Loading live market data…

Perpetuals.com Ltd

NASDAQ:PDC

$4.06 USD

$0.85 (26.48%)

Volume
333.48K
Average Volume
114.56K
Market Capitalization
$12.24M
P/E Ratio
-7.25
Dividend Yield
0.00%
Price Target
$
Year High
$10.50
Year Low
$1.90
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.74

PDC Financial

date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
revenue 2.88M 1.21M 341.82K 4.07M 2.03M
costOfRevenue 1.4M 254.39K 223.89K 951.08K 314.69K
grossProfit 1.49M 959.62K 117.93K 3.12M 1.71M
researchAndDevelopmentExpenses 282.94K 514.98K 798.78K 226K 214.78K
generalAndAdministrativeExpenses - - - - -
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 2.81M 3.03M 2.17M 7.91M 2.34M
otherExpenses - - - - -
operatingExpenses 3.09M 3.54M 2.97M 8.14M 2.55M
costAndExpenses 4.49M 3.8M 3.19M 9.09M 2.86M
netInterestIncome -11231 -10758 -19812 -11045 -13586
interestIncome - - - - -
interestExpense 11231 10758 19812 11045 13586
depreciationAndAmortization 13130 7332 5715 2716 637.33
ebitda -1.65M -2.26M -2.85M -5.02M -789.8K
ebit -1.67M -2.27M -2.85M -5.02M -790.44K
nonOperatingIncomeExcludingInterest 59710 -316.35K 2939 1360 -45755
operatingIncome -1.61M -2.58M -2.85M -5.02M -836.19K
totalOtherIncomeExpensesNet -70936 305.59K -22749 -12409 28034
incomeBeforeTax -1.68M -2.28M -2.87M -5.03M -808.16K
incomeTaxExpense - -1275 -67697 253.98K -146.56K
netIncomeFromContinuingOperations -1.68M -2.28M -2.81M -5.29M -661.59K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -1.68M -2.28M -2.81M -5.29M -661.59K
netIncomeDeductions - - - - -
bottomLineNetIncome -1.68M -2.28M -2.81M -5.29M -661.59K
eps -0.56 -0.77 -0.92 -1.74 -0.22
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
cashAndCashEquivalents 733.93K 2.17M 1.3M 5.04M 3.32M
shortTermInvestments 1081 641.34K - - -
cashAndShortTermInvestments 735.01K 2.81M 1.3M 5.04M 3.32M
netReceivables 185.32K 519.72K 367.16K 553.88K 370.95K
accountsReceivables 185.26K 508.61K 226.79K 553.88K 370.95K
otherReceivables 58.19 11107 140.38K - -
inventory - - - - -
prepaids 65747 52743 18997 41699 39723
otherCurrentAssets 21774 20105 30223 26266 2486
totalCurrentAssets 1.01M 3.4M 1.72M 5.66M 3.73M
propertyPlantEquipmentNet 30936 83535 40573 98569 57905
goodwill - - - - -
intangibleAssets 74673 - - - -
goodwillAndIntangibleAssets 74673 - - - -
longTermInvestments 221.39K 201.84K - - 41571
taxAssets 13986 - - - 145.07K
otherNonCurrentAssets 4626 4217 1.56M 4965 7611
totalNonCurrentAssets 345.61K 289.6K 1.6M 103.53K 252.16K
otherAssets - - - - -
totalAssets 1.35M 3.69M 3.32M 5.76M 3.99M
totalPayables 172.96K - 1063 295.52K 94867
accountPayables 85555 - - - -
otherPayables 87406 - 1063 295.52K 94867
accruedExpenses 136.55K 144.24K 175.91K 205.97K 166.49K
shortTermDebt 126.42K 816.89K 933.15K 153.28K 151.7K
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - - 10245 - 989.62
otherCurrentLiabilities 144.95K 276.13K 170.49K 198.95K 96312
totalCurrentLiabilities 580.89K 1.24M 1.29M 853.72K 510.36K
longTermDebt 238.07K 332.32K 500.37K 381.64K 529.62K
capitalLeaseObligationsNonCurrent - 17794 - 26578 -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent 13986 - 1381 507.71 -
otherNonCurrentLiabilities - -17794 - -26578 -
totalNonCurrentLiabilities 252.06K 332.32K 501.75K 382.15K 529.62K
otherLiabilities - - - - -
capitalLeaseObligations - 17794 - 26578 -
