Loading live market data…

NextCure, Inc.

NASDAQ:NXTC

$6.58 USD

$4.4 (201.83%)

Volume
111.52M
Average Volume
100.41K
Market Capitalization
$17.63M
P/E Ratio
-0.35
Dividend Yield
0.00%
Price Target
$15.00
Year High
$15.74
Year Low
$1.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.61

NXTC Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
revenue - - - - - 22.38M 6.35M - -
costOfRevenue 2.18M - - - - 46.55M 34.22M 1.68M 582K
grossProfit -2.18M - - - - -24.18M -27.87M -1.68M -582K
researchAndDevelopmentExpenses 44.92M 41.49M 47.93M 54.2M 50.19M 46.55M 34.22M 19.79M 12.95M
generalAndAdministrativeExpenses 12.69M 15.72M 19.71M 21.71M 20.57M 17.05M 9.61M 3.41M 2.6M
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 12.69M 15.72M 19.71M 21.71M 20.57M 17.05M 9.61M 3.41M 2.6M
otherExpenses -2.18M 2.54M - - - -46.55M -34.22M 397K 80000
operatingExpenses 55.43M 59.75M 67.64M 75.91M 70.76M 17.05M 9.61M 23.2M 15.55M
costAndExpenses 57.62M 59.75M 67.64M 75.91M 70.76M 63.6M 43.83M 23.2M 15.55M
netInterestIncome - - - 1.17M -75681 -178.45K -205.26K - -
interestIncome - - - 1.17M 1319 4552 3745 - -
interestExpense - - - - 77000 183K 209K - -
depreciationAndAmortization 2.18M 2.86M 3.68M 4.12M 4.18M 3.41M 2.69M 1.68M 582K
ebitda -53.66M -54.34M -59.04M -70.61M -65.14M -37.81M -34.79M -21.1M -14.97M
ebit -55.84M -57.21M -62.72M -74.73M -69.31M -41.22M -37.48M -22.77M -15.44M
nonOperatingIncomeExcludingInterest -1.77M -2.54M -4.91M -1.18M -1.45M - - -422K -110K
operatingIncome -57.62M -59.75M -67.64M -75.91M -70.76M -41.22M -37.48M -23.2M -15.55M
totalOtherIncomeExpensesNet 1.77M 4.09M 4.91M 1.18M 1.38M 4.62M 3.74M 397K 80000
incomeBeforeTax -55.84M -55.65M -62.72M -74.73M -69.39M -36.6M -33.74M -22.8M -15.47M
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -55.84M -55.65M -62.72M -74.73M -69.39M -36.6M -33.74M -22.8M -15.47M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -55.84M -55.65M -62.72M -74.73M -69.39M -36.6M -33.74M -22.8M -15.47M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -55.84M -55.65M -62.72M -74.73M -69.39M -36.6M -33.74M -22.8M -15.47M
eps -19.65 -23.88 -27.04 -32.32 -30.15 -15.95 -25.79 -12.04 -8.17
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 25.98M 27.73M 13.08M 26.63M 12.34M 32.77M 34.09M 135.17M 8.43M
shortTermInvestments 15.84M 40.89M 95.22M 133.28M 207.25M 250.68M 300.51M - -
cashAndShortTermInvestments 41.82M 68.62M 108.3M 159.91M 219.59M 283.45M 334.6M 135.17M 8.43M
netReceivables 100000 300K 800K 700K - - - - -
accountsReceivables - - - - - - - - -
otherReceivables 100000 300K 800K 700K - - - - -
inventory - - - -700K - - - - -
prepaids - - - - 8.19M 2.82M 3.68M 152K 133K
otherCurrentAssets 1.83M 2.89M 3.63M 4.07M 39000 1.71M 1.71M 460K 860K
totalCurrentAssets 43.75M 71.81M 112.72M 163.98M 227.82M 287.98M 340M 135.78M 9.42M
propertyPlantEquipmentNet 5.89M 8.72M 13.43M 16.91M 13.99M 15.81M 12.09M 11.41M 10.02M
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - 3.33M - -
taxAssets - - - 1.54M - - - - -
