NASDAQ : OPTH

Optimi Health Corp. — Financials

$4.79 USD

-$0.22 (-4.39%)

Volume
39.1K
Average Volume
211.88K
Market Capitalization
$15.43M
P/E Ratio
-4.02
Dividend Yield
0.00%
Price Target
Year High
$6.40
Year Low
$4.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06
OPTH Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
revenue 426.9K 389.85K 181.09K 80717 - -
costOfRevenue 2.5M 118.94K 338.12K 26799 47120 5425
grossProfit -2.08M 270.91K -157.04K 53918 -47120 -5425
researchAndDevelopmentExpenses 348.19K 144.47K 152.15K 133.24K 240.92K -
generalAndAdministrativeExpenses 2.69M 3.63M 3.56M 4.9M 3.69M 237.37K
sellingAndMarketingExpenses 33390 360.5K 374.17K 2.2M 2.08M 246.06K
sellingGeneralAndAdministrativeExpenses 2.72M 3.99M 3.93M 7.02M 5.06M 161.14K
otherExpenses -611.17K 1.74M 137.94K 293.6K - -
operatingExpenses 2.46M 5.88M 4.22M 7.44M 5.3M 161.14K
costAndExpenses 4.96M 6M 4.56M 6.72M 5.3M 166.57K
netInterestIncome -518.1K -426.67K 92703 38950 35854 -
interestIncome 14332 2665 136.41K 66943 55038 -
interestExpense 532.43K 429.34K 43707 27993 19184 2655
depreciationAndAmortization 951.69K 867.95K 729.56K 293.6K 3 5425
ebitda -2.23M -4.74M -4.42M -7.03M -5.35M -494.27K
ebit -3.18M -5.61M -5.15M -7.32M -5.35M -499.7K
nonOperatingIncomeExcludingInterest -1.35M -2665 770.22K -66943 47120 333.13K
operatingIncome -4.53M -5.61M -4.38M -6.63M -5.3M -166.57K
totalOtherIncomeExpensesNet 817.69K -426.67K -813.93K -716.26K -716.54K -341.09K
incomeBeforeTax -3.72M -6.04M -5.19M -7.35M -6.02M -169.22K
incomeTaxExpense - - - - - 5
netIncomeFromContinuingOperations -3.72M -6.04M -5.19M -7.35M -6.02M -
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - 338.44K
netIncome -3.72M -6.04M -5.19M -7.35M -6.02M -169.22K
netIncomeDeductions - - - - - 338.44K
bottomLineNetIncome -3.72M -6.04M -5.19M -7.35M -6.02M -507.66K
eps -1.16 -2.02 -1.79 -2.83 -2.59 -0.08
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
cashAndCashEquivalents 1.14M 103.66K 1.34M 1.89M 8.43M 4.47M
shortTermInvestments 5007 - - - 4M -
cashAndShortTermInvestments 1.15M 103.66K 1.34M 1.89M 12.43M 4.47M
netReceivables 95187 124.15K 165.74K 98702 188.18K 83223
accountsReceivables 95187 124.15K 165.74K 98702 188.18K 83223
otherReceivables - - - - - -
inventory 310.83K 894.82K 779.27K 264.72K 123.25K 47953
prepaids 276.11K 109.96K 138.66K 175.52K 1.68M -
otherCurrentAssets 4 - - - -123.25K 20000
totalCurrentAssets 1.83M 1.23M 2.43M 2.43M 14.3M 4.62M
propertyPlantEquipmentNet 12.58M 13.3M 14.05M 14.39M 8.9M 1.52M
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments - - - - - -
taxAssets - - - - - -
otherNonCurrentAssets 826.65K 17548 15910 10665 257.55K 29110
totalNonCurrentAssets 13.41M 13.32M 14.06M 14.4M 9.16M 1.55M
otherAssets - 55 - -8000 - -
totalAssets 15.23M 14.55M 16.49M 16.82M 23.46M 6.17M
totalPayables 1.19M 1.93M 1.06M 556.04K 2.11M 647.35K
accountPayables 1.19M 749.38K 901.85K 556.04K 2.11M 647.35K
otherPayables - 1.19M - - - -