totalLiabilities 832.95K 1.57M 1.79M 1.24M 1.04M
treasuryStock - - - - -
preferredStock - - - - -
commonStock 351.57K 320.53K 733.11K 2.56M 2.14M
retainedEarnings -15.37M -12.37M -11.68M -9.72M -6.07M
additionalPaidInCapital 15.54M 14.17M 12.48M 11.69M 6.88M
date 2025-04-30 2024-04-30 2023-04-30 2022-04-30 2021-04-30
netIncome -1.68M -2.28M -2.81M -5.29M -661.59K
depreciationAndAmortization 13130 7332 5715 2716 637.33
deferredIncomeTax - -1275 897.41 140.22K -149.28K
stockBasedCompensation - - - - -
changeInWorkingCapital 342.93K -133.63K -139.12K 142.24K 602.31K
accountsReceivables 357.98K -339.36K 303.33K -277.07K 510.08K
inventory - - - - -
accountsPayables -40919 - -40919 210.61K 96293
otherWorkingCapital 25861 205.73K -401.53K 208.7K -4060
otherNonCashItems 68916 -263.08K 4553 5.88M 531.81K
netCashProvidedByOperatingActivities -1.25M -2.67M -2.93M 879.89K 323.88K
investmentsInPropertyPlantAndEquipment -210.87K -2275 -11946 -8638 -5733
acquisitionsNet - - - - -
purchasesOfInvestments - -676.87K - - -
salesMaturitiesOfInvestments 654.18K - - 40013 -
otherInvestingActivities 130.84K - - 1641 -
netCashProvidedByInvestingActivities 574.14K -679.15K -11946 33016 -5733
netDebtIssuance -780.46K -162.79K 981.74K -96530 -112.58K
longTermNetDebtIssuance -780.46K -162.79K 981.74K -96530 -112.58K
shortTermNetDebtIssuance - - - - -
netStockIssuance - 5.3M - 1.76M 971.2K
netCommonStockIssuance - 5.3M - 1.76M 971.2K
commonStockIssuance - 5.3M - 1.76M 971.2K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -772.79K -1.56M - -
netCashProvidedByFinancingActivities -780.46K 4.36M -575.54K 1.66M 858.62K
date 2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31
revenue 1.42M 1.47M 837.66K 382.02K 107.1K 232.96K
costOfRevenue 796.33K 600.77K 230.58K 23200 76599 146.33K
grossProfit 620.23K 865.48K 607.08K 358.82K 30495 86632
researchAndDevelopmentExpenses 142.52K 140.66K 210.47K 311.64K 436.88K 363.37K
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 1.41M 1.4M 1.47M 1.59M 907.48K 1.26M
otherExpenses - - - - - -
operatingExpenses 1.56M 1.54M 1.68M 1.9M 1.34M 1.62M
costAndExpenses 2.35M 2.14M 1.91M 1.93M 1.42M 1.77M
netInterestIncome -3500 -7719 1345 -12440 -14902 -5067
interestIncome - - 1345 - - -
interestExpense 3500 7719 - 12440 14902 5067
depreciationAndAmortization 10167 3006 3613 3800 3388 2345
ebitda -950.08K -707.24K -1.01M -1.27M -1.31M -1.53M
ebit -960.24K -710.25K -1.02M -1.27M -1.32M -1.54M
nonOperatingIncomeExcludingInterest 24309 35390 -54885 -269.67K 1390 1550
operatingIncome -935.93K -674.86K -1.07M -1.54M -1.31M -1.54M
totalOtherIncomeExpensesNet -27814 -43109 54884 257.23K -16292 -6614
incomeBeforeTax -963.75K -717.97K -1.02M -1.29M -1.33M -1.54M
incomeTaxExpense - - - -1310 -70279 1460
netIncomeFromContinuingOperations -963.75K -717.97K -1.02M -1.29M -1.26M -1.54M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -963.75K -717.97K -1.02M -1.29M -1.26M -1.54M
netIncomeDeductions - - - - - -
bottomLineNetIncome -963.75K -717.97K -1.02M -1.29M -1.26M -1.54M
eps -0.32 -0.24 -0.34 -0.44 -0.41 -0.51
date 2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31
cashAndCashEquivalents 733.93K 1.4M 2.17M 4.59M 1.3M 3.16M
shortTermInvestments 1081 768.31 641.34K - - -
cashAndShortTermInvestments 735.01K 1.4M 2.81M 4.59M 1.3M 3.16M
netReceivables 185.32K 430.94K 519.72K 134.87K 367.16K 52521
