Is Nutrien Ltd. (NTR) a Buy, Sell, or Hold?
Nutrien Ltd.
NYSE:NTR
$68.33 USD
-$0.31 (-0.45%)
- Volume
- 1.33M
- Average Volume
- 2.89M
- Market Capitalization
- $32.8B
- P/E Ratio
- 13.89
- Dividend Yield
- 3.21%
- Price Target
- $82.50
- Year High
- $85.36
- Year Low
- $53.03
- Day High
- —
- Day Low
- —
- Payout Ratio
- $0.44
- Current Ratio
- $1.24
NTR Financial
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 26.88B | 25.97B | 29.06B | 37.88B | 27.71B | 20.91B | 20.08B | 19.64B | 4.55B | 4.46B |
| costOfRevenue | 18.54B | 18.44B | 20.58B | 22.46B | 18.3B | 15.67B | 14.58B | 14.24B | 3.85B | 3.63B |
| grossProfit | 8.35B | 7.53B | 8.47B | 15.42B | 9.41B | 5.24B | 5.5B | 5.39B | 694M | 830M |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 784M | 738M | 667M | 678M | 679M | 498M | 508M | 539M | 185M | - |
| sellingAndMarketingExpenses | 3.32B | 3.44B | 3.4B | 3.41B | 3.14B | 2.81B | 2.5B | 2.34B | 29M | - |
| sellingGeneralAndAdministrativeExpenses | 4.1B | 4.17B | 4.06B | 4.09B | 3.82B | 3.31B | 3.01B | 2.88B | 214M | 212M |
| otherExpenses | 374M | 406M | 550M | 523M | 807M | 1.03B | 627M | 2.1B | 271M | 159M |
| operatingExpenses | 4.48B | 4.58B | 4.61B | 4.62B | 4.63B | 4.34B | 3.64B | 4.98B | 485M | 371M |
| costAndExpenses | 23.02B | 23.02B | 25.2B | 27.08B | 22.93B | 20.01B | 18.22B | 19.22B | 4.34B | 4B |
| netInterestIncome | -678M | -634.02M | -768.85M | -505.16M | -466.86M | -520M | -554M | -538M | -238M | -216M |
| interestIncome | 51M | 26.66M | 35.64M | 24.01M | 7.93M | 1M | 5M | 17M | 2M | 3M |
| interestExpense | 729M | 660.68M | 804.49M | 529.17M | 474.79M | 521M | 559M | 555M | 240M | 219M |
| depreciationAndAmortization | 2.37B | 2.34B | 2.17B | 2.01B | 1.95B | 1.99B | 1.8B | 1.59B | 692M | 695M |
| ebitda | 6.15B | 4.21B | 4.88B | 12.78B | 6.58B | 2.89B | 3.67B | 2.02B | 903M | 1.16B |
| ebit | 3.78B | 1.87B | 2.72B | 10.77B | 4.63B | 903M | 1.87B | 431M | 211M | 462M |
| nonOperatingIncomeExcludingInterest | 91M | 1.08B | 1.14B | 42M | 150M | -1M | -5M | -17M | -2M | -3M |
| operatingIncome | 3.87B | 2.95B | 3.86B | 10.81B | 4.78B | 902M | 1.86B | 414M | 209M | 459M |
| totalOtherIncomeExpensesNet | -820M | -1.82B | -1.91B | -563M | -613M | -520M | -554M | -538M | -238M | -216M |
| incomeBeforeTax | 3.05B | 1.14B | 1.95B | 10.25B | 4.17B | 382M | 1.31B | -124M | -29M | 243M |
| incomeTaxExpense | 752M | 436M | 670M | 2.56B | 989M | -77M | 316M | -93M | -183M | 44M |
| netIncomeFromContinuingOperations | 2.3B | 700M | 1.28B | 7.69B | 3.18B | 459M | 992M | -31M | 154M | 199M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | 3.6B | 173M | 124M |
| netIncome | 2.27B | 674M | 1.26B | 7.66B | 3.15B | 459M | 992M | 3.57B | 327M | 336M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | 2.27B | 674M | 1.26B | 7.66B | 3.15B | 459M | 992M | 81.61M | 327M | 323M |
| eps | 4.74 | 1.36 | 2.53 | 13.66 | 5.49 | 0.85 | 1.74 | 5.76 | 0.98 | 1 |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 699.72M | 853M | 941M | 901M | 499M | 1.45B | 671M | 2.31B | 116M | 32M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 699.72M | 853M | 941M | 901M | 499M | 1.45B | 671M | 2.31B | 116M | 32M |
