CNQ : OMND.CN

Optimind Pharma Corp.

$0.005 CAD

-$0.01 (-50.0%)

Volume
50K
Average Volume
5.09K
Market Capitalization
$515.74K
P/E Ratio
4.55
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.01
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.43

OMND.CN Financial

date 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 121.29K 118.37K 122.96K 170.11K 99690 - - - - -
costOfRevenue - 49392 64400 118.24K 35998 - - - - -
grossProfit - 68976 58559 51874 63692 - - - - -
researchAndDevelopmentExpenses - - 120K - - - - - - -
generalAndAdministrativeExpenses - 270.65K 668.98K 911.62K 436.77K - - - - -
sellingAndMarketingExpenses - - - - 1900 - - - - -
sellingGeneralAndAdministrativeExpenses 189.23K 270.65K 668.98K 911.62K 161.32K 79414 40094 213.68K 483.4K 114.64K
otherExpenses - 63532 100.85K 454.15K - - - - - -
operatingExpenses 189.23K 334.18K 889.83K 1.37M 161.32K 79414 40094 213.68K 483.4K 114.64K
costAndExpenses 189.23K 334.18K 889.83K 1.03M 161.32K 79414 40094 -214K -483K -115K
netInterestIncome - - -91300 -74344 5725 - - -38360 -53992 -32253
interestIncome - - - - 17083 - - - - -
interestExpense - - 91300 74344 11358 45193 135.34K 38360 53992 32253
depreciationAndAmortization - 201.67K 19952 43740 29161 206.3K 171.86K - - -
ebitda -67935 -215.81K -1.3M -2.97M -131.71K 176.54K 110.17K -175K 301.18K -115K
ebit -67935 -215.81K -1.32M -3.01M -160.87K 176.54K 110.17K -175K 301.18K -115K
nonOperatingIncomeExcludingInterest - - 548.17K 2.15M -450 -256K -150K -38370 -785K 600.0
operatingIncome -67935 -215.81K -767K -864K -161.32K -79410 -40090 -214K -483K -115K
totalOtherIncomeExpensesNet -50000 -14140 -639K -2.22M -10908 210.76K 14915 12.96 730.59K -32852
incomeBeforeTax -117.94K -215.81K -1.41M -3.09M -172.23K 131.35K -25175 -214K 247.2K -147K
incomeTaxExpense - - -8759 -8849 - - - - - -
netIncomeFromContinuingOperations -117.94K -215.81K -1.4M -3.08M -172.23K 131.35K -25175 -214K 247.2K -147K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -117.94K -215.81K -1.4M -3.08M -172.23K 131.35K -25175 -214K 247.2K -147K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -117.94K -215.81K -1.4M -3.08M -172.23K 131.35K -25175 -214K 247.2K -147K
eps -0.0 -0.0 -0.01 -0.04 -0.03 0.04 -0.01 -0.06 0.09 -0.09
date 2026-02-28 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2020-12-31 2019-12-31
cashAndCashEquivalents 99369 83774 28696 552.22K 1.35M 6790.42 9887.72
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 99369 83774 28696 552.22K 1.35M 6790.42 9887.72
netReceivables 43182 66360 159.49K 115.59K 1810 - -
accountsReceivables 43182 35706 24361 33507 - - -
otherReceivables - 30654 135.12K 82079 1810 - -
inventory - - - - - - -
prepaids - - - - - - -
otherCurrentAssets - - - - 506.46K 4237.32 1403.08
totalCurrentAssets 142.55K 150.13K 188.18K 667.8K 1.86M 11027 11290
propertyPlantEquipmentNet - - - 94776 124.71K - -
goodwill - - - - 856.6K - -
intangibleAssets - - - 371.25K 664.38K - -
goodwillAndIntangibleAssets - - - 371.25K 1.52M - -
longTermInvestments - 50000 50000 50000 310K - -
taxAssets - - - - 1.96M - -
otherNonCurrentAssets - - - 170.5K -1.96M - -
totalNonCurrentAssets - 50000 50000 686.53K 1.96M - -
otherAssets - - - - -9 - -
totalAssets 142.55K 200.13K 238.18K 1.35M 3.82M 11027 11290
totalPayables 189.89K 149.33K 241.56K 92409 132.23K - -
accountPayables 189.89K 149.33K 241.56K 92409 132.23K - -
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt 120.64K 125.64K 125.64K 503.95K 154.7K 67876 972.95K
capitalLeaseObligationsCurrent - - - 28142 23540 - -
taxPayables - - - - 1692 - -
deferredRevenue - - - - 1692 - -
otherCurrentLiabilities 18987 - - - 508.15K 19793 85678