accountsReceivables 185.26K 430.94K 508.61K 71851 226.79K 2518
otherReceivables 58.19 - 11107 63015 140.38K 50003
inventory - - - - - -
prepaids 65747 381.79K 52743 159.11K 18997 191.86K
otherCurrentAssets 21774 20360 20105 37861 30223 35198
totalCurrentAssets 1.01M 2.23M 3.4M 4.92M 1.72M 3.44M
propertyPlantEquipmentNet 30936 57160 83535 114.67K 40573 61799
goodwill - - - - - -
intangibleAssets 74673 - - - - -
goodwillAndIntangibleAssets 74673 - - - - -
longTermInvestments 221.39K 207.02K 201.84K - - -
taxAssets 13986 25050 - - - -
otherNonCurrentAssets 4626 4326 4217 4301 1.56M 816.46K
totalNonCurrentAssets 345.61K 293.56K 289.6K 118.97K 1.6M 878.26K
otherAssets - - - - - -
totalAssets 1.35M 2.52M 3.69M 5.04M 3.32M 4.32M
totalPayables 172.96K 3123 - - 1063 981.59
accountPayables 85555 - - - - -
otherPayables 87406 3123 - - 1063 981.59
accruedExpenses 136.55K 124.17K 144.24K 131.36K 175.91K 150.34K
shortTermDebt 126.42K 149.37K 816.89K 851.14K 933.15K 877.11K
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - 147.3K - - 10245 -
otherCurrentLiabilities 144.95K 352.76K 276.13K 496.15K 170.49K 194.29K
totalCurrentLiabilities 580.89K 776.72K 1.24M 1.48M 1.29M 1.22M
longTermDebt 238.07K 272.6K 332.32K 419.74K 500.37K 536.4K
capitalLeaseObligationsNonCurrent - - 17794 45202 - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent 13986 25050 - - 1381 834.02
otherNonCurrentLiabilities - - -17794 -45202 - -
totalNonCurrentLiabilities 252.06K 297.65K 332.32K 419.74K 501.75K 537.23K
otherLiabilities - - - - - -
capitalLeaseObligations - - 17794 45202 - -
totalLiabilities 832.95K 1.07M 1.57M 1.9M 1.79M 1.76M
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 351.57K 328.75K 320.53K 5.76M 733.11K 676.96K
retainedEarnings -15.37M -13.41M -12.37M -11.63M -11.68M -9.64M
additionalPaidInCapital 15.54M 14.53M 14.17M 9.01M 12.48M 11.52M
date 2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31
netIncome -963.75K -717.97K -1.02M -1.29M -1.26M -1.54M
depreciationAndAmortization 10167 3006 3613 3800 3388 2345
deferredIncomeTax - - 41.44 -1310 499.61 412.06
stockBasedCompensation - - - - - -
changeInWorkingCapital 297.43K 47349 -496.89K 363.97K -137.27K -4065
accountsReceivables 258.72K 101.2K -476.27K 138.7K -158.42K 466.57K
inventory - - - - - -
accountsPayables -89610 48469 - 338.59K -27710 -13859
otherWorkingCapital 128.32K -102.32K -20624 -113.32K 48861 -456.77K
otherNonCashItems 17177 45539 -4730 -216.42K -43780 834.94
netCashProvidedByOperatingActivities -638.98K -622.07K -1.52M -1.14M -1.44M -1.54M
investmentsInPropertyPlantAndEquipment -3286 -208.72K -648 -1614 -7526 -4610
acquisitionsNet - - - - - -
purchasesOfInvestments - - -673.3K - - -
salesMaturitiesOfInvestments 5991 651.72K - - - -
otherInvestingActivities 1197 130.34K - - - -
netCashProvidedByInvestingActivities 3902 573.33K -673.95K -1614 -7526 -4610
netDebtIssuance -60621 -724.06K -71889 -90039 -37041 1.03M
longTermNetDebtIssuance -60621 -724.06K -71889 -90039 -37041 1.03M
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - -159.12K 5.43M - -
netCommonStockIssuance - - -159.12K 5.43M - -
commonStockIssuance - - -159.12K 5.43M - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - 25101 -793.82K -714.38K -867.65K
netCashProvidedByFinancingActivities -60621 -724.06K -205.91K 4.55M -751.42K 166.73K