OTC : NSHRF

Northern Shield Resources Inc.

$0.0208 USD

$0 (0.0%)

Volume
20K
Average Volume
6.14K
Market Capitalization
$2.36M
P/E Ratio
-8.20
Dividend Yield
0.00%
Price Target
Year High
$0.20
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.63

NSHRF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 2689 3350 4184 4905 29057 38420 40682 11927 14188 -
grossProfit -2689 -3350 -4184 -4905 -29057 -38420 -40682 -11927 -14188 -9420
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 704.72K 543.02K 745.96K 599.43K 695.88K 668.31K 949.28K 827.09K 947.24K 1.75M
sellingAndMarketingExpenses 127.82K 48959 112.01K 9795 20385 189.85K 74011 49051 38828 122.66K
sellingGeneralAndAdministrativeExpenses 831.86K 591.98K 857.97K 609.22K 716.26K 858.16K 1.02M 876.14K 986.07K 1.87M
otherExpenses - - - -405 -220.43K 24776 57805 24752 132.15K -
operatingExpenses 831.86K 591.98K 857.97K 608.82K 495.83K 882.94K 1.08M 987.4K 1.14M 1.9M
costAndExpenses 834.55K 591.98K 857.97K 613.72K 524.88K 921.36K 1.93M 1.28M 1.14M 1.9M
netInterestIncome - 86505 - 7 33861 125 - - - -
interestIncome - 86505 - 7 33861 125 38 3266 48 15
interestExpense - - - - - - - - - -
depreciationAndAmortization 2689 3.42M 257.73K 13450 5522 38420 40682 11927 14188 9420
ebitda -831.86K -589K -854K -609.67K -746.68K -932K -1.89M -1.27M -1.13M -1.98M
ebit -834.55K -4.01M -1.11M -623.12K -752K -970K -1.93M -1.28M -1.14M -1.9M
nonOperatingIncomeExcludingInterest - 3.42M 253.81K 8994 - 48744 851.05K 292.79K - -
operatingIncome -834.55K -592K -858K -614.13K -752K -921K -1.08M -987.4K -1.14M -1.9M
totalOtherIncomeExpensesNet 141.89K -2.6M -133K 4074 291.84K 332.51K 42365 24752 132.2K 196.74K
incomeBeforeTax -692.66K -3.19M -991K -610.05K -233K -589K -1.89M -1.25M -1.01M -1.63M
incomeTaxExpense - - - - - - - -3266 -48 -271K
netIncomeFromContinuingOperations -692.66K -3.19M -991K -610.05K -233K -589K -1.89M -1.25M -1.01M -1.63M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -692.66K -3.19M -991K -610.05K -233K -589K -1.89M -1.25M -1.01M -1.63M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -692.66K -3.19M -991K -610.05K -233K -589K -1.89M -1.25M -1.01M -1.63M
eps -0.01 -0.04 -0.01 -0.01 -0.0 -0.01 -0.04 -0.03 -0.02 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 784.01K 386.94K 175.53K 216.98K 301.62K 1.78M 1.24M 39011 1.1M 1.66M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 784.01K 386.94K 175.53K 216.98K 301.62K 1.78M 1.24M 39011 1.1M 1.66M
netReceivables 125.17K 46819 81245 17924 159.4K 135.5K - 252.41K 141.9K 233.67K
accountsReceivables 50274 46819 81245 17924 159.4K 55502 25284 52414 30874 133.27K
otherReceivables 75000 - - - - 80000 36000 200K 111.02K 100.4K
inventory - - - - - - - - - 22436
prepaids 111.9K 68847 99869 104.34K 72101 33301 129.96K 6942 25324 22436
otherCurrentAssets - - - - - - 61284 - - -
totalCurrentAssets 1.02M 502.6K 356.65K 339.24K 533.12K 1.95M 1.44M 298.37K 1.27M 2.67M
propertyPlantEquipmentNet 26734 2.47M 5.66M 5.43M 5.18M 3.55M 1.37M 1.54M 1.61M 1.19M
goodwill - - - - - - - - - -
intangibleAssets - 217 372 634 1083 1848 3153 5380 9180 2036
goodwillAndIntangibleAssets - 217 372 634 1083 1848 3153 5380 9180 2036
longTermInvestments 832.32 833 833 833 833 833 833 833 833 833
taxAssets - - - - - - - - - -
otherNonCurrentAssets 3.15M -217 4.24M -634 -1083 -1848 -3153 -5380 -9180 -2036
totalNonCurrentAssets 3.18M 2.47M 5.66M 5.43M 5.18M 3.55M 1.37M 1.55M 1.61M 1.2M
otherAssets - - - - - - - - - -
totalAssets 4.2M 2.98M 6.02M 5.77M 5.71M 5.5M 2.81M 1.84M 2.87M 3.86M
totalPayables - 449.17K 551.26K 386.98K 313.99K 295.5K 149.36K 155.99K 116.08K 231.1K
accountPayables - 449.17K 551.26K 386.98K 313.99K 295.5K 149.36 155.99 116.08 231.1
otherPayables - - - - - - 298.42K 311.66K 231.94K 461.74K
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - 24612 32495 - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - -295 -149 - - -
otherCurrentLiabilities 510.85K 222.41K 265.37K 174.53K 20028 164.35K 213.33K 48572 24752 156.9K
