Loading live market data…

GrabAGun Digital Holdings Inc. WT

NYSE:PEW-WT

$0.45 USD

-$0.02 (-3.43%)

Volume
1.43K
Average Volume
24.59K
Market Capitalization
$95.49M
P/E Ratio
-0.02
Dividend Yield
0.00%
Price Target
$
Year High
$0.45
Year Low
$0.40
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$6.91

PEW-WT Financial

date 2025-12-31
revenue 96.45M
costOfRevenue 85.12M
grossProfit 11.33M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses 14.77M
sellingAndMarketingExpenses 917K
sellingGeneralAndAdministrativeExpenses 15.69M
otherExpenses -
operatingExpenses 15.69M
costAndExpenses 100.81M
netInterestIncome 1.87M
interestIncome 1.87M
interestExpense -
depreciationAndAmortization 19000
ebitda -4.34M
ebit -4.36M
nonOperatingIncomeExcludingInterest -
operatingIncome -4.36M
totalOtherIncomeExpensesNet 1.87M
incomeBeforeTax -2.5M
incomeTaxExpense 12000
netIncomeFromContinuingOperations -2.51M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -2.51M
netIncomeDeductions -
bottomLineNetIncome -2.51M
eps -0.13
date 2025-12-31
cashAndCashEquivalents 110.4M
shortTermInvestments -
cashAndShortTermInvestments 110.4M
netReceivables -
accountsReceivables -
otherReceivables -
inventory 8.53M
prepaids -
otherCurrentAssets 1.76M
totalCurrentAssets 120.69M
propertyPlantEquipmentNet 8.59M
goodwill -
intangibleAssets -
goodwillAndIntangibleAssets -
longTermInvestments -
taxAssets -
otherNonCurrentAssets 1.98M
totalNonCurrentAssets 10.57M
otherAssets -
totalAssets 131.26M
totalPayables 11.83M
accountPayables 11.83M
otherPayables -
accruedExpenses -
shortTermDebt 41000
capitalLeaseObligationsCurrent -
taxPayables -
deferredRevenue 2.45M
otherCurrentLiabilities 2.45M
totalCurrentLiabilities 16.77M
longTermDebt 6.89M
capitalLeaseObligationsNonCurrent -
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities -
totalNonCurrentLiabilities 6.89M
otherLiabilities -
capitalLeaseObligations -
totalLiabilities 23.66M
treasuryStock -
preferredStock -
commonStock 3000
retainedEarnings -4.69M
additionalPaidInCapital -
date 2025-12-31
netIncome -2.51M
depreciationAndAmortization 19000
deferredIncomeTax -
stockBasedCompensation 3.78M
changeInWorkingCapital -
accountsReceivables -
inventory 11000
accountsPayables 3.19M
otherWorkingCapital -
otherNonCashItems -1.71M
netCashProvidedByOperatingActivities -417K
investmentsInPropertyPlantAndEquipment -8.47M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -509K
netCashProvidedByInvestingActivities -8.98M
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 111.91M
netCashProvidedByFinancingActivities 111.91M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
revenue 25.93M 29.62M 22.27M -
costOfRevenue 23.16M 24.91M 19.89M -
grossProfit 2.77M 4.71M 2.38M -
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 5.13M 4.73M 6.31M 21320
sellingAndMarketingExpenses 280K 405K 250K -
sellingGeneralAndAdministrativeExpenses 5.41M 5.14M 6.56M 21320
otherExpenses - - - -
operatingExpenses 5.41M 5.14M 6.56M 21320
costAndExpenses 28.57M 30.05M 26.45M -
netInterestIncome - - - -
interestIncome - - 925K -
interestExpense - - - -
depreciationAndAmortization 9000 - - -
ebitda -2.63M -425K -4.18M -21320
ebit -2.64M -425K -4.18M -
nonOperatingIncomeExcludingInterest - - - -
operatingIncome -2.64M -425K -4.18M -21320
totalOtherIncomeExpensesNet 806K 850K 926K -
incomeBeforeTax -1.84M 425K -3.25M -21320
incomeTaxExpense - 12000 - -
netIncomeFromContinuingOperations -1.84M 413K -3.25M -21320
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -1.84M 413K -3.25M -21320
netIncomeDeductions - - - -
bottomLineNetIncome -1.84M 413K -3.25M -21320
eps -0.06 0.01 -0.12 -21.32
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
cashAndCashEquivalents 106.43M 110.4M 109.55M -
shortTermInvestments - - - -
cashAndShortTermInvestments 106.43M 110.4M 109.55M -
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory 9.16M 8.53M 7.34M -
prepaids - - - -
otherCurrentAssets 1.23M 1.76M 2.93M -
totalCurrentAssets 116.81M 120.69M 119.82M -
propertyPlantEquipmentNet 9.69M 8.59M 159K -
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets 2.04M 1.98M 790K -
totalNonCurrentAssets 11.74M 10.57M 949K -
otherAssets - - - -
totalAssets 128.55M 131.26M 120.77M -
totalPayables 13.03M 11.83M 10.34M -
accountPayables 13.03M 11.83M 10.34M -
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt - 41000 101K -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue 1.82M 2.45M 1.55M -
otherCurrentLiabilities 2.04M 2.45M 1.23M 61114
totalCurrentLiabilities 16.9M 16.77M 13.22M 61114
longTermDebt 7.77M 6.89M - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 7.77M 6.89M - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 24.66M 23.66M 13.22M 61114
treasuryStock - - - -
preferredStock - - - -
commonStock 3000 3000 3000 -
retainedEarnings -6.52M -4.69M -4.16M -61114
additionalPaidInCapital - - - -
date 2026-03-31 2025-12-31 2025-09-30
netIncome -1.84M -1000 -3.25M
depreciationAndAmortization 9000 59000 49000
deferredIncomeTax - - -
stockBasedCompensation 503K - -
changeInWorkingCapital -433K 1.82M -4.02M
accountsReceivables - - -
inventory -682K -1.62M -
accountsPayables 1.16M 1.34M -
otherWorkingCapital -910K 2.11M -4.02M
otherNonCashItems 96000 673K 4.25M
netCashProvidedByOperatingActivities -1.66M 2.55M -2.97M
investmentsInPropertyPlantAndEquipment -1.1M -8.68M -302K
acquisitionsNet - - 2000
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities -155K - -
netCashProvidedByInvestingActivities -1.25M -8.68M -300K
netDebtIssuance 979K 6.89M -
longTermNetDebtIssuance 979K 6.89M -
shortTermNetDebtIssuance - - -
netStockIssuance -2.04M 87000 -8.88M
netCommonStockIssuance -2.04M 87000 -8.88M
commonStockIssuance - - -
commonStockRepurchased -2.04M 87000 -8.88M
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - 113.82M
netCashProvidedByFinancingActivities -1.06M 6.98M 104.93M