| netReceivables | 5.66B | 5.39B | 4.67B | 5.6B | 4.7B | 3.02B | 3.05B | 2.75B | 390M | 427M |
| accountsReceivables | 5.66B | 4.64B | 4.67B | 5.6B | 4.7B | 3.02B | 3.05B | 2.75B | 390M | 427M |
| otherReceivables | - | 755M | - | - | - | - | - | - | - | - |
| inventory | 6.96B | 6.15B | 6.34B | 7.63B | 6.33B | 4.93B | 4.98B | 4.92B | 788M | 768M |
| prepaids | - | 1.4B | 1.5B | 1.62B | 1.65B | 1.46B | 1.48B | 1.09B | 72M | 49M |
| otherCurrentAssets | 1.39B | - | 730M | 598M | 661M | 607M | 495M | 596M | 1.96B | 118M |
| totalCurrentAssets | 14.72B | 13.79B | 14.17B | 16.34B | 13.85B | 11.47B | 10.66B | 11.66B | 3.32B | 1.39B |
| propertyPlantEquipmentNet | 22.71B | 22.6B | 22.46B | 21.77B | 20.02B | 19.66B | 20.34B | 18.8B | 12.97B | 13.34B |
| goodwill | 12.11B | 12.04B | 12.11B | 12.37B | 12.22B | 12.2B | 11.99B | 11.43B | 97M | 97M |
| intangibleAssets | 1.66B | 1.82B | 2.22B | 2.3B | 2.34B | 2.39B | 2.43B | 2.21B | 69M | 83M |
| goodwillAndIntangibleAssets | 13.78B | 13.86B | 14.33B | 14.66B | 14.56B | 14.59B | 14.41B | 13.64B | 166M | 180M |
| longTermInvestments | 143.74M | 698M | 736M | 843M | 703M | 562M | 821M | 878M | 292M | 2.11B |
| taxAssets | - | 401M | 477M | 448M | 262M | 242M | 249M | 216M | 18M | - |
| otherNonCurrentAssets | 856.44M | 483M | 574M | 521M | 567M | 672M | 315M | 309M | 228M | 250M |
| totalNonCurrentAssets | 37.48B | 38.05B | 38.58B | 38.24B | 36.11B | 35.72B | 36.13B | 33.84B | 13.68B | 15.86B |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 52.21B | 51.84B | 52.75B | 54.59B | 49.95B | 47.19B | 46.8B | 45.5B | 17B | 17.28B |
| totalPayables | 9.29B | 5.36B | 5.48B | 5.8B | 5.18B | 4.42B | 4.02B | 3.05B | 255M | 340M |
| accountPayables | 9.29B | 5.36B | 5.48B | 5.8B | 5.18B | 4.42B | 4.02B | 3.05B | 255M | 340M |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | 1.28B | 1.39B | 1.78B | 1.74B | 1.34B | 1.27B | 630M | 179M | 143M |
| shortTermDebt | 1.73B | 2.57B | 2.33B | 2.68B | 2.1B | 173M | 1.48B | 1.62B | 730M | 884M |
| capitalLeaseObligationsCurrent | - | 356M | 327M | 305M | 286M | 249M | 214M | 8M | - | - |
| taxPayables | - | 71M | 13.93M | 1.07B | 606M | 48M | 43M | 47M | 16M | 25M |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | 2.47B | 2.6B | 3.71B | 3.14B | 2.3B | 2.16B | 3.02B | 438M | 330M |
| totalCurrentLiabilities | 11.02B | 12.04B | 12.12B | 14.28B | 12.44B | 8.48B | 9.13B | 8.34B | 1.6B | 1.7B |
| longTermDebt | 10.27B | 8.88B | 8.91B | 8.04B | 7.52B | 10.05B | 8.55B | 7.58B | 3.71B | 3.71B |
| capitalLeaseObligationsNonCurrent | 935.3M | 999M | 999M | 899M | 934M | 891M | 859M | 12M | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 3.66B | 3.54B | 3.57B | 3.55B | 3.16B | 3.15B | 3.14B | 2.91B | 2.2B | 2.46B |
| otherNonCurrentLiabilities | 1B | 1.93B | 1.94B | 1.96B | 2.19B | 2.22B | 2.24B | 2.24B | 1.18B | 1.19B |
| totalNonCurrentLiabilities | 15.87B | 15.35B | 15.43B | 14.44B | 13.81B | 16.31B | 14.8B | 12.74B | 7.09B | 7.36B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 935.3M | 1.36B | 1.33B | 1.2B | 1.22B | 1.14B | 1.07B | 20M | - | - |