totalCurrentLiabilities 329.52K 274.96K 367.2K 624.5K 663.92K 87669 1.06M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - 81317 109.46K - -
deferredRevenueNonCurrent - - - - -3095 - -
deferredTaxLiabilitiesNonCurrent - - - 8759 3095 - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - - - 90076 112.55K - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - 109.46K 133K - -
totalLiabilities 329.52K 274.96K 367.2K 714.58K 776.47K 87669 1.06M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 4.8M 4.79M 4.52M 4.02M 3.39M 22M 21.55M
retainedEarnings -5.16M -5.04M -4.82M -3.43M -347.13K -25.09M -25.66M
additionalPaidInCapital 8277 8674 8674 40252 3.06M - -
date 2025-02-28 2024-02-29 2023-02-28 2022-02-28 2020-12-31 2019-12-31
netIncome -215.81K -1.4M -3.08M -172.23K 131.35K -25175
depreciationAndAmortization - 19952 43740 29161 - -
deferredIncomeTax - -8759 -8849 -65160.49 - -
stockBasedCompensation - 162.4K - 36000 - -
changeInWorkingCapital 890 105.25K -128.41K -2942.51 -22311 -14927
accountsReceivables 93126 9146 -33507 - - -
inventory - - - - - -
accountsPayables -92236 149.15K -24176 - - -
otherWorkingCapital -92236 -53046 -70730 -94 - -
otherNonCashItems - 648.47K 2.13M 93673 -207.09K -12040
netCashProvidedByOperatingActivities -214.92K -470.27K -1.04M -81501 -98053 -52143
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - -50000 - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - -22857 -170.5K -80000 - -
netCashProvidedByInvestingActivities - -22857 -220.5K -80000 - -
netDebtIssuance - -30400 -45057 - - -
longTermNetDebtIssuance - -30400 -45600 - - -
shortTermNetDebtIssuance - - 543 - - -
netStockIssuance 270K - - - - -
netCommonStockIssuance 270K - - - - -
commonStockIssuance 270K - 543 - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - 75616 94348 8048.96
netCashProvidedByFinancingActivities 270K -30400 -45057 75616 94348 8048.96
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue 24513 34025 27050 35705 34700 26557 41062 16049 27660 26673
costOfRevenue - - - 10530 13086 10821 13526 11959 2406 13248
grossProfit - - 27050 25175 34700 26557 41062 4090 25254 13425
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 21535 23773 44879 21978 104.88K 98906 159.46K 101.96K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 52698 62645 21535 23773 44879 21978 104.88K 98906 159.46K 101.96K
otherExpenses - - 16351 12226 16525 13622 - 14644 - -
operatingExpenses 52698 62645 37886 35999 61404 35600 105.34K 113.55K 165.9K 117.2K
costAndExpenses 52698 62645 37886 35999 61404 35600 118.86K 113.55K 162.9K 122.19K
netInterestIncome - - - - - - - - -11917 -25338
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - 11917 25338
depreciationAndAmortization - - - - 21829 6792 77800 95251 3453 4988
ebitda -28185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -703K -74093
ebit -28185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -703K -79081
nonOperatingIncomeExcludingInterest - - - - - - - - 564.61K -16436
operatingIncome -28185 -28620 -10836 -294 -26704 -6792 -82564 -97501 -138K -95517
totalOtherIncomeExpensesNet -50000 - - -1696 -4875 -2251 -4764 -2250 -577K -8902
incomeBeforeTax -78185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -715K -104K
incomeTaxExpense - - - - - - - - -8759 -
netIncomeFromContinuingOperations -78185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -706K -104K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -78185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -706K -104K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -78185 -28620 -10836 -294 -26704 -9043 -82564 -97501 -706K -104K
