NASDAQ : PAL

Proficient Auto Logistics, Inc. Common Stock — Financials

$5.1 USD

-$2.14 (-29.56%)

Volume
5.58M
Average Volume
331.21K
Market Capitalization
$141.63M
P/E Ratio
-3.64
Dividend Yield
0.00%
Price Target
$12.00
Year High
$10.97
Year Low
$4.85
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.06
PAL Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 430.43M 240.85M 135.76M 130.16M
costOfRevenue 396.54M 194.63M 118.3M 109.8M
grossProfit 33.89M 46.22M 17.45M 20.36M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - 32.83M 7.27M 5.72M
sellingAndMarketingExpenses - 31117 - -
sellingGeneralAndAdministrativeExpenses - 32.86M 7.27M 5.72M
otherExpenses 17.49M 21.26M -173.86K -47847
operatingExpenses 17.49M 54.12M 7.1M 5.67M
costAndExpenses 414.03M 248.75M 125.4M 115.47M
netInterestIncome -6.59M -4.01M -953.67K -1.16M
interestIncome - - - -
interestExpense 6.59M 4.01M 953.67K 1.16M
depreciationAndAmortization 39.31M 21.41M 2.52M 2.29M
ebitda 5M 13.37M 12.88M 16.98M
ebit -34.31M -8.04M 10.35M 14.69M
nonOperatingIncomeExcludingInterest 50.71M 149.68K - -
operatingIncome 16.4M -7.89M 10.35M 14.69M
totalOtherIncomeExpensesNet -57.3M 662.66K -953.67K -1.16M
incomeBeforeTax -40.9M -7.23M 9.4M 13.53M
incomeTaxExpense -7.45M 1.25M 2.24M 3.13M
netIncomeFromContinuingOperations -33.45M -8.48M 7.16M 10.4M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -33.45M -8.48M 7.16M 10.4M
netIncomeDeductions - - - -
bottomLineNetIncome -33.45M -8.48M 7.16M 10.4M
eps -1.21 -0.47 0.3 0.42
date 2025-12-31 2024-12-31 2023-12-31
cashAndCashEquivalents 14.29M 15.4M 458.23K
shortTermInvestments - - -
cashAndShortTermInvestments 14.29M 15.4M 458.23K
netReceivables 42.32M 40.61M 35000
accountsReceivables 42.32M 37.39M -
otherReceivables - 3.21M 35000
inventory 1.71M 1.36M -
prepaids 9.7M 7.88M -
otherCurrentAssets 2.36M 2.45M -
totalCurrentAssets 70.38M 67.69M 493.23K
propertyPlantEquipmentNet 128.48M 133.61M -
goodwill 148.48M 169.06M -
intangibleAssets 122.8M 132.49M -
goodwillAndIntangibleAssets 271.28M 301.55M -
longTermInvestments 21781 175.33K -
taxAssets - - -
otherNonCurrentAssets 6.79M 5.07M 3.9M
totalNonCurrentAssets 406.58M 440.4M 3.9M
otherAssets - - -
totalAssets 476.96M 508.09M 4.4M
totalPayables 8.31M 9.83M 4.01M
accountPayables 8.31M 9.83M 4.01M
otherPayables - - -
accruedExpenses 30.03M 11.53M -
shortTermDebt 22.87M 19.05M -
capitalLeaseObligationsCurrent - 1.92M -
taxPayables - - -
deferredRevenue - - -
otherCurrentLiabilities - 10.3M -
totalCurrentLiabilities 61.21M 52.62M 4.01M
longTermDebt 64.41M 63.34M -
capitalLeaseObligationsNonCurrent 10.69M 9.27M -
deferredRevenueNonCurrent - - -
deferredTaxLiabilitiesNonCurrent 34.31M 42.64M -
otherNonCurrentLiabilities -7.62M 2.24M -
totalNonCurrentLiabilities 101.79M 117.48M -
otherLiabilities - - -
capitalLeaseObligations 10.69M 11.18M -
totalLiabilities 163M 170.11M 4.01M
treasuryStock - - -
preferredStock - - -
commonStock 278.35K 270.69K 29391
retainedEarnings -42.49M -9.05M -572.83K
additionalPaidInCapital 356.18M 346.76M 932.61K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -36.02M -8.48M 7.16M 10.4M
depreciationAndAmortization 39.31M 21.41M 2.52M 2.29M
deferredIncomeTax -7.74M -1.41M 857.61K 1.65M
stockBasedCompensation 5.53M 8.88M - -
changeInWorkingCapital 817.08K -7.72M 57045 -8.48M
accountsReceivables -3.66M 2.37M -1.62M -8.32M
inventory -152.83K -261.68K -153.93K -315.29K
accountsPayables -2.31M -5.77M 798.8K 617.76K
otherWorkingCapital 6.94M -4.06M 1.03M -463.68K
otherNonCashItems 31.29M -1.97M 138.69K 95033
netCashProvidedByOperatingActivities 33.18M 10.72M 10.73M 5.95M
investmentsInPropertyPlantAndEquipment -3.9M -6.18M -515.66K -642.99K
acquisitionsNet -8.77M -200.44M - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities 1.14M 1.58M 709.92K 195.84K
netCashProvidedByInvestingActivities -11.52M -205.03M 194.26K -447.14K
netDebtIssuance -22.77M -3.04M -5.93M -5.53M
longTermNetDebtIssuance -22.77M -3.04M -5.93M -5.53M
shortTermNetDebtIssuance - - - -
netStockIssuance - 212.29M - -
netCommonStockIssuance - 212.29M - -
commonStockIssuance - 212.29M - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - -5M -
commonDividendsPaid - - - -
preferredDividendsPaid - - -5M -
otherFinancingActivities - - - -17616
netCashProvidedByFinancingActivities -22.77M 209.25M -10.93M -5.55M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 109.4M 93.69M 105.38M 114.29M 115.55M 95.21M 93.44M 91.51M 55.91M -
costOfRevenue 75.06M 94.92M 125.3M 79.19M 104.72M 87.32M 76.94M 82.8M 48.17M -
grossProfit 34.34M -1.23M -19.93M 35.1M 10.82M 7.89M 16.5M 8.7M 7.74M -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 4.36M -33.02M 11.85M 10.93M 10.24M 11.17M 11M 10.34M 309.88K
sellingAndMarketingExpenses - - - - - - 31117 - - -
sellingGeneralAndAdministrativeExpenses - 4.36M -33.02M 11.85M 10.93M 10.24M 11.21M 11M 10.34M 309.88K
otherExpenses 112.63M 1.34M -84.84M 102.55M -235.1K 8781 8.08M -107.49K 2308 -
operatingExpenses 112.63M 5.7M -117.86M 114.4M 10.7M 10.25M 19.29M 10.89M 10.35M 309.88K
costAndExpenses 187.7M 100.62M 7.45M 193.59M 115.42M 97.57M 96.23M 93.69M 58.52M 309.88K
netInterestIncome - -1.4M -1.5M -1.68M -1.84M -1.57M -1.96M -1.41M -639.8K -452.39K
interestIncome - - - - - - - - - -
interestExpense -1.43M 1.4M 1.5M 1.68M 1.84M 1.57M 1.96M 1.41M 639.8K 452.39K
depreciationAndAmortization -10.02M 10.02M 10.13M 10.17M 10.1M 8.9M 8.13M 8.78M 4.5M 639.34K
ebitda -16.16M 3.12M 30.88M 8.19M 10.06M 6.58M 5.29M 8.5M 2.06M 781.85K
ebit - -6.9M 20.75M -1.98M -44278 -2.32M -2.83M -286.11K -2.44M 142.51K
nonOperatingIncomeExcludingInterest 62.75M -33827 77.18M -77.31M 169.64K -39120 44500 -1.9M -167.07K -452.39K
operatingIncome 62.27M -6.93M 97.93M -79.29M 125.36K -2.36M -2.79M -2.19M -2.61M -309.88K
totalOtherIncomeExpensesNet - -1.36M -129.39M 75.63M -2.01M -1.53M 929.24K 492.25K -472.73K -
