Loading live market data…

NIP Group Inc.

NASDAQ:NIPG

$6.06 USD

-$0.06 (-0.98%)

Volume
5K
Average Volume
5.73K
Market Capitalization
$5.72M
P/E Ratio
-0.27
Dividend Yield
0.00%
Price Target
$
Year High
$72.60
Year Low
$6.06
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.87

NIPG Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 126.53M 85.27M 83.67M 65.84M 31.8M 5.67M
costOfRevenue 128.01M 82.26M 76.47M 62.09M 32.4M 4.73M
grossProfit -1.48M 3.01M 7.2M 3.74M -593.12K 942.64K
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses 50.34M 11.77M 15.27M 6.33M 5.22M 2.45M
sellingAndMarketingExpenses 6.99M 8.13M 6.58M 5.49M 2.64M 1.37M
sellingGeneralAndAdministrativeExpenses 57.33M 19.9M 21.85M 11.82M 7.86M 3.82M
otherExpenses - - - - - -24178
operatingExpenses 57.33M 19.9M 21.85M 11.82M 7.86M 3.82M
costAndExpenses 185.34M 102.15M 98.32M 73.92M 40.25M 8.55M
netInterestIncome -2.24M -537.48K -523.32K -460K -519.5K -178.25K
interestIncome - - - - - -
interestExpense 2.24M 537.48K 523.32K 460K 519.5K 178.25K
depreciationAndAmortization 11.97M 5.67M 6.53M 5.49M 3.48M 313.12K
ebitda -237.38M -8.84M -7.4M -2.59M -4.08M -2.59M
ebit -249.35M -14.52M -13.94M -5.58M -7.55M -2.9M
nonOperatingIncomeExcludingInterest 190.53M -2.37M -716.55K -1.99M -897.29K 24177
operatingIncome -58.81M -16.89M -14.65M -8.08M -8.45M -2.88M
totalOtherIncomeExpensesNet -192.77M 1.83M 193.24K 1.13M 377.79K -202.43K
incomeBeforeTax -251.58M -15.06M -14.46M -6.45M -8.07M -3.08M
incomeTaxExpense -13.47M -2.37M -1.2M -139.45K 65887 130.2K
netIncomeFromContinuingOperations -238.12M -12.69M -13.26M -6.05M -8.14M -3.21M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -237.48M -12.69M -13.26M -6.22M -8M -3.21M
netIncomeDeductions - - 43.91M - - -
bottomLineNetIncome -237.51M -48.62M -57.17M -31.26M -26.48M -6.24M
eps -177.6 -39 -61.2 -50.92 -8.4 -3.44
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 7.14M 9.56M 7.59M 9.59M 11.41M 5.05M
shortTermInvestments 3.21M 3M - - - -
cashAndShortTermInvestments 10.35M 12.55M 7.59M 9.59M 11.41M 5.05M
netReceivables 36.61M 29.17M 19.15M 15.55M 15.91M 853.86K
accountsReceivables 36.18M 28.27M 19M 14.45M 11.33M 819.51K
otherReceivables 429.18K 896.18K 158.1K 2.63M 4.58M 34355
inventory 170.83K 135.58K 165.51K 480.29K 44967 22610
prepaids 12.49M 2.08M 2.33M 1.96M 1.59M 510.46K
otherCurrentAssets 17.92M 475.22K 109.38K 78765 44423 1458
totalCurrentAssets 77.53M 44.42M 29.35M 32.84M 28.99M 6.44M
propertyPlantEquipmentNet 22.13M 5.01M 5.04M 4.7M 3.56M 108.76K
goodwill 30.36M 131.91M 141.4M 29.83M 32.28M -
intangibleAssets 68.58M 127.98M 133.97M 65.38M 75.42M 13.37M
goodwillAndIntangibleAssets 98.94M 259.89M 275.37M 95.21M 107.7M 13.37M
longTermInvestments - - - 3280 593 1562
taxAssets 1.53M 2.09M 550.79K 4996 536.86K 541.49K
otherNonCurrentAssets 2.25M 1.16M 3.52M 1.18M -1 -
totalNonCurrentAssets 124.84M 268.15M 284.49M 101.1M 111.8M 14.02M
otherAssets - - - - 1 -
totalAssets 202.38M 312.57M 313.84M 133.94M 140.79M 20.47M
totalPayables 37.49M 24.05M 13.83M 21.38M 9.91M 6.56M
accountPayables 32.42M 19.07M 12.73M 9.53M 9.14M 1.98M
otherPayables 5.07M 4.98M 1.1M 11.85M 770.98K 4.58M