| totalLiabilities | 26.89B | 27.4B | 27.55B | 28.72B | 26.26B | 24.79B | 23.93B | 21.08B | 8.7B | 9.06B |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 13.49B | 13.75B | 13.84B | 14.17B | 15.46B | 15.67B | 15.77B | 16.74B | 1.81B | 1.8B |
| retainedEarnings | 12.05B | 11.11B | 11.53B | 11.93B | 8.19B | 6.61B | 7.1B | 7.74B | 6.24B | 6.22B |
| additionalPaidInCapital | 56.9M | 68M | 83M | 109M | 149M | 205M | 248M | 231M | 230M | 222M |
| date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 2.31B | 700M | 1.28B | 7.69B | 3.18B | 459M | 992M | -826M | 327M | 323M |
| depreciationAndAmortization | 2.41B | 2.34B | 2.17B | 2.01B | 1.95B | 1.99B | 1.8B | 1.59B | 692M | 695M |
| deferredIncomeTax | 254.38M | 78M | -58M | 455M | -31M | -9M | 177M | 687M | -273M | -22M |
| stockBasedCompensation | - | 37M | -14M | 63M | 198M | 69M | 104M | 116M | 11M | 2M |
| changeInWorkingCapital | -796.71M | -487M | 507M | -1.15B | -1.66B | 574M | 490M | -1.14B | 72M | 60M |
| accountsReceivables | -130.24M | -224M | 879M | -919M | -1.67B | 145M | -64M | -153M | 47M | 114M |
| inventory | - | 60M | 1.38B | -1.28B | -1.46B | 85M | 190M | -887M | -10M | -21M |
| accountsPayables | -99.72M | - | - | - | - | - | - | - | - | - |
| otherWorkingCapital | -566.75M | -323M | -1.75B | 1.05B | 1.47B | 344M | 364M | -98M | 35M | -33M |
| otherNonCashItems | -97.68M | 868M | 1.18B | -959M | 250M | 241M | 103M | 1.62B | 396M | 202M |
| netCashProvidedByOperatingActivities | 4.08B | 3.54B | 5.07B | 8.11B | 3.89B | 3.32B | 3.66B | 2.05B | 1.22B | 1.26B |
| investmentsInPropertyPlantAndEquipment | -2.04B | -2.15B | -2.6B | -2.48B | -1.88B | -1.42B | -1.73B | -1.4B | -651M | -893M |
| acquisitionsNet | -23.4M | -21M | -153M | -407M | -88M | -233M | -911M | 33M | - | - |
| purchasesOfInvestments | -129.22M | -112M | -143M | - | - | -102M | -198M | -135M | - | - |
| salesMaturitiesOfInvestments | 852.67M | 44M | - | - | - | 540M | - | - | - | - |
| otherInvestingActivities | -55.96M | 110M | -62M | -19M | 165M | 14M | 39M | 5.39B | -1M | -2M |
| netCashProvidedByInvestingActivities | -1.4B | -2.13B | -2.96B | -2.9B | -1.81B | -1.2B | -2.8B | 3.89B | -652M | -895M |
| netDebtIssuance | -800.78M | -181M | 19M | 672M | -1.1B | -134M | 482M | -939M | -159M | 360M |
| longTermNetDebtIssuance | -92.59M | -39M | 477M | 143M | -2.45B | 758M | 266M | -12M | -500M | 488M |
| shortTermNetDebtIssuance | -708.18M | -142M | -458M | 529M | 1.34B | -892M | 216M | -927M | 341M | -128M |
| netStockIssuance | -521.98M | -166M | -1.01B | -4.35B | -835M | -160M | -1.91B | -1.79B | 1M | 25M |
| netCommonStockIssuance | -521.98M | -166M | -1.01B | -4.35B | -835M | -160M | -1.91B | -1.79B | 1M | 25M |
| commonStockIssuance | 38.67M | 18M | 33M | 168M | 200M | - | 20M | 7M | 1M | 25M |
| commonStockRepurchased | -560.65M | -184M | -1.05B | -4.52B | -1.04B | -160M | -1.93B | -1.8B | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -1.08B | -1.06B | -1.03B | -1.03B | -1.04B | -1.03B | -1.02B | -952M | -330M | -809M |
| commonDividendsPaid | -1.08B | -1.06B | -1.03B | -1.03B | -1.04B | -1.03B | -1.02B | -952M | -330M | -809M |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -463.98M | -46M | -34M | -20M | -21M | -15M | -29M | -21M | -1M | - |