incomeBeforeTax -4.71M -8.3M -31.46M -3.67M -1.88M -3.89M -1.86M -1.69M -3.08M -309.88K
incomeTaxExpense -814.45K -1.81M -5.78M -646.25K -325.32K -702.62K 1.39M -327.78K 470.84K -
netIncomeFromContinuingOperations 6.49M -6.49M -25.68M -3.02M -1.56M -3.19M -3.25M -1.37M -3.55M -309.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.9M -6.49M -25.68M -3.02M -1.56M -3.19M -3.25M -1.37M -3.55M -309.88K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 6.49M -6.49M -25.68M -3.02M -1.56M -3.19M -3.25M -1.37M -3.55M -309.88K
eps -0.14 -0.23 -0.92 -0.11 -0.06 -0.12 -0.12 -0.05 -0.24 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 9.76M 14.29M 14.54M 13.65M 10.91M 15.4M 16.85M 36.29M 76098 458.23K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.76M 14.29M 14.54M 13.65M 10.91M 15.4M 16.85M 36.29M 76098 458.23K
netReceivables 49.01M 42.19M 48.37M 48.23M 49.31M 40.61M 38.95M 40.08M 35000 -
accountsReceivables 49.01M 42.19M 45.92M 47.12M 47.16M 37.39M 38.67M 40.06M 35000 -
otherReceivables - - 2.45M 1.11M 2.15M 3.21M 276.19K 18160 - -
inventory - - 1.63M 1.6M 1.44M 1.36M 1.48M 1.42M - -
prepaids - - - - - 7.88M - - - -
otherCurrentAssets 10.84M 13.91M 8.18M 8.47M 7.61M 2.45M 12.48M 6.3M - 35000
totalCurrentAssets 69.61M 70.38M 72.72M 71.95M 69.27M 67.69M 69.75M 84.09M 111.1K 493.23K
propertyPlantEquipmentNet 121.03M 128.48M 129.83M 138.15M 129.27M 133.61M 140.06M 128.03M - -
goodwill 148.64M 148.48M 173.42M 174.09M 170.9M 169.06M 148.09M 127.43M - -
intangibleAssets 120.39M 122.8M 127.39M 129.84M 130.07M 132.49M 134.91M 113.82M - -
goodwillAndIntangibleAssets 269.03M 271.28M 300.81M 303.93M 300.97M 301.55M 283M 241.25M - -
longTermInvestments - 21781 37495 - 121.73K 175.33K 234.95K - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 6.76M 6.79M 6.88M 6.43M 5.63M 5.07M 5.19M 5.28M 5.06M 3.9M
totalNonCurrentAssets 396.83M 406.58M 437.55M 448.51M 436M 440.4M 428.48M 374.56M 5.06M 3.9M
otherAssets - - - - 4 - - - 1 -
totalAssets 466.44M 476.96M 510.27M 520.46M 505.27M 508.09M 498.23M 458.65M 5.18M 4.4M
totalPayables 9.9M 8.31M 11.11M 11.55M 12.51M 9.83M 11.85M 13.39M 5.1M 4.01M
accountPayables 9.9M 8.31M 11.11M 11.51M 12.51M 9.83M 10.23M 11.37M 5.1M 4.01M
otherPayables - - - 42470 - - 1.62M 2.02M - -
accruedExpenses 13.65M 30.03M 17.91M 15.61M 13.61M 11.53M 5.48M 21.75M - -
shortTermDebt 19.69M 22.87M 21.42M 22.56M 18.33M 19.05M 18.73M 22.11M - -
capitalLeaseObligationsCurrent 2.43M - 1.73M 1.96M 1.95M 1.92M 1.8M 1.49M - -
taxPayables - - - 42470 - - 1.62M 2.02M - -
deferredRevenue - - - - - 4.58M - 1.55M - -
otherCurrentLiabilities 19.85M - 11.58M 10.5M 9.14M 5.72M 17.87M 1.55M - -
totalCurrentLiabilities 65.51M 61.21M 63.75M 62.17M 55.54M 52.62M 55.73M 61.84M 5.1M 4.01M
longTermDebt 49.38M 64.41M 57.81M 67.65M 60.95M 63.34M 54.79M 33.19M - -
capitalLeaseObligationsNonCurrent 10.04M 10.69M 7.85M 8.79M 8.78M 9.27M 9.38M 12.71M - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 32.69M 34.31M 40.13M 39.97M 41.79M 42.64M 39.45M 32.32M - -