accruedExpenses 1.55M 590.94K 339.16K 139.04K 1.35M 4757
shortTermDebt 45.96M 13.88M 5.61M 6.42M 14.17M -
capitalLeaseObligationsCurrent 571.94K 768.96K 644.86K 366.39K - -
taxPayables 1.71M 1.17M 1.1M 936.4K 770.98K 8209
deferredRevenue 1.61M 1.04M 500.78K 208.68K 3.42M 8209
otherCurrentLiabilities 1.43M - 7.86M - 4.51M -
totalCurrentLiabilities 88.62M 40.33M 28.78M 28.52M 33.36M 6.56M
longTermDebt 3.19M 3.38M 3.71M 626.91K 1.42M -
capitalLeaseObligationsNonCurrent 3.38M 1.09M 1.48M 1.57M - -
deferredRevenueNonCurrent - - - 1.57M - -
deferredTaxLiabilitiesNonCurrent 11.19M 23.66M 24.66M 10.85M 12.8M -
otherNonCurrentLiabilities 3.08M 4.64M 2.47M 3.54M 4.65M -
totalNonCurrentLiabilities 20.84M 32.77M 32.32M 15.96M 18.87M 20.78M
otherLiabilities - - - - - -20.78M
capitalLeaseObligations 3.95M 1.86M 2.12M 1.94M - -
totalLiabilities 109.46M 73.1M 61.1M 44.48M 52.23M 6.56M
treasuryStock - - - - - -
preferredStock - - 322.54M 113.46M 80.05M 20.78M
commonStock 28045 11339 3716 3280 2751 1562
retainedEarnings -366.48M -128.92M -80.3M -29.25M -14.67M -6.6M
additionalPaidInCapital 429.91M 373.89M - - 16.77M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -238.12M -12.69M -13.26M -6.22M -8M -3.21M
depreciationAndAmortization 11.97M 5.67M 6.53M 5.49M 3.48M 313.12K
deferredIncomeTax -14.83M -2.5M -1.38M -502.8K 60434 130.2K
stockBasedCompensation 36.72M - 6.12M 165.72K 455.75K 2.63M
changeInWorkingCapital -2.36M -5.96M -3.49M -8.47M 4.43M 668.58K
accountsReceivables -7.49M -10.93M -3.37M -6.46M -4.5M -158.81K
inventory - - 14596 343.79K -339.68K 11634
accountsPayables 7.4M 6.02M 2.87M 4.12M 2.88M 811.75K
otherWorkingCapital -2.27M -1.06M -3.01M -6.13M 6.06M 15632
otherNonCashItems 190.94M -1.07M 325.12K 13.39M 8.94M 2.6M
netCashProvidedByOperatingActivities -15.69M -16.54M -5.15M -9.63M 331.54K 529.78K
investmentsInPropertyPlantAndEquipment -235.26K -714.01K -95923 -6.54M -9.65M -1.94M
acquisitionsNet -363.37K 1.27M 1.71M -558.76K 355.41K 9277
purchasesOfInvestments - -3M - - - -
salesMaturitiesOfInvestments 1.96M - - - - -
otherInvestingActivities -2.28M -2.51M 559.08K 4.78M 16.46M 21002
netCashProvidedByInvestingActivities -917.57K -4.96M 2.17M -2.31M 7.16M -1.91M
netDebtIssuance 9.85M 7.27M -218.02K -89168 -2.72M -
longTermNetDebtIssuance 9.85M 7.27M -218.02K -89168 -2.72M -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - 20.26M 3M 12.01M 1.56M -
netCommonStockIssuance - 20.26M 3M - - -
commonStockIssuance - 20.26M 3M 12.01M 1.56M -
commonStockRepurchased - - - -1.49M - -
netPreferredStockIssuance - - - 12.01M 1.56M -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities 3.76M -4.07M -1.72M -1.54M 2158 -
netCashProvidedByFinancingActivities 13.61M 23.46M 1.36M 10.38M -1.16M -
date 2025-12-31 2025-09-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 32.68M 32.68M 23.9M 21.2M 19.28M 19.28M 25.21M 15.84M
costOfRevenue 32.8M 32.8M 19.93M 20.27M 18.13M 18.13M 19.81M 17.15M
grossProfit -122.79K -122.79K 3.97M 933.85K 1.15M 1.15M 5.4M -1.31M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 20.67M 20.67M 2.05M 2.43M 5.4M 5.4M 1.58M 1.61M
sellingAndMarketingExpenses 1.95M 1.95M 1.42M 1.35M 1.9M 1.9M 1.33M 1.19M