| netCashProvidedByFinancingActivities | -2.87B | -1.45B | -2.06B | -4.73B | -3B | -1.34B | -2.48B | -3.7B | -489M | -424M |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 6.05B | 5.34B | 6.01B | 10.44B | 5.1B | 5.08B | 5.35B | 10.16B | 5.39B | 5.66B |
| costOfRevenue | 4.4B | 3.45B | 4.04B | 7.26B | 3.78B | 3.5B | 3.85B | 7.24B | 3.85B | 3.9B |
| grossProfit | 1.65B | 1.89B | 1.96B | 3.18B | 1.32B | 1.58B | 1.5B | 2.91B | 1.54B | 1.77B |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | 278M | 208M | 178M | 202M | 199M | 253M | 157M | 172M | 168M | 221M |
| sellingAndMarketingExpenses | 799M | 817M | 795M | 951M | 757M | 813M | 820M | 1.01B | 794M | 849M |
| sellingGeneralAndAdministrativeExpenses | 1.08B | 1.02B | 973M | 1.15B | 956M | 1.07B | 977M | 1.18B | 962M | 1.07B |
| otherExpenses | 62M | 92M | 114M | 240M | 138M | 44M | 258M | 888M | 156M | 231M |
| operatingExpenses | 1.14B | 1.12B | 1.09B | 1.39B | 1.09B | 1.11B | 1.24B | 2.07B | 1.12B | 1.3B |
| costAndExpenses | 5.54B | 4.57B | 5.13B | 8.66B | 4.87B | 4.61B | 5.08B | 9.31B | 4.97B | 5.2B |
| netInterestIncome | -176M | -225M | -170M | -155M | -179M | -189.5M | -184M | -162M | -179M | -218.89M |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | 176M | 225M | 170M | 155M | 179M | 189.5M | 184M | 162M | 179M | 218.89M |
| depreciationAndAmortization | 606M | 567M | 617M | 614M | 571M | 590M | 598M | 586M | 565M | 565M |
| ebitda | 966M | 1.53B | 1.42B | 2.4B | 797M | 1B | 794M | 1.43B | 984M | 829M |
| ebit | 360M | 963M | 807M | 1.78B | 226M | 414M | 196M | 844M | 419M | 264M |
| nonOperatingIncomeExcludingInterest | 147M | -192M | 70M | - | - | 57M | 69M | - | - | 203M |
| operatingIncome | 507M | 771M | 877M | 1.78B | 226M | 471M | 265M | 844M | 419M | 467M |
| totalOtherIncomeExpensesNet | -323M | -33M | -240M | -155M | -179M | -269M | -253M | -162M | -179M | -387M |
| incomeBeforeTax | 184M | 738M | 637M | 1.63B | 47M | 202M | 12M | 682M | 240M | 80M |
| incomeTaxExpense | 45M | 158M | 168M | 398M | 28M | 84M | -13M | 290M | 75M | -96M |
| netIncomeFromContinuingOperations | 139M | 580M | 469M | 1.23B | 19M | 118M | 25M | 392M | 165M | 176M |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - | - | - | - | - | - | - |
| netIncome | 131M | 571M | 464M | 1.22B | 11M | 113M | 18M | 385M | 158M | 172M |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | -4.75M |
| bottomLineNetIncome | 131M | 571M | 464M | 1.22B | 11M | 113M | 18M | 385M | 158M | 176.75M |
| eps | 0.27 | 1.2 | 0.94 | 2.51 | 0.02 | 0.23 | 0.04 | 0.78 | 0.32 | 0.36 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 779.56M | 699.72M | 624M | 1.39B | 895M | 853M | 520M | 1B | 496M | 941M |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 779.56M | 699.72M | 624M | 1.39B | 895M | 853M | 520M | 1B | 496M | 941M |
| netReceivables | 6.3B | 5.66B | 7.69B | 8.09B | 5.61B | 4.64B | 7.79B | 8.12B | 5.56B | 4.67B |
| accountsReceivables | 6.3B | 5.66B | 7.69B | 8.09B | 5.61B | 4.64B | 7.79B | 8.12B | 5.56B | 4.67B |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | 8.71B | 6.96B | 5.28B | 5.58B | 7.99B | 6.15B | 4.89B | 5.3B | 8.19B | 6.34B |
| prepaids | - | - | 598M | - | 863M | 1.4B | 678M | 663M | 905M | 1.5B |
| otherCurrentAssets | 735.41M | 1.39B | 284M | 566M | - | 755M | - | - | - | 730M |
| totalCurrentAssets | 16.53B | 14.72B | 14.47B | 15.62B | 15.36B | 13.79B | 13.87B | 15.09B | 15.13B | 14.17B |
| propertyPlantEquipmentNet | 22.73B | 22.71B | 22.48B | 22.5B | 22.49B | 22.6B | 22.33B | 22.2B | 22.39B | 22.46B |
| goodwill | 12.22B | 12.11B | 12.12B | 12.12B | 12.06B | 12.04B | 12.12B | 12.09B | 12.07B | 12.11B |
| intangibleAssets | 1.63B | 1.66B | 1.71B | 1.74B | 1.79B | 1.82B | 1.88B | 1.91B | 2.16B | 2.22B |
| goodwillAndIntangibleAssets | 13.84B | 13.78B | 13.83B | 13.87B | 13.85B | 13.86B | 14B | 14.01B | 14.25B | 14.33B |
| longTermInvestments | 146.48M | 143.74M | 142M | 407M | 495M | 698M | 739M | 703M | 768M | 736M |
| taxAssets | - | - | - | - | - | 401M | - | - | - | 477M |
| otherNonCurrentAssets | 848.78M | 856.44M | 903M | 871M | 875M | 483M | 970M | 996M | 999M | 574M |
| totalNonCurrentAssets | 37.57B | 37.48B | 37.35B | 37.64B | 37.71B | 38.05B | 38.04B | 37.9B | 38.42B | 38.58B |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 54.1B | 52.21B | 51.83B | 53.26B | 53.07B | 51.84B | 51.91B | 52.98B | 53.52B | 52.75B |
| totalPayables | 9.17B | 9.29B | - | 9.01B | 8.75B | 5.36B | 6.6B | - | - | 5.48B |
| accountPayables | 9.17B | 9.29B | - | 9.01B | 8.75B | 5.36B | 6.6B | - | - | 5.48B |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | - | - | 1.28B | - | - | - | 1.39B |
| shortTermDebt | 4.18B | 1.73B | 3.02B | 2.42B | 3.48B | 2.57B | 3.98B | 2.58B | 3.35B | 2.33B |
| capitalLeaseObligationsCurrent | - | - | 350M | 363M | 364M | 356M | 364M | 364M | 346M | 327M |
| taxPayables | - | - | - | - | - | 71M | - | - | - | 13.93M |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | 6.9B | -20.01M | -424.21K | 2.47B | 10.45M | 9.02B | 9.43B | 2.6B |
| totalCurrentLiabilities | 13.34B | 11.02B | 10.27B | 11.77B | 12.59B | 12.04B | 10.96B | 11.97B | 13.12B | 12.12B |
| longTermDebt | 8.85B | 10.27B | 9.85B | 9.87B | 9.87B | 8.88B | 9.38B | 9.4B | 8.91B | 8.91B |
| capitalLeaseObligationsNonCurrent | 960.15M | 935.3M | 954M | 988M | 998M | 999M | 1.03B | 1.02B | 1.03B | 999M |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | 3.71B | 3.66B | 3.68B | 3.51B | 3.59B | 3.54B | 3.56B | 3.62B | 3.6B | 3.57B |
| otherNonCurrentLiabilities | 1.95B | 1B | 1.92B | 1.99B | 1.95B | 1.93B | 1.98B | 1.82B | 1.91B | 1.94B |
| totalNonCurrentLiabilities | 15.48B | 15.87B | 16.4B | 16.36B | 16.41B | 15.35B | 15.95B | 15.86B | 15.45B | 15.43B |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | 960.15M | 935.3M | 1.3B | 1.35B | 1.36B | 1.36B | 1.39B | 1.39B | 1.38B | 1.33B |
| totalLiabilities | 28.83B | 26.89B | 26.67B | 28.14B | 29B | 27.4B | 26.9B | 27.83B | 28.58B | 27.55B |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | - | - | - | - | - | - | - | - | - | - |
| commonStock | 13.56B | 13.49B | 13.58B | 13.65B | 13.67B | 13.75B | 13.83B | 13.85B | 13.84B | 13.84B |
| retainedEarnings | 11.89B | 12.05B | 11.84B | 11.72B | 10.81B | 11.11B | 11.29B | 11.54B | 11.42B | 11.53B |
