OTC : OJOC

Ojai Oil Company — Financials

$326 USD

$0 (0.0%)

Volume
100
Average Volume
88
Market Capitalization
$91.31M
P/E Ratio
26.31
Dividend Yield
1.53%
Price Target
Year High
$338.00
Year Low
$326.00
Day High
Day Low
Payout Ratio
$0.40
Current Ratio
$1.12
OJOC Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2013-12-31 2012-12-31
revenue 15.93M 15.17M 14.26M 12.47M 10.84M 10.73M 9.93M 8.28M 5.73M 5.2M
costOfRevenue 8.08M 7.77M 6.28M 6.31M 5.87M 6.31M 5.36M 3.01M 573.17K 403.34K
grossProfit 7.84M 9.19M 7.99M 6.15M 4.98M 4.42M 4.57M 5.27M 5.16M 4.79M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.46M 2.15M 1.88M 1.89M 1.63M 1.69M 1.53M 1.6M 3.38M 2.93M
sellingAndMarketingExpenses 97792 97717 97717 72618 91178 88703 85896 - - -
sellingGeneralAndAdministrativeExpenses 2.65M 2.25M 1.98M 1.97M 1.72M 1.78M 1.62M 1.6M 3.38M 2.93M
otherExpenses 695.54K 1.88M 1.79M 1.98M 1.73M 2.3M - - - -
operatingExpenses 2.65M 4.13M 3.77M 3.95M 3.45M 4.08M 615.24K 2.8M 3.39M 2.91M
costAndExpenses 10.74M 9.92M 8.21M 8.15M 7.34M 8.17M 7.03M 5.81M 3.97M 3.32M
netInterestIncome 209.07K -1.24M -1.32M -1.24M -1.11M -1.06M - - - -
interestIncome 209.07K 301.27K 88350 131.31K 227.39K 120.65K 869.8K 536.08K 252.15K 216.7K
interestExpense 2.42M 1.54M 1.41M 1.37M 1.34M 1.18M - - - -
depreciationAndAmortization 1.96M 1.98M 1.96M 2.11M 1.98M 2.37M 1.96M 1.3M 648.02K 496.15K
ebitda 7.15M 7.04M 7.84M 6.2M 5.14M 4.93M 4.86M 3.8M 1.78M 1.86M
ebit 5.19M 5.06M 5.88M 4.1M 3.15M 2.56M 2.9M 2.51M 1.13M 1.36M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 5.19M 5.06M 5.88M 4.1M 3.15M 2.56M 2.9M 2.51M 1.13M 1.36M
totalOtherIncomeExpensesNet -1.67M -327.31K -1.62M -848.54K -706.16K -1.07M 2.01M -568.84K 384.5K 299K
incomeBeforeTax 3.52M 4.73M 4.26M 3.25M 2.45M 1.49M 4.91M 1.94M 1.51M 1.66M
incomeTaxExpense 916.06K 1.18M 1M 1.05M 633.22K 454.29K 1.34M 702.59K 431.13K 550.54K
netIncomeFromContinuingOperations 2.6M 3.55M 3.26M 2.2M 1.81M 1.03M 3.57M 1.24M 1.08M 1.11M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.13M 3.57M 3.18M 2.3M 1.86M 1.05M 3.58M 1.24M 1.08M 1.11M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.13M 3.57M 3.18M 2.3M 1.86M 1.05M 3.58M 1.24M 1.08M 1.11M
eps 12.39 12.63 11.09 8.02 6.5 3.67 12.31 4.25 3.71 3.82
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 1.8M 5.62M 4.12M 3.78M 3.02M 1.46M 1.07M 4.82M 1.63M 1.56M
shortTermInvestments 3.85M 2.75M 9M 5.07M 5.58M 10.8M 1.59M 1.44M 1.23M 1.32M
cashAndShortTermInvestments 5.65M 8.37M 13.12M 8.85M 8.61M 12.25M 2.66M 6.26M 2.85M 2.88M
netReceivables 149.49K 167.94K 179.39K 141.58K 117.62K 187.02K 163.38K 104.94K - -
accountsReceivables - - - - 117.62K - - - - -
otherReceivables 149.49K 167.94K 179.39K 141.58K - 187.02K 163.38K - - -
inventory - - - - - - - - - -
prepaids - - - 1.09M 360.55K - 3.49M - - -
otherCurrentAssets 974.97K 159.55K 993.9K - - 356.67K 670.58K 373.36K 298.02K 374.25K
totalCurrentAssets 6.78M 8.69M 14.29M 10.08M 9.08M 12.79M 3.49M 6.74M 3.15M 3.26M
propertyPlantEquipmentNet 61.75M 63.4M 54.9M 48.65M 42.76M 37.32M 39.5M 24.9M 14.24M 14.39M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 8.15M 7.52M 2.32M 2.3M 2.56M 2.28M 2.19M 2.09M 1.88M 1.85M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 23557 33556 33556 33556 21754 12677 15752 49802 167.13K -16.23M
totalNonCurrentAssets 69.92M 70.95M 57.25M 50.99M 45.34M 39.62M 41.71M 27.04M 16.29M 16.23M
otherAssets - - - - - - - - - 155.59K
totalAssets 76.7M 79.64M 71.54M 61.07M 54.42M 52.41M 45.2M 33.78M 19.44M 19.65M
totalPayables 610.09K 1.23M 1.51M 553.78K 262.51K - - 333.34K 299.43K 240.72K
accountPayables 610.09K 1.23M 1.51M 553.78K 262.51K - - 333.34K 299.43K 240.72K