sellingGeneralAndAdministrativeExpenses 22.62M 22.62M 3.47M 3.78M 7.3M 7.3M 2.91M 2.8M
otherExpenses 32M 32M - - - - - -
operatingExpenses 54.62M 54.62M 3.47M 3.78M 7.08M 7.08M 2.91M 2.8M
costAndExpenses 87.42M 87.42M 23.4M 24.05M 25.22M 25.22M 22.72M 19.95M
netInterestIncome -776.5K -776.5K -199.95K -104.94K 109.21K 109.21K -137.78K -120.39K
interestIncome - - - - 109.21K 109.21K - -
interestExpense - - 199.95K 104.94K - - 137.78K 120.39K
depreciationAndAmortization 2.71M 1.26M 1.89M 1.32M 1.45M 1.45M 1.08M 1.43M
ebitda -20.03M -21.48M 2.43M -1.52M -4.7M -4.7M 3.57M -1.95M
ebit -22.74M -22.74M 534.74K -2.6M -6.15M -6.15M 4.14M -3.38M
nonOperatingIncomeExcludingInterest -32M -32M -34283 -245.59K - - -1.14M -728.93K
operatingIncome -54.74M -54.74M 500.46K -2.84M -6.15M -6.15M 2.49M -4.11M
totalOtherIncomeExpensesNet -1.4M -1.4M -165.67K 155.17K 109.12K 109.12K 600.36K 654.1K
incomeBeforeTax -56.14M -56.14M 334.79K -2.69M -6.04M -6.04M 3.6M -3.46M
incomeTaxExpense 5.24M 5.24M 171.53K -554.17K 409.11K 409.11K 584.57K -214.23K
netIncomeFromContinuingOperations -50.9M -50.9M 163.26K -2.14M -11.99M -11.99M 3.27M -3.24M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -50.76M -50.76M 30985 -2.14M -11.99M -11.99M 3.25M -3.24M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -50.76M -50.76M -31.05M -2.14M -11.99M -11.99M 9.33M -3.24M
eps -11.4 -11.4 26.28 -2.28 -42.6 -42.6 9.6 -3.46
date 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 7.14M 7.14M 10.21M 9.56M 6.76M 7.59M 9.32M 12.07M 12.07M 9.59M
shortTermInvestments 3.21M 7.8M 3.04M 3M - - - 660.58K 660.58K -
cashAndShortTermInvestments 10.35M 14.93M 13.25M 12.55M 6.76M 7.59M 9.32M 12.73M 12.73M 9.59M
netReceivables 36.61M 36.58M 29.36M 29.17M 20.94M 19.15M 12.59M 11.28M 11.28M 15.55M
accountsReceivables 36.18M 36.58M 28.63M 28.27M 20.71M 19M 12.47M 11.28M 11.28M 14.45M
otherReceivables 429.18K - 733.07K 896.18K 227.28K 158.1K 161.91K - - 2.63M
inventory 170.83K 170.83K - 135.58K - 165.51K 612.74K 131.32K 131.32K 480.29K
prepaids 12.49M 22075 3.34M 2.08M - 2.33M 1.64M 283.86K 283.86K 1.96M
otherCurrentAssets 17.92M 25.83M 2.95M 475.22K 5.68M 109.38K 3.19M 3.22M 3.22M 78765
totalCurrentAssets 77.53M 77.53M 48.89M 44.42M 33.38M 29.35M 24.06M 27.65M 27.65M 32.84M
propertyPlantEquipmentNet 22.13M 22.13M 4.53M 5.01M 4.41M 5.04M 5.13M 5.15M 5.15M 4.7M
goodwill 30.36M 30.36M 43.12M 131.91M 134.91M 141.4M 137.59M 137.77M 137.77M 29.83M
intangibleAssets 68.58M 66.97M 117.96M 127.98M 126.47M 133.97M 129.77M 131.2M 131.2M 65.38M
goodwillAndIntangibleAssets 98.94M 97.34M 161.08M 259.89M 261.38M 275.37M 267.37M 268.97M 268.97M 95.21M
longTermInvestments - - - - - - 3716 - - 3280
taxAssets 1.53M - 587.67K 2.09M 1.07M 550.79K 806.54K - - 4996
otherNonCurrentAssets 2.25M 5.38M 2.38M 1.16M 5.1M 3.52M 3.16M 692.91K 692.91K 1.18M
totalNonCurrentAssets 124.84M 124.84M 168.57M 268.15M 271.96M 284.49M 276.47M 274.81M 274.81M 101.1M
otherAssets - - - - - - - - - -
totalAssets 202.38M 202.38M 217.46M 312.57M 305.35M 313.84M 300.53M 302.45M 302.45M 133.94M
totalPayables 37.49M 32.42M 22.35M 24.05M 15.46M 13.83M 16.24M 6.56M 6.56M 21.38M
accountPayables 32.42M 32.42M 19.73M 19.07M 12.63M 12.73M 8.28M 6.56M 6.56M 9.53M
