsReceivables 2.57M 2.24M 2.35M 1.92M 1.49M 1.52M 1.24M 1.31M 1.25M 1.16M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - -77M - - - - 194.87M - -
totalCurrentAssets 6.47M 91.51M 12.15M 85.32M 106.12M 95.9M 78.71M 267.39M 66.68M 17.28M
propertyPlantEquipmentNet 8.67M 7.91M 7.37M 7.25M 6.94M 5.28M 4.97M 3.99M 4.15M 4.06M
goodwill - - 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K 130.97K
longTermInvestments 436.9M 402.24M 88.98M 333.01M 286.72M 273.8M 254.64M 62.71M 227.93M 263.8M
taxAssets - - - - - - - 1.15M - -
otherNonCurrentAssets 107.29M 20.67M 390.58M 19.82M 17.74M 16.16M 15.47M -1.15M 15.29M 15.71M
totalNonCurrentAssets 552.87M 430.82M 487.06M 360.21M 311.53M 295.38M 275.21M 66.82M 247.5M 283.7M
otherAssets - - -524.89K - - - - - - -
totalAssets 559.33M 522.32M 498.68M 445.53M 417.66M 391.28M 353.92M 334.21M 314.18M 300.99M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - 4.11M 3.94M 3.58M 4.01M 2.96M 3.2M 3.85M 5.21M 6.4M
shortTermDebt 19.9M - 31.5M - 9M 7.81M 11.24M - 61.2M 42.65M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 435.95M 428.94M 321.76M 366.82M 341.95M 296.96M 252.28M -3.85M 212.16M 218.41M
totalCurrentLiabilities 455.85M 433.05M 357.2M 370.4M 354.96M 307.73M 266.72M 158.48M 278.57M 267.46M
longTermDebt 44.4M 41M 15.75M 32M 14M 38M 46M 59.76M 61.2M -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - 296.6M - -
deferredTaxLiabilitiesNonCurrent - - 524.89K - - - - 377.41K - -
otherNonCurrentLiabilities 460.02M -4.11M 79.32M -3.58M -4.01M - - -59.76M -61.2M -
totalNonCurrentLiabilities 504.42M 41M 95.59M 32M 14M 38M 46M 296.98M - -
otherLiabilities - - -524.89K - - - - -158.48M - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 504.42M 474.05M 452.26M 402.4M 368.96M 345.73M 312.72M 296.98M 278.57M 267.46M
treasuryStock -4.35M -3.79M -3.34M -3.47M -3.46M -22.41M -22.46M -22.46M -22.15M -22.23M
preferredStock - - - - - - - - - -
commonStock 14054 14054 14054 14054 14054 26407 26407 26407 26407 26407
retainedEarnings 52.72M 48.21M 45.59M 43.91M 40.34M 35.93M 32.88M 30.34M 28.21M 26.52M
additionalPaidInCapital 11.16M 11.04M 10.96M 11.01M 10.95M 30.07M 29.99M 29.89M 29.78M 29.77M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 6.27M 4.31M 4.26M 6.55M 7.3M 5.6M 4.69M 4.17M 3.41M 3.59M
depreciationAndAmortization 1.12M 1.21M 1.22M 1.44M 1.72M 1.74M 1.3M 1M 890.52K 986.4K
deferredIncomeTax -83839 - -273.56K 282.68K 57635 - 68192 27744 153.34K 146.44K
stockBasedCompensation - 144.09K - 83437 144.3K - 104.61K 104.61K 91294 25037
changeInWorkingCapital -847.66K -183.46K -219.14K -1.26M 663.36K -846.32K -1.07M -2.1M -695.04K 63809
accountsReceivables -337.02K 117.23K -430.65K -434.95K 27893 -274.14K 71616 -67474 -85151 -185.3K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -510.64K -300.69K 211.52K -820.73K 635.46K -572.17K -1.14M -2.03M -695.04K 63809
otherNonCashItems 933.51K 1.07M 1.17M 117.95K -882.46K -23459 657.01K 1.76M -393.16K 974.13K
netCashProvidedByOperatingActivities 7.38M 6.54M 6.17M 7.23M 9M 6.47M 5.75M 4.16M 2.21M 4.71M