otherPayables - - - - - - - -333.34K -299.43K -240.72K
accruedExpenses - - - - - - - - - -
shortTermDebt 5.15M 990.71K 997.33K 2.98M 721.82K 687.19K 7.83M 504.18K 325.48K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 208.15K 146.83K 175.32K 223.36K - - - -
otherCurrentLiabilities 311.37K 387.19K - - - 266.06K 141.32K 153.4K 133.1K 1.22M
totalCurrentLiabilities 6.07M 2.61M 2.72M 3.68M 1.16M 1.18M 8.51M 990.92K 758.01K 1.46M
longTermDebt 41.3M 41.34M 36.81M 26.88M 27.13M 27.85M 13.33M 13.88M 4.23M 4.59M
capitalLeaseObligationsNonCurrent 44176 146.24K 244.13K - - - - - - -
deferredRevenueNonCurrent - - - - - - 141.32K - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 1.06M - - -
otherNonCurrentLiabilities 3.85M 3.06M 2.69M 2.65M 1.76M 1.95M 2.17M 969.09K 325.13K -4.59M
totalNonCurrentLiabilities 45.19M 44.55M 39.74M 29.53M 28.89M 29.8M 15.51M 14.84M 4.56M 4.59M
otherLiabilities - - - - - - - - - 337.75K
capitalLeaseObligations 44176 146.24K 244.13K - - - - - - -
totalLiabilities 51.26M 47.15M 42.46M 33.22M 30.05M 30.98M 24.01M 15.84M 5.31M 6.38M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 195.85K 195.85K 195.85K 195.85K 195.85K 195.85K 195.85K 195.85K 195.85K 195.85K
retainedEarnings 20.58M 27.01M 26.48M 24.21M 22.53M 21.14M 20.69M 17.5M 13.8M 12.99M
additionalPaidInCapital - - - - - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2013-12-31 2012-12-31
netIncome 3.13M 3.57M 3.18M 2.3M 1.86M 1.05M 3.58M 1.24M 1.08M 1.11M
depreciationAndAmortization 1.96M 2.07M 1.96M 2.11M 1.98M 2.37M 1.96M 1.3M 648.02K 496.15K
deferredIncomeTax - - -164.73K 392.23K -171.41K -140.98K 801.58K - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -1.48M 762.33K 1.02M -546.17K 41778 129.55K -164.42K 290.99K 84488 -
accountsReceivables 14932 17791 -11214 -62880 106.33K -2277 -89105 3771 - -
inventory - - - - - - - - - -
accountsPayables -617.99K -284.96K 959.26K 291.27K -3551 -267.21K 199.94K - - -
otherWorkingCapital -881.25K 825.69K 75773 -774.56K -60998 399.03K -275.25K 287.22K 84488 -
otherNonCashItems -750.57K -1.69M -468.2K -729.92K -948.65K -890.07K 786.5K -811.54K -573.83K -612.71K
netCashProvidedByOperatingActivities 2.86M 4.72M 5.53M 3.52M 2.77M 2.52M 2.35M 2.01M 1.24M 995.38K
investmentsInPropertyPlantAndEquipment -196.78K -4.28M -2.21M -7.72M -7.53M -548.42K -17.81M -8.07M -483.16K -3.78M
acquisitionsNet 150K - - 700K 1.61M - 4.69M - - -
purchasesOfInvestments -29.74M -18.38M -7.76M -3.49M -191.69K -9.9M -539.03K - - -
salesMaturitiesOfInvestments 28.77M 23.47M 4.36M 5.13M 6.28M 1.86M 1.17M - - -
otherInvestingActivities 4750 5.14M 4036 54200 -165.83K -93973 14906 846.96K 690.72K 3.16M
netCashProvidedByInvestingActivities -1.01M 860.24K -5.6M -5.32M -5443 -8.68M -12.48M -7.23M 207.56K -625.33K
netDebtIssuance 3.98M -941.49K 2.43M 1.97M -722.92K 7.33M - - - -
longTermNetDebtIssuance 93159 -941.49K 4.65M -250.97K -722.92K 14.62M - - - -
shortTermNetDebtIssuance 3.88M - -2.22M 2.22M - -7.29M - - - -
netStockIssuance -8.31M -2.02M - - - -286.66K - - - -
netCommonStockIssuance -8.31M -2.02M - - - -286.66K - - - -
commonStockIssuance - - - - - - - 1.41M - -
commonStockRepurchased -8.31M -2.02M - - - -286.66K - -845 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.26M -1.03M -909.17K -616.63K -473.23K -474.21K -392.45K -363.38K -270.92K -262.18K
commonDividendsPaid -1.26M -1.03M -909.17K -616.63K -473.23K -474.21K -392.45K -363.38K -270.92K -262.18K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -75601 -95360 -1.11M 1.2M - -22501 6.76M 9.52M -1.11M -412.51K
netCashProvidedByFinancingActivities -5.66M -4.08M 415.38K 2.55M -1.2M 6.54M 6.37M 9.16M -1.38M -674.69K