totalCurrentLiabilities 510.85K 671.58K 816.62K 561.51K 334.01K 484.16K 395.03K 204.56K 140.84K 388K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - 22729 - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 22729 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 24612 55224 - - -
totalLiabilities 510.85K 671.58K 816.62K 561.51K 334.01K 484.16K 417.76K 204.56K 140.84K 388K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 35.85M 33.92M 33.63M 32.82M 32.44M 31.84M 28.69M 25.62M 25.42M 25.41M
retainedEarnings -37.02M -36.36M -33.17M -32.18M -31.57M -31.33M -30.75M -28.86M -27.6M -26.59M
additionalPaidInCapital - - - - - - - 25.62M 25.42M 25.41M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -692.66K -3.19M -991.23K -610.05K -233.04K -588.85K -1.89M -1.25M -1.01M -1.63M
depreciationAndAmortization 2689 3350 4184 4905 29057 38420 40682 11927 14188 9420
deferredIncomeTax - - - - - - 851.05K - 158.41K -129.33K
stockBasedCompensation - - 204.1 - - 51800 276K - 263.62K 920.08K
changeInWorkingCapital -85652 -67564 -58.85 238.2K -95662 66442 -124.08K 36743 -147.66K -836.05K
accountsReceivables -3452 34426 -63321 141.48K -103.9K -30218 27130 -21540 102.4K -83841
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -82200 -101.99K 63262 96725 8236 96660 -151.21K 58283 -250.06K -752.2K
otherNonCashItems 25121 3.36M 451.24K -597 -257.15K -288.96K -25242 364.11K 166.91K -203.83K
netCashProvidedByOperatingActivities -750.5K 104.13K -535.66K -367.54K -556.8K -721.14K -871.33K -839.4K -715.26K -1.74M
investmentsInPropertyPlantAndEquipment -715.98K -250.47K -330.76K -614 -1.98M -2.24M -589.34K -475.2K -2.3M -2.48M
acquisitionsNet - - - - - - - - - 160K
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -340.41K - -217.43K 326.02K 112.99K 29440 262.78K -555.73K 1.86M
netCashProvidedByInvestingActivities -715.98K -340.41K -330.76K -218.05K -1.65M -2.13M -559.9K -212.42K -594.17K -614.3K
netDebtIssuance - - - - -25443 -33924 -28266 - - -
longTermNetDebtIssuance - - - - -25443 -33924 -28266 - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.86M 347.69K 824.98K 500.95K 753.83K 3.42M 2.67M - -484 3.89M
netCommonStockIssuance 1.86M 347.69K 824.98K 500.95K 753.83K 3.42M 2.67M -13717 -484 3.89M
commonStockIssuance 1.86M 347.69K 824.98K 500.95K 753.83K 3.42M 2.67M - - 3.89M
commonStockRepurchased - - - - - - - -13717 -484 -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 100000 - - - - - -13717 48.0 14
netCashProvidedByFinancingActivities 1.86M 447.69K 824.98K 500.95K 728.39K 3.39M 2.64M -10451 -436 3.89M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 589.52 618.5 469.57 506.8 729 769 3900 859 909 1178
grossProfit -589 -618.5 -469.57 -506.8 -729 -769 -3900 -859 -909 -1178
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 143.62K 173.36K 168.05K 289.16K 121.7K 163.95K 99047 151.89K 137.57K 155.08K
sellingAndMarketingExpenses 50601 - - - 38268 23819 - - 14022 23686
sellingGeneralAndAdministrativeExpenses 194.73K 216.53K 168.05K 289.16K 159.97K 187.76K 99047 151.89K 151.59K 178.99K
otherExpenses - - - - 3209 -3899 - -668.89K - -
operatingExpenses 194.73K 216.53K 168.05K 289.16K 163.18K 183.87K 99047 -517K 151.59K 178.99K
costAndExpenses 195.32K 217.15K 168.05K 289.16K 163.9K 184.64K 102.95K 151.89K 152.5K 179.95K
netInterestIncome 3966 - - - - - - 86405 100 -
interestIncome 3966 - - - - - - 86405 100 -
interestExpense - - - - - - - - - -
depreciationAndAmortization 589.52 618.5 654 690 729 769 777 3.41M 909 959
ebitda -194.73K -216.53K -167.39K -288.47K -163.18K -183.87K -102.17K -151.04K -151.59K -433.04K
ebit -195.32K -217.15K -168.05K -289.16K -163.9K -184.64K -102.95K -3.56M -152.5K -434K
nonOperatingIncomeExcludingInterest - - - - 3900 - - - - 253.81K
operatingIncome -195.32K -217.15K -168.05K -289.16K -163.9K -184.64K -102.95K -151.89K -152.5K -180K
totalOtherIncomeExpensesNet 8916 47091 28138 44989 24956 2545 41169 -2.64M -869 -183K