accruedExpenses 205.3K 173.01K 398.89K 84051 35796 -
shortTermDebt 6.37M 960K - - - -
capitalLeaseObligationsCurrent 26045 32781 36704 88092 95362 25429
taxPayables - - - - - -
deferredRevenue 208.05K 116.39K 112.5K -556.04K - -647.35K
otherCurrentLiabilities 499.32K - - 556.04K - 726.35K
totalCurrentLiabilities 8.5M 3.22M 1.61M 728.18K 2.24M 751.78K
longTermDebt 158.6K 1.76M 1.64M - - -
capitalLeaseObligationsNonCurrent 158.6K - 32781 69485 155.48K 130.89K
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities -158.6K - - - - -
totalNonCurrentLiabilities 158.6K 1.76M 1.67M 69485 155.48K 130.89K
otherLiabilities - - - - - -
capitalLeaseObligations 184.64K 32781 69485 157.58K 250.84K 156.32K
totalLiabilities 8.65M 4.98M 3.28M 797.66K 2.4M 882.66K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 31.74M 31.16M 28.7M 26.61M 25.16M 966.09K
retainedEarnings -27.28M -23.61M -17.65M -13.43M -6.19M -169.22K
additionalPaidInCapital - - - - - -
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30
netIncome -3.71M -6.04M -5.19M -7.35M -6.02M -169.22K
depreciationAndAmortization 950.35K 867.95K 729.56K 293.6K 47120 5425
deferredIncomeTax - - - - - -
stockBasedCompensation 46422 60079 163.46K 1.01M 1.26M -
changeInWorkingCapital 1.25M 755.54K 826.58K 1.33M -1.49M 20350
accountsReceivables 29093 41591 -67036 89481 -104.96K -64000
inventory 500.72K 23902 -213.15K -264.72K - -
accountsPayables -45881 -128.92K 994.26K - 259.65K -
otherWorkingCapital 762.77K 818.97K 112.5K 1.51M -1.64M 84352
otherNonCashItems -1.16M 70598 -126.59K 142.16K 177.09K -
netCashProvidedByOperatingActivities -2.63M -4.28M -3.6M -4.58M -6.02M -143.45K
investmentsInPropertyPlantAndEquipment -88375 -152.39K -804.23K -7.15M -4.94M -754.83K
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - -4M -
salesMaturitiesOfInvestments - - - 4M - -
otherInvestingActivities - -1638 98215 - -257.55K -
netCashProvidedByInvestingActivities -88375 -154.02K -706.02K -3.15M -9.19M -754.83K
netDebtIssuance 3.4M 958K 1.92M -111.24K -49060 -
longTermNetDebtIssuance -47176 958K 1.92M -111.24K -49060 -
shortTermNetDebtIssuance 3.45M - - - - -
netStockIssuance 395K 2.04M 1.84M - 18.86M -
netCommonStockIssuance 395K 2.04M 1.84M - 18.86M -
commonStockIssuance 395K 2.04M 1.84M 1.3M 18.86M 5.44M
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -40143 200K -58976 1.3M 364.41K 5.37M
netCashProvidedByFinancingActivities 3.76M 3.19M 3.76M 1.19M 19.18M 5.37M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 99500 - -64029 196.39K 61241 232.7K 57859 124.03K 82890 105.07K
costOfRevenue 10036 264.53K 400.2K 14456 17298 62473 182.1K 56851 701.06K -71049
grossProfit 89464 -264.53K -464.23K 181.93K 43943 170.23K -124.24K 67176 -618.17K 176.12K
researchAndDevelopmentExpenses 38799 48455 144.2K 1500 42239 202K 129.81K 176.59K -170.54K 8613
generalAndAdministrativeExpenses 769.92K 663.18K 784.71K 513.39K 667.68K 722.16K 1.43M 1.34M 990.6K 985.63K
sellingAndMarketingExpenses 8086 1949 -7758 1729 8916 57352 208.55K 88662 76915 90557
sellingGeneralAndAdministrativeExpenses 778K 665.13K 776.96K 515.12K 676.6K 779.51K 963.49K 661.83K 1.07M 1.09M
otherExpenses 629.58K 301.43K 281.84K 463.1K 314.15K 346.94K - - -167.03K 232.93K
operatingExpenses 1.45M 1.02M 1.2M 979.71K 1.03M 1.33M 1.09M 838.42K 729.95K 1.33M
costAndExpenses 1.46M 1.28M 1.6M 994.17K 1.05M 1.39M 1.28M 895.27K 1.43M 1.14M
netInterestIncome -234.96K -273.15K -195.8K -109.54K -111.27K -100.76K 114.89K -8497 -95423 -87268
interestIncome 1815 5408 6684 207 173 7249 -1207.61 - 3961 8835
interestExpense 236.77K 278.56K 202.49K 109.74K 111.44K 108K 133.95K 99905 99384 96103
depreciationAndAmortization 226.78K 264.53K 270.73K 226.6K 224.1K 228.92K 251.44K 213.45K 220.21K 168.17K
ebitda -1.13M -1.02M -876.15K -570.97K 139.18K -922.06K -1.22M -778.58K -1.12M -942.34K
ebit -1.36M -1.28M -1.15M -797.57K -84922 -1.15M -1.48M -992.03K -1.34M -1.11M
nonOperatingIncomeExcludingInterest -1815 -5413 -520.35K -207 -904.12K -7249 258.77K 220.79K -3961 -8835
operatingIncome -1.36M -1.28M -1.67M -797.78K -989.05K -1.16M -1.22M -771.24K -1.35M -1.03M
totalOtherIncomeExpensesNet -234.96K -273.16K 317.86K -109.54K 792.68K -100.76K -505.65K -855.51K -95423 -207.63K
incomeBeforeTax -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M
eps -0.49 -0.48 -0.42 -0.28 -0.06 -0.42 -0.56 -0.55 -0.49 -0.43
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 106.71K 486.35K 1.15M 88533 55714 82498 103.66K 245.84K 268.91K 493.18K
shortTermInvestments - 4995 5007 - - - - - - -
cashAndShortTermInvestments 106.71K 491.35K 1.15M 88533 55714 82498 103.66K 245.84K 268.91K 493.18K
netReceivables 44128 118.76K 95054 254.77K 88141 107.33K 124.15K 111.72K 170.62K 235.31K
accountsReceivables 44128 118.76K 95054 254.77K 88141 107.33K 124.15K 111.72K 170.62K 235.31K
otherReceivables - - - - - - - - - -
inventory 300.35K 310.13K 310.39K 658.94K 672.34K 632.2K 894.82K 1.05M 1.05M 1.03M
prepaids 107.38K 189.96K 275.72K 50262 24863 78962 109.96K 184.05K 26069 47248
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 558.57K 1.11M 1.83M 1.05M 841.06K 900.98K 1.23M 1.59M 1.51M 1.81M
propertyPlantEquipmentNet 12.08M 12.29M 12.56M 12.64M 12.86M 13.09M 13.3M 13.42M 13.64M 13.84M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 866.95K 824.81K 825.48K 446.53K 17548 17548 17548 49121 38160 18160
totalNonCurrentAssets 12.95M 13.11M 13.39M 13.08M 12.88M 13.1M 13.32M 13.47M 13.68M 13.86M
otherAssets - - - - - - - - - 60
totalAssets 13.51M 14.22M 15.21M 14.14M 13.72M 14M 14.55M 15.06M 15.19M 15.66M
totalPayables 3.18M 1.39M 1.71M 2.28M 1.85M 2.28M 749.38K 822.23K 577.33K 365.82K
accountPayables 1.52M 1.39M 1.19M 1.49M 946.93K 877.52K 749.38K 822.23K 577.33K 365.82K
otherPayables 1.66M - 524.33K 788.74K 905.28K 1.4M - - - -
accruedExpenses - 155K 205.3K 45000 62292 78874 1.36M 761.28K 609.09K 462.67K
shortTermDebt 6.4M 6.39M 6.33M 1M 994K 977K 960K - - -
capitalLeaseObligationsCurrent 28859 27426 26045 2753 13013 23020 32781 39550 38577 37629
taxPayables - - - - - - - - - -
deferredRevenue 222.7K 207.59K 207.76K 292K 334.5K 216.06K 116.39K 122.47K 112.5K 112.5K
otherCurrentLiabilities - 889.57K - - - - 116.39K - - -
totalCurrentLiabilities 9.83M 9.06M 8.48M 3.62M 3.26M 3.57M 3.22M 1.75M 1.34M 978.62K
longTermDebt - 150.81K 158.6K 1.85M 1.82M 1.79M 1.76M 2.65M 2.61M 2.57M
capitalLeaseObligationsNonCurrent 143.21K 150.81K 158.37K - - - - 2753 13013 23020
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -150.81K -158.6K 908K - - - - - -
totalNonCurrentLiabilities 143.21K 150.81K 158.37K 2.76M 1.82M 1.79M 1.76M 2.65M 2.62M 2.59M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 172.07K 178.24K 184.42K 2753 13013 23020 32781 42303 51590 60649
totalLiabilities 9.97M 9.21M 8.64M 6.38M 5.08M 5.36M 4.98M 4.4M 3.96M 3.57M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 31.73M 31.67M 31.69M 31.69M 31.68M 31.14M 31.16M 33.23M 29.35M 28.8M
retainedEarnings -29.85M -28.29M -27.24M -25.94M -25.03M -24.84M -23.61M -21.96M -20.33M -18.89M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -1.59M -1.55M -1.35M -907.32K -196.37K -1.26M -1.72M -1.63M -1.44M -1.24M
depreciationAndAmortization 226.78K 264.53K 270.73K 226.6K 224.1K 228.92K 258.77K 220.79K 220.21K 168.17K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 113.3K 327 482 1120 41995 2825 4201 6050 28715 18841
changeInWorkingCapital 880.36K 613.07K 91488 -295.17K 701.98K 669.01K 585.68K 52194 431.99K 47456
accountsReceivables 74724 -23777 159.72K -166.63K 19187 16819 -12422 58894 64695 -69576
inventory 10036 - 264.84K 13402 -40146 262.62K 132.07K -5678 -46856 199.52K
accountsPayables -42680 158.09K -353.11K - 143.24K 42105 - 244.9K 153.77K -
otherWorkingCapital 838.28K 478.76K 20045 -141.94K 579.71K 347.46K 466.03K -245.92K 260.38K -82485
otherNonCashItems 38110 38639 -391.36K 117.13K -854.96K 49239 188.88K 298.85K 40941 -817.58K
netCashProvidedByOperatingActivities -333.32K -636.47K -1.38M -857.64K -83240 -308.99K -685.64K -1.05M -721.69K -1.83M
investmentsInPropertyPlantAndEquipment -11326 -3425 -72824 -833 6956 -21674 -107.54K -4397 -27084 -13367
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - 31573 -10961 -20000 -2250
netCashProvidedByInvestingActivities -11326 -3425 -72824 -833 6956 -21674 -75965 -15358 -47084 -15617
netDebtIssuance -12900 -12900 3.43M -10500 -10500 -10500 -10500 -10500 -10500 989.5K
longTermNetDebtIssuance -12900 -12900 -15676 -10500 -10500 -10500 -10500 -10500 -10500 989.5K
shortTermNetDebtIssuance - - 3.45M - - - - - - -
netStockIssuance - - - - - - - - 555.01K -
netCommonStockIssuance - - - - - - - - 555.01K -
commonStockIssuance - - - - - - - 1.05M 555.01K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -27492 11 -926.93K 901.79K 60000 320K 629.93K 1.05M -7751 -7923
netCashProvidedByFinancingActivities -40392 -12889 2.51M 891.29K 49500 309.5K 619.43K 1.04M 544.51K 989.5K