| additionalPaidInCapital | 49.16M | 56.9M | 56M | 55M | 69M | 68M | 67M | 86M | 85M | 83M |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| netIncome | 129.19M | 579.78M | 458.86M | 1.23B | 19M | 118M | 25M | 392M | 165M | 176M |
| depreciationAndAmortization | 597.61M | 575.72M | 610.16M | 614M | 571M | 590M | 598M | 586M | 565M | 565M |
| deferredIncomeTax | 40.43M | 23.27M | 195.52M | 6M | 42M | 46M | -27M | -12M | 71M | -145M |
| stockBasedCompensation | - | - | 28M | 49M | 42M | 20M | 1M | 10M | 6M | -7M |
| changeInWorkingCapital | -1.74B | 2.13B | -1.7B | 587M | -1.76B | 2.39B | -1.55B | 6M | -1.33B | 3.33B |
| accountsReceivables | -522.66M | 2.16B | 378.79M | -2.46B | -143M | 2.17B | 418M | -2.56B | -257M | 2.37B |
| inventory | - | - | 257M | 2.89B | -1.27B | -2.2B | 373M | 3.22B | -1.33B | - |
| accountsPayables | -239.63M | 2.44B | -2.32B | - | - | - | - | - | - | - |
| otherWorkingCapital | -977.27M | -2.48B | -11.65M | 155M | -339M | 2.42B | -2.34B | -661M | 260M | 957M |
| otherNonCashItems | 133.13M | -275.44M | -33.01M | 53M | - | -37M | 47M | 825M | 33M | 234M |
| netCashProvidedByOperatingActivities | -839.21M | 3.03B | -439.07M | 2.54B | -1.08B | 3.12B | -908M | 1.81B | -487M | 4.15B |
| investmentsInPropertyPlantAndEquipment | -320.5M | -843.85M | -526.44M | -424M | -300M | -705M | -529M | -526M | -353M | -831M |
| acquisitionsNet | -49.31M | -11.19M | -917.94K | - | -11M | -15M | -2M | -4M | - | -37M |
| purchasesOfInvestments | -7.89M | 34.69M | 2.27M | -144M | -18M | 30M | -16M | -107M | -22M | - |
| salesMaturitiesOfInvestments | - | 423.04M | 144.42M | 93M | 183M | - | - | 21M | - | - |
| otherInvestingActivities | -102.56M | 142.56M | 1.92M | -20M | -97M | 171M | 41M | 2M | -119M | 135M |
| netCashProvidedByInvestingActivities | -480.25M | -254.75M | -378.75M | -495M | -243M | -519M | -506M | -614M | -494M | -733M |
| netDebtIssuance | 1.89B | -2.19B | 560M | -1.22B | 1.8B | -1.84B | 1.24B | -398M | 816M | -2.78B |
| longTermNetDebtIssuance | -8.88M | -536.48M | -30.73M | -637M | 884M | -605M | -141M | 817M | -110M | -110M |
| shortTermNetDebtIssuance | 1.89B | -1.65B | 590.73M | -578M | 912M | -1.23B | 1.38B | -1.22B | 926M | -2.67B |
| netStockIssuance | -100.59M | -143.25M | -146.83M | -79M | -145M | -132M | -43M | 8M | 1M | 1M |
| netCommonStockIssuance | -100.59M | -143.25M | -146.83M | -79M | -145M | -132M | -43M | 8M | 1M | 1M |
| commonStockIssuance | 44.38M | 9.14M | -226.79K | 26M | 3M | 2M | 7M | 8M | 1M | 1M |
| commonStockRepurchased | -144.96M | -152.39M | -146.61M | -105M | -148M | -134M | -50M | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - | - | - | - | - | - |
| netDividendsPaid | -258.37M | -267.14M | -261.88M | -268M | -265M | -265M | -268M | -266M | -261M | -262M |
| commonDividendsPaid | -258.37M | -267.14M | -261.88M | -268M | -265M | -265M | -268M | -266M | -261M | -262M |
| preferredDividendsPaid | - | - | - | - | - | - | - | - | - | - |
| otherFinancingActivities | -120.31M | -110.71M | -98.46M | -10M | -21M | -6M | -4M | -28M | -8M | - |
| netCashProvidedByFinancingActivities | 1.41B | -2.71B | 52.82M | -1.57B | 1.36B | -2.24B | 922M | -684M | 548M | -3.04B |