investmentsInPropertyPlantAndEquipment -1.2M -1.47M -930.05K -772.84K -2.06M -685.09K -1.32M -132.52K -355.98K -1.52M
acquisitionsNet - - - - - - - -16.88M -20.54M -11.93M
purchasesOfInvestments -24.39M - -8.16M -12.06M -33.82M -45.66M -26.58M -23.88M -6.92M -24.83M
salesMaturitiesOfInvestments 19.79M - 11.14M 8.02M 17.64M 23.77M 27.14M 18.17M 15.81M 17.79M
otherInvestingActivities -32.72M -19.78M -53.93M -45.18M -8.7M -11.1M -14.29M -47500 -317.13K -185.46K
netCashProvidedByInvestingActivities -38.51M -21.25M -51.88M -50M -26.93M -33.68M -15.06M -22.77M -12.32M -20.67M
netDebtIssuance 3.4M -6.25M 15.25M 18M -24M -11.43M -2.53M -1.44M 18.55M 3.3M
longTermNetDebtIssuance 3.4M -6.25M 15.25M 18M -24M -11.43M -2.53M -1.44M 18.55M 3.3M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -550.32K -491.38K -22113 - -301.02K - - -304.02K - -
netCommonStockIssuance -550.32K -491.38K -22113 - -301.02K - - -304.02K - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -550.32K -491.38K -22113 - -301.02K - - -304.02K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.76M -1.68M -2.18M -2.99M -2.89M -2.54M -2.15M -2.09M -1.71M -1.64M
commonDividendsPaid -1.76M -1.68M -2.18M -2.99M -2.89M -2.54M -2.15M -2.09M -1.71M -1.64M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 26.91M 27.87M 34.26M 15.87M 46.19M 44.68M 18.91M 21.21M -6.25M 8.88M
netCashProvidedByFinancingActivities 28M 19.45M 47.3M 30.88M 19M 30.7M 14.24M 17.38M 10.58M 10.54M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 8.58M 8.37M 8.55M 8.71M 8.44M 7.94M 4.1M 4.36M 8.3M 7.42M
costOfRevenue 3.02M 3.14M 3.08M 3.28M 3.47M 3.71M 3.8M 3.82M 3.39M 3.61M
grossProfit 5.56M 5.24M 5.46M 5.44M 4.97M 4.23M 4.1M 4.36M 4.9M 3.82M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.2M 1.9M 2.14M 2.19M 1.79M 1.73M 600.8K 614.75K 1.73M 1.71M
sellingAndMarketingExpenses - 86064 102.3K - 86020 86048 61688 85424 101.1K 87680
sellingGeneralAndAdministrativeExpenses 2.2M 1.98M 2.14M 2.19M 1.87M 1.81M -950.02K -764.02K 1.83M 1.8M
otherExpenses 1.07M 1.33M 1.19M 1.1M 1.14M 1.23M 3.51M 3.51M 1.31M 1.28M
operatingExpenses 3.28M 3.31M 3.33M 3.28M 3.02M 3.05M 2.56M 2.74M 3.13M 3.08M
costAndExpenses 6.3M 6.45M 6.42M 6.56M 6.49M 6.75M 2.56M 2.74M 6.53M 6.69M
netInterestIncome 4.97M 4.75M 4.81M - 4.46M 4.14M - - 3.76M 3.62M
interestIncome 7.83M 7.71M 7.94M - 7.73M 7.23M - - 7.08M 6.73M
interestExpense 2.86M 2.96M 3.13M - 3.27M 3.09M - - 3.32M 3.11M
depreciationAndAmortization - - - - - - - - - -
ebitda 2.28M 1.92M 2.13M 2.16M 1.95M 1.18M 973.8K 1.23M 1.77M 738.44K
ebit 2.28M 1.92M 2.13M 2.16M 1.95M 1.18M 973.8K 1.23M 1.77M 738.44K
nonOperatingIncomeExcludingInterest - - - - - - 568.82K - - -
operatingIncome 2.28M 1.92M 2.13M 2.16M 1.95M 1.18M 1.54M 1.62M 1.77M 738.44K
totalOtherIncomeExpensesNet - - - - - - -569K -384.92K - -
incomeBeforeTax 2.28M 1.92M 2.13M 2.16M 1.95M 1.18M 973.84K 1.23M 1.77M 738.44K
incomeTaxExpense 408.04K 323.12K 356K 363.7K 311.48K 124.7K 1341 214.41K 174.81K 16251