otherNonCurrentAssets 546K 332K 1.88M 1.73M 577K 2.86M 750K 436K 26000
totalNonCurrentAssets 6.44M 9.05M 15.31M 20.18M 14.57M 18.67M 16.17M 11.84M 10.05M
otherAssets - - - - - - - - -
totalAssets 50.18M 80.86M 128.04M 184.16M 242.39M 306.64M 356.17M 147.63M 19.47M
totalPayables 2.01M 5.35M 2.33M 4.27M 1.94M 3.9M 1.86M 2.48M 1.14M
accountPayables 2.01M 5.35M 2.33M 4.27M 1.94M 3.9M 1.86M 2.48M 1.14M
otherPayables - - - - - - - - -
accruedExpenses 7.42M 1.75M 3.78M 1.64M 1.75M 4.61M 4.72M 2.28M 1.46M
shortTermDebt - - - - - 1.67M 1.67M 387K 400K
capitalLeaseObligationsCurrent 1M 796K 656K 518K - - 135K 127K 104K
taxPayables - - - - - - - - -
deferredRevenue - - - - - 130K 6.43M 4.99M -504K
otherCurrentLiabilities 135K 1.67M 113K 2.7M 2.92M 13000 234K 28000 19000
totalCurrentLiabilities 10.57M 9.57M 6.88M 9.13M 6.61M 10.32M 15.04M 10.3M 3.12M
longTermDebt 4.15M - - - - 1.81M 3.33M 73000 460K
capitalLeaseObligationsNonCurrent - 5.15M 5.95M 6.6M - - - - -
deferredRevenueNonCurrent - - - -1.54M - 15.95M 15.95M 21.74M -
deferredTaxLiabilitiesNonCurrent - - - 1.54M - -15.95M - - -
otherNonCurrentLiabilities 526K 661K 785K 899K 2.39M 792K 359K 162.46M 40.3M
totalNonCurrentLiabilities 4.67M 5.81M 6.73M 7.5M 2.39M 2.6M 19.64M 184.27M 40.76M
otherLiabilities - - - - - - - - -
capitalLeaseObligations 1M 5.95M 6.6M 7.12M - - 135K 127K 104K
totalLiabilities 15.24M 15.39M 13.62M 16.63M 9M 12.92M 34.68M 194.57M 43.88M
treasuryStock - - - - - - - - -75000
preferredStock - - - - - - - 162.22M 40M
commonStock 4000 28000 28000 28000 28000 28000 27000 11000 11000
retainedEarnings -435.98M -380.14M -324.48M -261.76M -187.03M -117.64M -81.03M -47.3M -24.5M
additionalPaidInCapital 470.9M 445.58M 439.1M 430.76M 421.05M 410.55M 402.53M 342K 75000
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
netIncome -55.84M -55.65M -62.72M -74.73M -69.39M -36.6M -33.74M -22.8M -15.47M
depreciationAndAmortization 1.7M 2.86M 3.68M 4.12M 7.2M 3.41M 2.69M 1.68M 582K
deferredIncomeTax - - - - -23.74M -12.7M -7.26M - -
stockBasedCompensation 2.99M 6.34M 8.19M 9.51M 10.29M 7.91M 1.89M 263K 75000
changeInWorkingCapital 954K 4.53M -1.94M 3.72M -5.34M -19.68M -6.46M 28.85M 2.3M
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables -3.34M 3.02M -1.94M 2.33M -1.96M 2.04M -622K 1.34M 767K
otherWorkingCapital 4.3M 1.51M - 1.4M -3.38M -21.72M -5.84M 27.51M 1.53M
otherNonCashItems 587K 1.12M -183K 3.49M 23.74M 12.7M 7.26M 3.21M 1.24M
netCashProvidedByOperatingActivities -49.61M -40.8M -52.97M -53.89M -57.24M -44.95M -35.62M 7.99M -12.51M
investmentsInPropertyPlantAndEquipment - -474K -820K -2.12M -2.36M -7.13M -3.37M -3.06M -8.65M
acquisitionsNet - - - -70095 -38961 -50655 - - -
purchasesOfInvestments -26.7M -48.45M -73.5M -34.64M -156.48M -137.13M -300.55M - -
salesMaturitiesOfInvestments 52.26M 104.23M 113.6M 104.74M 195.44M 187.78M - - -
otherInvestingActivities - - - 70095 38961 50655 - - -
netCashProvidedByInvestingActivities 25.56M 55.31M 39.27M 67.98M 36.6M 43.52M -303.92M -3.06M -8.65M
netDebtIssuance - - - - -3.47M -1.53M 4.54M -400K -140K
longTermNetDebtIssuance - - - - -3.47M -1.53M 4.54M -400K -140K
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance 22.31M 39000 154K 200K 208K 112K 238.5M 122.23M 25M
netCommonStockIssuance 22.31M 39000 154K 200K 208K 112K 238.5M 4000 -
commonStockIssuance 22.28M 39000 154K 200K 208K 112K 238.5M 4000 25M
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - 122.22M 25M
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 105K - - - - - -410K -
netCashProvidedByFinancingActivities 22.31M 144K 154K 200K -3.26M -1.42M 243.04M 121.42M 24.86M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 283K - - - - - - 701K - -
grossProfit -283K - - - - - - -701K - -
researchAndDevelopmentExpenses 6.83M 6.8M 6.14M 24.09M 7.9M 8.9M 8.77M 12.42M 11.4M 11.83M
generalAndAdministrativeExpenses 3.27M 2.96M 2.81M 3.2M 3.73M 3.55M 3.72M 4.08M 4.36M 3.96M
sellingAndMarketingExpenses - - - - - - - -701K - -
sellingGeneralAndAdministrativeExpenses 3.27M 2.96M 2.81M 3.2M 3.73M 3.55M 3.72M 3.38M 4.36M 3.96M
otherExpenses -283K - - - - - - - 2.54M -
operatingExpenses 9.82M 9.76M 8.94M 27.29M 11.62M 12.46M 12.5M 15.79M 18.3M 15.79M
costAndExpenses 10.1M 9.76M 8.94M 27.29M 11.62M 12.46M 12.5M 16.49M 18.3M 15.79M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 283K 365K 533K 633K 654K 674K 700K 701K 790K 824K
ebitda -9.51M -9.07M -8.09M -26.18M -10.32M -10.93M -10.84M -14.7M -14.97M -13.64M
ebit -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -15.76M -14.47M
nonOperatingIncomeExcludingInterest -309K -321K -321K -484K -646K -852K -955K -1.09M -2.54M -1.32M
operatingIncome -10.1M -9.76M -8.94M -27.29M -11.62M -12.46M -12.5M -16.49M -18.3M -15.79M
totalOtherIncomeExpensesNet 309K 321K 321K 484K 646K 852K 955K 1.09M 1.2M 1.32M
incomeBeforeTax -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M
eps -1.87 -2.69 -3.22 -11.29 -4.7 -4.97 -4.95 -6.61 -7.36 -6.22
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 15.17M 25.98M 7.32M 4.89M 21.83M 27.73M 27.7M 20.85M 18.36M 13.08M
shortTermInvestments 14.58M 15.84M 21.79M 30.42M 34.03M 40.89M 47.61M 65.59M 77.64M 95.22M
cashAndShortTermInvestments 29.74M 41.82M 29.11M 35.31M 55.86M 68.62M 75.31M 86.44M 96M 108.3M
netReceivables - 100000 - - - - - 600K 600K -
accountsReceivables - - - - - - - - - -
otherReceivables - 100000 - - - - - 600K 600K -
inventory - - - - - - - - - -
prepaids - - - - - - - - 5.95M -
otherCurrentAssets 2M 1.83M 3.53M 4.71M 3.04M 3.19M 3.38M 3.42M - 4.43M
totalCurrentAssets 31.74M 43.75M 32.64M 40.02M 58.9M 71.81M 78.69M 90.46M 102.55M 112.72M
propertyPlantEquipmentNet 5.39M 5.89M 6.42M 7.12M 7.91M 8.72M 9.58M 10.26M 10.73M 13.43M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 847K 546K 550K 555K 328K 332K 2.07M 1.87M 1.88M 1.88M
totalNonCurrentAssets 6.24M 6.44M 6.97M 7.67M 8.24M 9.05M 11.65M 12.13M 12.61M 15.31M
otherAssets - - - - - - - - - -
totalAssets 37.98M 50.18M 39.61M 47.69M 67.14M 80.86M 90.34M 102.59M 115.16M 128.04M