eps 0.0 0.0 - - -0.0 -0.0 -0.0 -0.0 -0.01 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 99369 93912 122.09K 106.29K 83774 102.58K 90410 146.1K 28696 32083
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 99369 93912 122.09K 106.29K 83774 102.58K 90410 146.1K 28696 32083
netReceivables 43182 47637 35682 61380 66360 60334 78759 51408 159.49K 153.77K
accountsReceivables 43182 47637 35682 34941 35706 27213 44112 21711 24361 31276
otherReceivables - - - 26439 30654 33121 34647 29697 135.12K 122.49K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 142.55K 141.55K 157.78K 167.67K 150.13K 162.91K 169.17K 197.51K 188.18K 185.85K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 371.25K
goodwillAndIntangibleAssets - - - - - - - - - 371.25K
longTermInvestments - 50000 50000 50000 50000 50000 50000 50000 50000 50000
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 193.14K
totalNonCurrentAssets - 49999 50000 50000 50000 50000 50000 50000 50000 614.4K
otherAssets - - - - - - - - - -
totalAssets 142.55K 191.55K 207.78K 217.67K 200.13K 212.91K 219.17K 247.51K 238.18K 800.25K
totalPayables 189.89K 179.69K 162.3K 166.36K 149.33K 135.4K 132.61K 348.39K 241.56K 105.78K
accountPayables 189.89K 179.69K 162.3K 166.36K 149.33K 135.4K 132.61K 348.39K 241.56K 105.78K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 120.64K 120.64K 120.64K 120.64K 125.64K 125.64K 125.64K 125.64K 125.64K 571.13K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 18987 - - - - 135.4K - - - -
totalCurrentLiabilities 329.52K 300.33K 282.94K 286.99K 274.96K 261.04K 258.25K 474.03K 367.2K 676.91K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 8759
otherNonCurrentLiabilities - - 5000 - - - - - - -
totalNonCurrentLiabilities - - 5000 - - - - - - 8759
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 329.52K 300.33K 287.94K 286.99K 274.96K 261.04K 258.25K 474.03K 367.2K 685.67K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4.8M 4.8M 4.8M 4.8M 4.79M 4.79M 4.79M 4.52M 4.52M 4.03M
retainedEarnings -5.16M -5.08M -5.05M -5.04M -5.04M -5.01M -5M -4.92M -4.82M -4.12M
additionalPaidInCapital 8277 8674 8674 8674 8674 8674 8674 8674 8674 40252
date 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30 2023-08-31 2023-05-31 2023-02-28
netIncome -294 -26704 -9043 -82564 -97501 -706.01K -104.42K -183.5K -403.66K -945.71K
depreciationAndAmortization - - - - - - 4988 7482 7482 10935
deferredIncomeTax - - - - - -8759 - -2000 - -5754
stockBasedCompensation 800 - - - - - - 2000 162.4K 7300
changeInWorkingCapital 4980 -6026 21212 -243.13K 214.91K 130.07K 83207 -68829 -39192 -19397
accountsReceivables 765 -8493 18425 -27351 108.08K 6915 858 -2682 4055 1776
inventory - - - - - - - - - -
accountsPayables - - - - - 135.78K 75702 -45422 -16911 57901
otherWorkingCapital 4215 2467 2787 -215.78K 106.83K -12632 6647 -20725 -26336 -79074
otherNonCashItems 17029 13925 2787 -215.78K 106.83K 581.52K 8902 28967 29078 284.33K
netCashProvidedByOperatingActivities 22515 -18805 12169 -325.69K 117.4K -3175 -7322 -215.88K -243.89K -159.06K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - 22645 -15597 -3048 -4000 -15000
purchasesOfInvestments - - - - - - - -3048 -4000 -65000
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - -22857 - 3048 4000 15000
netCashProvidedByInvestingActivities - - - - - -212 -15597 -3048 -4000 -65000
netDebtIssuance - - - - - - -7600 - - -
longTermNetDebtIssuance - - - - - - -7600 -11400 -11400 -11400
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 270K - - - -11400 -11400 -11400
netCashProvidedByFinancingActivities - - - 270K - - -7600 -11400 -11400 -11400