netIncomeFromContinuingOperations 1.87M 1.6M 1.77M 1.79M 1.64M 1.06M 972.5K 1.02M 1.59M 722.19K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 1.87M 1.6M 1.77M 1.79M 1.64M 1.06M 972.5K 1.02M 1.59M 722.19K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 1.87M 1.6M 1.77M 1.79M 1.64M 1.06M 972.5K 1.02M 1.59M 722.19K
eps 0.8 0.68 0.75 0.76 0.69 0.45 0.41 0.43 0.66 0.3
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 8.14M 2.2M 3.89M 1.27M 12.21M 10.06M 10.21M 12.04M 9.46M 6.14M
shortTermInvestments - - - - 77.79M 76.42M - - - -
cashAndShortTermInvestments 8.14M 2.2M 3.89M 1.27M 90M 86.48M 10.21M 6.54M 9.46M 6.14M
netReceivables 2.36M 2.52M 2.57M 2.36M 2.24M 2.37M 2.24M - - -
accountsReceivables - 2.52M - - 2.24M 2.37M 2.24M - - -
otherReceivables 2.36M - 2.57M 2.36M - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - -2.24M 19.05M - 6.98M
totalCurrentAssets 10.5M 4.72M 6.47M 3.63M 92.24M 88.85M 10.21M 19.05M 9.46M 13.12M
propertyPlantEquipmentNet 8.5M 8.56M 8.67M 8.64M 8.51M 7.88M 7.91M 7.93M 8M 7.75M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 1.15M - - -
goodwillAndIntangibleAssets - - - - - - 1.15M - - -
longTermInvestments 517.26M 527.03M 526.65M 529.15M 435.56M 425.41M 402.24M 15.08M 12.98M 10.66M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17.63M 17.47M 17.54M 17.64M 20.52M 20.5M 100.83M 477.8M 480.91M 477.83M
totalNonCurrentAssets 543.39M 553.06M 552.87M 555.44M 464.6M 453.79M 512.12M 500.8M 501.9M 496.24M
otherAssets - - - - - - - - - -
totalAssets 553.89M 557.78M 559.33M 559.07M 556.84M 542.64M 522.32M 519.85M 511.36M 509.36M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - 4.71M 4.95M 4.11M 5.36M 3.32M 3.68M
shortTermDebt - - - - - - 15.5M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 455.85M - 454.73M 442.07M -15.5M 48.86M -3.32M 46.62M
totalCurrentLiabilities - - 455.85M - 454.73M 442.07M 4.11M 48.86M 3.32M 50.3M
longTermDebt 35M 39.5M 44.4M 46.5M 47M 46.3M 25.5M 45.5M 48.5M 56M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 462.15M 462.36M 460.02M 459.41M 4.71M 4.95M 444.44M 376.31M 415.64M 356.77M
totalNonCurrentLiabilities 497.15M 501.86M 504.42M 505.91M 51.71M 51.25M 469.94M 421.81M 464.14M 412.77M
otherLiabilities - - - - - - - - -3.32M -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 497.15M 501.86M 504.42M 505.91M 506.44M 493.32M 474.05M 470.67M 464.14M 463.07M
treasuryStock - - - - - - -3.79M - - -
preferredStock - - - - - - - - - -
commonStock - - 14054 - 50.4M 49.31M 14054 49.18M 47.22M 46.29M
retainedEarnings - - - - - - 48.21M - - -
additionalPaidInCapital - - - - - - 11.04M - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 1.6M 1.77M 1.79M 1.64M 1.06M 972.5K 1.02M 1.59M 722.19K 741.27K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 103.65K - - - 144.09K - - - 273.49K
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -1.6M -1.88M -1.79M -1.64M -1.06M -1.12M -1.02M -1.59M -722.19K -1.01M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -