OTC : NNGVF

Tesoro Minerals Corp. — Financials

$0.008 USD

$0 (0.0%)

Volume
106
Average Volume
93
Market Capitalization
$331.55K
P/E Ratio
-2.05
Dividend Yield
0.00%
Price Target
Year High
$0.02
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$10.95
NNGVF Financial Statements
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
revenue - - 26355 - - - - - - -
costOfRevenue - 340.05K 94497 81558 173.45K 118.26K 210.08K 225.68K 1808 337.25
grossProfit - -340.05K -68142 -81558 -173.45K -118.26K -210K -226K -1808 -337.25
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 111.53K 130.54K 76512 61306 139.33K 97649 172.88K 167.61K 196.18K 309.6K
sellingAndMarketingExpenses - 30728 16590 - - - - - - -
sellingGeneralAndAdministrativeExpenses 251.89K 161.27K 93102 61306 139.33K 97649 172.88K 167.61K 196.18K 309.6K
otherExpenses - - - 33671 3571 4066 -1935 70682 - -
operatingExpenses 251.89K 161.27K 93102 94977 142.9K 101.72K 170.95K 162.14K 583.02K 310.05K
costAndExpenses 251.89K 501.32K 187.6K 176.54K 316.35K 219.97K 472.56K 485.95K 584.83K 310.05K
netInterestIncome - - - - -511 - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - 390.38 511 - 463.35 716 951 4832
depreciationAndAmortization - 501.32K - - - - - 1373 1402 337.25
ebitda -251.89K -539.99K -187.6K -176.54K -316K -220K -448K -457K -555K -282.44K
ebit -251.89K -501.32K -187.6K -176.54K -316K -220K -448K -459K -556K -282.9K
nonOperatingIncomeExcludingInterest - - - - - - - - 1808 452
operatingIncome -251.89K -501.32K -187.6K -176.54K -316K -220K -448K -459K -555K -282.44K
totalOtherIncomeExpensesNet -469 -42522 -50754 -29079 -28326 -24144 -28008 43244 -41805 -32435
incomeBeforeTax -252.36K -543.84K -238.35K -205.61K -345K -244K -476K -416K -596K -314.88K
incomeTaxExpense - - - - - - - -1374 - -1.31
netIncomeFromContinuingOperations -252.36K -543.84K -238.35K -205.61K -345K -244K -476K -416K -596K -314.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - 39198
otherAdjustmentsToNetIncome - - - - - - - - - -0.0
netIncome -252.36K -543.84K -171.74K -205.62K -345K -244K -476K -416K -596K -275.68K
netIncomeDeductions - - 66615 - - - - - - 39198
bottomLineNetIncome -252.36K -543.84K -238.35K -205.61K -345K -244K -476K -416K -596K -314.88K
eps -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
cashAndCashEquivalents 28349 262.44K 115.54K 34521 239.97K 220.06K 194.33K 109.2K 271.69K 70238
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 28349 262.44K 115.54K 34521 239.97K 220.06K 194.33K 109.2K 271.69K 70238
netReceivables 2774 6965 6466 969 749 3061 5969 - - 6498
accountsReceivables 2775 6965 6466 969 749 3061 5969 37303 - 6498
otherReceivables 2774 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 3838 4038 4250 4590 5550 4650 4930 22540 37011 8878
otherCurrentAssets 3838 - - - - - - - - 13048
totalCurrentAssets 34961 273.45K 126.26K 40080 246.26K 227.77K 205.23K 169.04K 344.95K 98662
propertyPlantEquipmentNet - - - - - - - - - 1808
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 27500 22195 27500 27500 27500 27500 27500
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 5305 - - - - -
totalNonCurrentAssets - - - 27500 27500 27500 27500 27500 27500 29308
otherAssets - - - - - - - - - -
totalAssets 34961 273.45K 126.26K 67580 273.76K 255.27K 232.73K 196.54K 372.45K 127.97K
totalPayables - 22311 14419 6119 3689 6650 45717 30025 102.12K 128.18K
accountPayables - 22311 14419 6119 3689 6650 45717 30025 102.12K 128.18K
otherPayables - - - - - - - - - -
accruedExpenses - 33300 25029 18300 21300 24300 25300 13000 10000 114.79K
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 69515 - - - - - 5669 5669 5669 -
totalCurrentLiabilities 69515 55611 39448 24419 24989 30950 76686 48694 117.79K 242.97K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 69515 55611 39448 24419 24989 30950 76686 48694 117.79K 242.97K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - 0.0 -
commonStock 41.01M 41.02M 40.34M 40.06M 40.06M 39.69M 39.38M 38.89M 38.77M 28.2M
retainedEarnings -42.74M -42.5M -30.23M -41.71M -41.51M -41.16M -40.92M -40.44M -40.03M -39.43M
additionalPaidInCapital - - - - - - - 38.89M - -
date 2025-10-31 2024-10-31 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31 2017-10-31 2016-10-31
netIncome -252.39K -543.84K -238.35K -205.61K -344.67K -244.11K -475.68K -415.99K -596.48K -314.88K
depreciationAndAmortization - - - - - - - - 1402.53 452
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 4390 15876 -5.16 740.0 -4549 -29377 76936 15007 -180.72K -5630
accountsReceivables 4190 -499 -3960 -161 1866 2180 31334 -802.59 -21255 4414.1
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 200 16375 3955 901.44 -6415 -31557 45602 15809 -159.47K -10044.1
otherNonCashItems 13914 3851 40471 3956 1733 -12836 3122 -70682 11102 -
netCashProvidedByOperatingActivities -234.09K -524.12K -197.89K -200.92K -347.49K -286.33K -395.62K -471.66K -764.7K -320.06K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 1732 334 677 - - -
netCashProvidedByInvestingActivities - - - - 1732 334 677 - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 715.42K 300K - 369.13K 312.39K 483.88K 309.16K 966.15K -
netCommonStockIssuance - 715.42K 282K - 369.13K 312.39K 483.88K 309.16K 966.15K -
commonStockIssuance - 715.42K 282K - 369.13K 312.39K 483.88K 309.16K 966.15K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - 18000 - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -40555 -18000 - - - - - - -
netCashProvidedByFinancingActivities - 674.87K 282K - 369.13K 312.39K 483.88K 309.16K 966.15K -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
revenue - - - - - - - - 30534 -
costOfRevenue - - - 69750 9236 - 133.1K 176.41K 30534 -
grossProfit - - - -69750 -9236 - -133.1K -176.41K -30534 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 13518 40992 35819 24467 14083 25466 76382 12009 11145
sellingAndMarketingExpenses - - - 3418 - 3519 19959 3518 - -
sellingGeneralAndAdministrativeExpenses 58346 13518 55575 39237 24467 17602 45425 79901 12009 11145
otherExpenses - 24635 - - 36099 - - - 6365 6427
operatingExpenses 58346 38153 55575 39237 60566 17602 45425 79901 18374 17572
costAndExpenses 58346 38153 55575 108.99K 60566 17602 178.53K 256.31K 48908 17572
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - 108.99K 46301 17602 178.53K - 48908 17572
ebitda -58346 -38153 -55575 -85293 -14265 -17602 -188.61K -269.31K -14461 -18709
ebit -58346 -38153 -55575 -108.99K -60566 -17602 -178.53K -269.31K -63369 -18709
nonOperatingIncomeExcludingInterest - - - - - - - 3542 14461 -
operatingIncome -58346 -38153 -55575 -108.99K -60566 -17602 -178.53K -256.31K -48908 -17572
totalOtherIncomeExpensesNet 144.03 -185.6 -357.4 -9017 -274 -6 -10344 -16539 -14460 -1178
incomeBeforeTax -58202 -38339 -55933 -118K -60840 -17608 -189K -272.85K -63369 -18750
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -58202 -38339 -55933 -118K -60840 -17608 -189K -272.85K -63369 -18750
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -58202 -38339 -55933 -118K -60840 -17608 -189K -272.85K -63369 -18750
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -58202 -38339 -55933 -118K -60840 -17608 -189K -272.85K -63369 -18750
eps -0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
cashAndCashEquivalents 442.96K 18099 28349 59622 169.54K 224.44K 262.44K 79935 322.97K 103.12K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 442.96K 18099 28349 59622 169.54K 224.44K 262.44K 79935 322.97K 103.12K
netReceivables 1504.5 2189 2774 2667.66 2539 8515 6965 3435 2780 6942
accountsReceivables - - 2775 - 2539 8515 6965 3435 2780 6942
otherReceivables 1504.5 2189 2774 - - - - - - -
inventory - - - - - - - - - -
prepaids - 2066 3838 6281 525 7317 4038 6581 8660 2710
otherCurrentAssets 107.03 3 3838 3696 2539 - - - - -
totalCurrentAssets 444.57K 22357 34961 69599 172.6K 240.27K 273.45K 89951 334.41K 112.77K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 213.68K - - - - - - - - -
totalNonCurrentAssets 213.68K - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 658.25K 22357 34961 69599 172.6K 240.27K 273.45K 89951 334.41K 112.77K
totalPayables - - - 48216 33214 40044 22311 34479 12912 16587
accountPayables - - - 48216 33214 40044 22311 34479 12912 16587
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - 33300 26475 19650 28125
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 40603 95310 69515 - - - - - - -
totalCurrentLiabilities 40603 95310 69515 48216 33214 40044 55611 60954 32562 44712
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 40603 95310 69515 48216 33214 40044 55611 60954 32562 44712
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 41.75M 41.08M 41.01M 41.02M 41.02M 41.02M 41.02M 40.64M 40.64M 40.34M
retainedEarnings -42.83M -42.85M -42.74M -42.69M -42.57M -42.51M -42.5M -42.31M -42.03M -41.97M
additionalPaidInCapital - - - - - - - - - -
date 2026-04-30 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31
netIncome -58202 -38280 -55941 -118K -60566 -17608 -188.87K -272.85K -63369 -18750
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -51885 2361 3364 -6913 12768 -20396 -6330 29816 -13938 1064
accountsReceivables 680.77 589 921 -1157 5976 -1550 -3530 -655 4162 -476
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -52566 1772 2443 -5756 6792 -18846 -2800 29816 -18100 1540
otherNonCashItems - 25636 21309 15000 -7104 -15567 268 3582 -12150 5264
netCashProvidedByOperatingActivities -110.09K -10283 -31268 -109.92K -54902 -38004 -194.94K -239.45K -77307 -12422
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 534.98K - - - - - 399.3K - - -
netCommonStockIssuance 534.98K - - - - - 399.3K - - -
commonStockIssuance 534.98K - - - - - 399.3K - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -21588 - 297.16K -
netCashProvidedByFinancingActivities 534.98K - - - - - 377.71K - 297.16K -