otherNonCurrentLiabilities 3.07M -7.62M 2.34M 2.34M 2.24M 2.24M 408.75K 370.5K - -
totalNonCurrentLiabilities 95.19M 101.79M 108.14M 118.76M 113.76M 117.48M 104.03M 78.58M - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 12.47M 10.69M 9.58M 10.75M 10.72M 11.18M 11.18M 14.2M - -
totalLiabilities 160.7M 163M 171.88M 180.93M 169.3M 170.11M 159.76M 140.42M 5.1M 4.01M
treasuryStock -517.88K - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 278.53K 278.35K 278.19K 277.39K 270.69K 270.69K 270.3K 259.6K 29391 29391
retainedEarnings -51.56M -42.49M -16.82M -13.8M -12.24M -9.05M -5.8M -4.43M -882.71K -572.83K
additionalPaidInCapital 357.53M 356.18M 354.93M 353.05M 347.94M 346.76M 344M 322.4M 932.61K 932.61K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -6.49M -28.25M -3.02M -1.56M -3.19M -3.25M -1.37M -3.55M 1.18M 2.36M
depreciationAndAmortization 10.02M 10.13M 10.17M 10.1M 8.9M 8.13M 8.78M 4.5M 639.34K 656.2K
deferredIncomeTax -2.21M -5.52M - -1.75M -851.17K -1.41M - - - 689.47K
stockBasedCompensation - 1.25M - 1.22M 1.18M 1.14M 1.07M 6.68M - -
changeInWorkingCapital -1.85M 284.78K 2.63M 2.95M -5.05M -2.15M -2.46M -3.04M 3.69M 1.05M
accountsReceivables -6.55M 3.95M -397.91K 2.85M -9.91M 742.57K 4.63M -3.16M 7.04M 262.52K
inventory -119.64K -85052 -28975 42474 -81273 -162.53K 34343 -34343 32826 -124.72K
accountsPayables 1.45M -2.8M -399.73K -2.55M 3.45M -2.07M -2.28M -2.51M -424.38K 905.96K
otherWorkingCapital 3.37M -780.26K 3.46M 2.61M 1.51M -655.76K -4.85M 2.66M -2.96M 9543
otherNonCashItems 2.52M 29.61M 2.68M 620.29K 642.57K 489.52K -2.62M 161.97K -173.58K -45898
netCashProvidedByOperatingActivities 1.98M 7.5M 12.46M 11.59M 1.63M 2.95M 3.4M 4.75M 5.34M 4.71M
investmentsInPropertyPlantAndEquipment -784.51K -695.95K -242.95K -319.13K -2.64M -368.76K 315.22K -6.12M -233.14K -168.5K
acquisitionsNet 66380 298.21K 626 -9.06M - -3.18M -24.87M -172.39M - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 55000 169.04K 666.48K 251.74K 348.14K 468.41K 764.58K 252.44K 461.14K
netCashProvidedByInvestingActivities -718.13K -342.74K -73287 -8.72M -2.39M -3.2M -24.08M -177.75M 19298 292.64K
netDebtIssuance -5.28M -7.41M -11.5M -132.82K -3.73M -849.3K 1.27M -3.07M -3.96M -5M
longTermNetDebtIssuance -5.28M -7.41M -11.5M -132.82K -3.73M -849.3K 1.27M -3.07M -3.96M -5M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -517.88K - - - - - - 212.29M - -
netCommonStockIssuance -517.88K - - - - - - 212.29M - -
commonStockIssuance - - - - - - - 212.29M - -
commonStockRepurchased -517.88K - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -177.75K - -177.75K -
commonDividendsPaid - - - - - - -177.75K - -177.75K -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -347.72K 138.65K - 177.75K -
netCashProvidedByFinancingActivities -5.8M -7.41M -11.5M -132.82K -3.73M -1.2M 1.23M 209.22M -3.96M -5M