otherPayables 5.07M - 2.62M 4.98M 2.83M 1.1M 7.96M - - 11.85M
accruedExpenses 1.55M 2.61M 9.51M 590.94K 10.17M 339.16K 249.65K 3.25M 3.25M 139.04K
shortTermDebt 45.96M 46.05M 19.62M 13.88M 11.15M 5.61M 5.73M 5.58M 5.58M 6.42M
capitalLeaseObligationsCurrent 571.94K 571.94K 638.44K 768.96K 688.06K 644.86K 664.18K 404.06K 404.06K 366.39K
taxPayables 1.71M - - 1.17M - 1.1M 727.94K - - 936.4K
deferredRevenue 1.61M - 1.46M 1.04M 333.97K 500.78K 302.75K - - 208.68K
otherCurrentLiabilities 1.43M 6.97M - - - 7.86M - 5.15M 5.15M -
totalCurrentLiabilities 88.62M 88.62M 53.57M 40.33M 37.8M 28.78M 23.19M 20.93M 20.93M 28.52M
longTermDebt 3.19M 1.05M 1.03M 3.38M 3.51M 3.71M 3.7M 5.75M 5.75M 626.91K
capitalLeaseObligationsNonCurrent 3.38M 3.38M 962.6K 1.09M 1.17M 1.48M 1.5M - - 1.57M
deferredRevenueNonCurrent - - - - - - - - - 1.57M
deferredTaxLiabilitiesNonCurrent 11.19M - 21.51M 23.66M 23.25M 24.66M 24.07M - - 10.85M
otherNonCurrentLiabilities 3.08M 14.12M 6.34M 4.64M 358.24M 2.47M 2.64M 27.48M 27.48M 3.54M
totalNonCurrentLiabilities 20.84M 18.54M 29.85M 32.77M 386.18M 32.32M 31.91M 33.22M 33.22M 15.96M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.95M 3.95M 1.6M 1.86M 1.86M 2.12M 2.16M 404.06K 404.06K 1.94M
totalLiabilities 109.46M 107.16M 83.42M 73.1M 423.97M 61.1M 55.09M 54.15M 54.15M 44.48M
treasuryStock - - - - - - - - - -
preferredStock - - - - - 322.54M 288.86M 288.86M 288.86M 113.46M
commonStock 28045 28045 11673 11339 3716 3716 3716 3716 3716 3280
retainedEarnings -366.48M -366.33M -264.92M -128.92M -120.88M -80.3M -49.21M -46.91M -46.91M -29.25M
additionalPaidInCapital 429.91M 429.91M 376.32M 373.89M - - - - - -
date 2025-12-31 2025-09-30 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome -50.76M -50.76M 30985 -2.14M -5.58M -5.58M 2.99M -3.24M
depreciationAndAmortization - - 2.53M 1.1M 1.45M 1.45M 1.08M 1.43M
deferredIncomeTax - - - - - - - -
stockBasedCompensation 17.15M 17.15M -40557 -137.1K 3.15M 3.15M 39105 40560
changeInWorkingCapital - - -6.05M 5.6M -2.8M -2.8M -9.57M -
accountsReceivables - - -3.29M 5.6M -2.8M -2.8M -7M -
inventory - - 14596 - - - 343.79K -
accountsPayables - - - - - - - -
otherWorkingCapital - - -2.78M - - - -2.91M -
otherNonCashItems 33.61M 33.61M 2.65M -5.98M 2.42M 2.42M -4.21M -3.73M
netCashProvidedByOperatingActivities - - -883.36K -1.55M -1.36M -1.36M -2.3M -5.51M
investmentsInPropertyPlantAndEquipment - - -18666 -36637 -20310 -20310 -1.52M -524.5K
acquisitionsNet - - 3742 - 853.69K 853.69K 31953 -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - -1.01M 881.22K 343.85K 343.85K -89686 -1.39M
netCashProvidedByInvestingActivities - - -1.03M 844.58K 1.18M 1.18M -1.58M -1.91M
netDebtIssuance - - -373.4K - - - 531.54K -
longTermNetDebtIssuance - - -373.4K - - - 531.54K -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - 2.01M -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - 2.01M -
commonStockRepurchased - - - - - - 27808 29511
netPreferredStockIssuance - - - - - - 2.01M -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - 616.31K -1.86M 1.49M 1.49M -2.69M 10.71M
netCashProvidedByFinancingActivities - - 242.91K -1.86M 1.49M 1.49M -160.49K 10.71M