totalPayables 3.07M 2.01M 2.39M 2.54M 2.74M 5.35M 3.61M 5.08M 4.49M 2.33M
accountPayables 3.07M 2.01M 2.39M 2.54M 2.74M 5.35M 3.61M 5.08M 4.49M 2.33M
otherPayables - - - - - - - - - -
accruedExpenses - 7.42M - - - 3.3M - 5.76M 5.09M 3.78M
shortTermDebt 1.05M - 334K 639K 929K - 284K 568K 850K -
capitalLeaseObligationsCurrent - 1M - - - 796K - - - 656K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 2.78M 135K 8.27M 7.6M 2.08M 124K 4.78M -568K -850K 113K
totalCurrentLiabilities 6.89M 10.57M 11M 10.78M 5.74M 9.57M 8.67M 10.83M 9.58M 6.88M
longTermDebt 3.88M - 4.41M - - - - - - -
capitalLeaseObligationsNonCurrent - 4.15M - 4.67M 4.91M 5.15M 5.39M 5.59M 5.77M 5.95M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 491K 526K 561K 596K 629K 661K 693K 725K 755K 785K
totalNonCurrentLiabilities 4.37M 4.67M 4.97M 5.26M 5.54M 5.81M 6.08M 6.32M 6.53M 6.73M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 5.15M - 4.67M 4.91M 5.95M 5.39M 5.59M 5.77M 6.6M
totalLiabilities 11.26M 15.24M 15.97M 16.04M 11.28M 15.39M 14.75M 17.15M 16.11M 13.62M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4000 4000 3000 2M 28000 28000 28000 28000 28000 28000
retainedEarnings -445.78M -435.98M -426.54M -417.92M -391.11M -380.14M -368.53M -356.99M -341.59M -324.48M
additionalPaidInCapital 472.49M 470.9M 450.17M 447.57M 446.94M 445.58M 444.02M 442.49M 440.79M 439.1M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -9.8M -9.44M -8.62M -26.81M -10.98M -11.6M -11.54M -15.4M -17.11M -14.47M
depreciationAndAmortization 224K 553K 533K 247K 654K 674K 700K 701K 790K 824K
deferredIncomeTax - - - - - - - - - -3.9M
stockBasedCompensation 344K 435K 600K 588K 1.36M 1.52M 1.53M 1.59M 1.69M 1.98M
changeInWorkingCapital -4.29M 896K 1.12M 2.88M -3.94M 2.58M -1.95M 3.51M 385K 1.17M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 1.06M -380K -153K -192K -2.62M 1.74M -1.46M 584K 2.16M -272K
otherWorkingCapital -5.35M 1.28M 1.27M 3.07M -1.32M 845K -486K 2.93M -1.78M 1.44M
otherNonCashItems 154K -86000 102K 383K -95000 -144K -195K -177K 1.63M 3.73M
netCashProvidedByOperatingActivities -13.36M -7.64M -6.27M -22.71M -12.99M -6.97M -11.45M -9.78M -12.61M -10.67M
investmentsInPropertyPlantAndEquipment - - - - - 34000 -170K -301K -37000 -13000
acquisitionsNet - - - - - - - - - -4175
purchasesOfInvestments - - - -12.74M -13.97M -8.34M -6.53M -22.44M -11.14M -11.82M
salesMaturitiesOfInvestments 1.3M 6M 8.7M 16.5M 21.06M 15.26M 25M 34.91M 29.06M 15.99M
otherInvestingActivities - - - - - - - - - 4175
netCashProvidedByInvestingActivities 1.3M 6M 8.7M 3.76M 7.09M 6.96M 18.31M 12.16M 17.88M 4.16M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 14000 20.29M - 2.02M - 36000 1000 106K 1000 71000
netCommonStockIssuance 14000 20.29M - 2.02M - 36000 1000 106K 1000 71000
commonStockIssuance 14000 20.29M - 2.02M - 36000 1000 106K 1000 71000
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.23M - - - - - - - - -
netCashProvidedByFinancingActivities 1.25M 20.29M - 2.02M - 36000 1000 106K 1000 71000