incomeBeforeTax -186.4K -170.06K -139.91K -244.18K -138.95K -182.09K -61778 -2.79M -153.37K -363K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -186.4K -170.06K -139.91K -244.18K -138.95K -182.09K -61778 -2.79M -153.37K -363K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -186.4K -170.06K -139.91K -244.18K -138.95K -182.09K -61778 -2.79M -153.37K -363K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -186.4K -170.06K -139.91K -244.18K -138.95K -182.09K -61778 -2.79M -153.37K -363K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.03 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.23M 784.01K 154.32K 705.37K 239.82K 386.94K 111.25K 34735 43408 175.53K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.23M 784.01K 154.32K 705.37K 239.82K 386.94K 111.25K 34735 43408 175.53K
netReceivables 101.26K 125.17K 109.03K 83630 34913 46819 16289 790.78K 56025 81245
accountsReceivables 101K 50274 109.03K 83630 34913 46819 16289 790.78K 56025 81245
otherReceivables - 125.17K - - - - - - - -
inventory - - - - - - - - - -
prepaids 312.54K 111.9K 95699 117.4K 92476 68847 72746 79817 95972 99869
otherCurrentAssets 3 - - - - - - - - -
totalCurrentAssets 1.64M 1.02M 359.04K 906.4K 367.21K 502.6K 200.28K 905.33K 195.4K 356.65K
propertyPlantEquipmentNet 25473 26734 3.07M 2.72M 2.49M 2.47M 2.44M 2.27M 38462 40517
goodwill - - - - - - - - - -
intangibleAssets - - - 166 - 217 248 284 325 372
goodwillAndIntangibleAssets - - - 166 - 217 248 284 325 372
longTermInvestments 835.15 832.32 833 833 833 833 833 833 833 833
taxAssets - - - - - - - - - -372
otherNonCurrentAssets 3.36M 3.15M 2.18M -166 1.7M -217 -248 1.63M 5.62M 5.62M
totalNonCurrentAssets 3.39M 3.18M 3.07M 2.72M 2.49M 2.47M 2.44M 2.27M 5.66M 5.66M
otherAssets - - - - -7603 - - - - -
totalAssets 5.03M 4.2M 3.43M 3.63M 2.85M 2.98M 2.64M 3.18M 5.85M 6.02M
totalPayables - - - 616.02K 171.36K 449.17K 384.74K 829.37K 699.12K 551.26K
accountPayables - - - 616.02K 171.36K 449.17K 384.74K 829.37K 699.12K 551.26K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 452.83K 510.85K 533.75K 52066 421.41K 222.41K 52756 88558 103.14K 265.37K
totalCurrentLiabilities 452.83K 510.85K 533.75K 668.09K 592.78K 671.58K 437.5K 917.93K 802.27K 816.62K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 452.83K 510.85K 533.75K 668.09K 592.78K 671.58K 437.5K 917.93K 802.27K 816.62K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 37.04M 35.85M 34.86M 34.78M 34.01M 33.92M 33.63M 33.63M 33.63M 33.63M
retainedEarnings -37.33M -37.02M -36.88M -36.74M -36.5M -36.36M -36.17M -36.11M -33.32M -33.17M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -186.4K -170.06K -139.91K -244.18K -138.95K -182.09K -61778 -2.79M -153.37K -362.54K
depreciationAndAmortization 589.52 618.5 654 690 729 769 813 859 909 254.77K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -334.4K 47530 -12866 -156.76K 36334 56071 395.29K -718.6K 84813 95861
accountsReceivables -50857 58706 -25399 -48717 11906 -30530 774.49K -734.76K 25220 -40610
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -283.55K -11176 12533 -108.04K 24428 86601 -379.2K 16155 59593 136.47K
otherNonCashItems -5125 -47091 -31638 124.97K -21056 -6445 -31902 3.51M 969 -173.28K
netCashProvidedByOperatingActivities -525.34K -169K -183.76K -275.28K -122.94K -131.7K 302.42K 79 -66681 -185.2K
investmentsInPropertyPlantAndEquipment -99812 -217.2K -445.79K -40733 -12658 -40307 -225.91K -26871 -67355 -171.73K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 18119 1912 -
netCashProvidedByInvestingActivities -99812 -217.2K -445.79K -40733 -12658 -40307 -225.91K -8752 -65443 -171.73K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.07M 1.02M 78500 681.56K 88477 347.69K - - - 247.92K
netCommonStockIssuance 1.07M 1.02M 78500 681.56K 88477 347.69K - - - 247.92K
commonStockIssuance 1.07M 1.02M 78500 681.56K 88477 347.69K - - - 247.92K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 100000 -100000 100000 - - - -
netCashProvidedByFinancingActivities 1.07M 1.02M 78500 781.56K -11523 447.69K - - - 247.92K