NASDAQ : ODTX

Odyssey Therapeutics, Inc. — Financials

$17.845 USD

-$0.77 (-4.11%)

Volume
108.66K
Average Volume
415.24K
Market Capitalization
$539.43M
P/E Ratio
-3.31
Dividend Yield
0.00%
Price Target
$35.00
Year High
$20.30
Year Low
$15.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.20
ODTX Financial Statements
date 2025-12-31
revenue 2.98M
costOfRevenue -
grossProfit 2.98M
researchAndDevelopmentExpenses 126.62M
generalAndAdministrativeExpenses 37.52M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 37.52M
otherExpenses -
operatingExpenses 164.13M
costAndExpenses 164.13M
netInterestIncome 6.33M
interestIncome 6.35M
interestExpense 17000
depreciationAndAmortization 4.91M
ebitda -144.65M
ebit -149.56M
nonOperatingIncomeExcludingInterest -11.6M
operatingIncome -161.16M
totalOtherIncomeExpensesNet 11.58M
incomeBeforeTax -149.57M
incomeTaxExpense -927K
netIncomeFromContinuingOperations -148.65M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -148.65M
netIncomeDeductions -
bottomLineNetIncome -148.65M
eps -5.39
date 2025-12-31
cashAndCashEquivalents 41.69M
shortTermInvestments 139.67M
cashAndShortTermInvestments 181.36M
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets 9.3M
totalCurrentAssets 190.66M
propertyPlantEquipmentNet 26.01M
goodwill 14.33M
intangibleAssets 262K
goodwillAndIntangibleAssets 14.59M
longTermInvestments 35.2M
taxAssets -
otherNonCurrentAssets 3.33M
totalNonCurrentAssets 79.13M
otherAssets -
totalAssets 269.79M
totalPayables 7.87M
accountPayables 7.87M
otherPayables -
accruedExpenses 6.25M
shortTermDebt -
capitalLeaseObligationsCurrent 5.21M
taxPayables -
deferredRevenue -
otherCurrentLiabilities 7.14M
totalCurrentLiabilities 26.48M
longTermDebt -
capitalLeaseObligationsNonCurrent 21.9M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 709.69M
totalNonCurrentLiabilities 731.59M
otherLiabilities -
capitalLeaseObligations 27.11M
totalLiabilities 758.07M
treasuryStock -
preferredStock -
commonStock -
retainedEarnings -568.14M
additionalPaidInCapital 79.62M
date 2025-12-31
netIncome -148.65M
depreciationAndAmortization 4.91M
deferredIncomeTax -
stockBasedCompensation 14.32M
changeInWorkingCapital -4.73M
accountsReceivables -
inventory -
accountsPayables 2.06M
otherWorkingCapital -6.79M
otherNonCashItems 4.67M
netCashProvidedByOperatingActivities -129.47M
investmentsInPropertyPlantAndEquipment -1.23M
acquisitionsNet -
purchasesOfInvestments -208.97M
salesMaturitiesOfInvestments 105.9M
otherInvestingActivities 357K
netCashProvidedByInvestingActivities -103.94M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance 215.65M
netCommonStockIssuance 3.19M
commonStockIssuance 3.19M
commonStockRepurchased -
netPreferredStockIssuance 212.46M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 215.65M
date 2026-03-31
revenue -
costOfRevenue -
grossProfit -
researchAndDevelopmentExpenses 32.32M
generalAndAdministrativeExpenses 7.35M
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses 7.35M
otherExpenses 109K
operatingExpenses 39.78M
costAndExpenses 39.78M
netInterestIncome 1.7M
interestIncome 1.71M
interestExpense 10000
depreciationAndAmortization 1.17M
ebitda -37.02M
ebit -38.19M
nonOperatingIncomeExcludingInterest -1.59M
operatingIncome -39.78M
totalOtherIncomeExpensesNet 1.58M
incomeBeforeTax -38.2M
incomeTaxExpense 63000
netIncomeFromContinuingOperations -38.26M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -38.26M
netIncomeDeductions -
bottomLineNetIncome -38.26M
eps -0.81
date 2026-03-31
cashAndCashEquivalents 35.72M
shortTermInvestments 140.03M
cashAndShortTermInvestments 175.75M
netReceivables -
accountsReceivables -
otherReceivables -
inventory -
prepaids -
otherCurrentAssets 9.35M
totalCurrentAssets 185.1M
propertyPlantEquipmentNet 24.48M
goodwill 14.07M
intangibleAssets 160K
goodwillAndIntangibleAssets 14.23M
longTermInvestments -
taxAssets -
otherNonCurrentAssets 5.26M
totalNonCurrentAssets 43.97M
otherAssets -
totalAssets 229.07M
totalPayables 8.22M
accountPayables 8.22M
otherPayables -
accruedExpenses 4.42M
shortTermDebt -
capitalLeaseObligationsCurrent 5.37M
taxPayables -
deferredRevenue -
otherCurrentLiabilities 4.2M
totalCurrentLiabilities 22.21M
longTermDebt -
capitalLeaseObligationsNonCurrent 20.75M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 709.8M
totalNonCurrentLiabilities 730.55M
otherLiabilities -
capitalLeaseObligations 26.13M
totalLiabilities 752.76M
treasuryStock -
preferredStock -
commonStock -
retainedEarnings -606.4M
additionalPaidInCapital 82.85M
date 2026-03-31
netIncome -38.26M
depreciationAndAmortization 1.17M
deferredIncomeTax -
stockBasedCompensation 2.59M
changeInWorkingCapital -7.19M
accountsReceivables -
inventory -
accountsPayables 484K
otherWorkingCapital -7.67M
otherNonCashItems 659K
netCashProvidedByOperatingActivities -41.04M
investmentsInPropertyPlantAndEquipment -148K
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments 34.95M
otherInvestingActivities -
netCashProvidedByInvestingActivities 34.8M
netDebtIssuance -24000
longTermNetDebtIssuance -24000
shortTermNetDebtIssuance -
netStockIssuance 651K
netCommonStockIssuance 651K
commonStockIssuance 651K
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -143K
netCashProvidedByFinancingActivities 484K