Loading live market data…

Edge Copper Corporation

OTC:PLLMF

$0.38 USD

-$0.02 (-4.98%)

Volume
20K
Average Volume
62.55K
Market Capitalization
$10.03M
P/E Ratio
2.79
Dividend Yield
0.00%
Price Target
$
Year High
$3.00
Year Low
$0.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.41

PLLMF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 7063 - - - - 11.13 20690 13528 327 783
grossProfit -7063 - - - - -11.13 -20690 -13528 -327 -783
researchAndDevelopmentExpenses - - - - - - - - - 6431
generalAndAdministrativeExpenses 838.87K 166.55K 153.09K 178.96K 178.5K 419.36K 482.49K 544.04K 448.53K 353.59K
sellingAndMarketingExpenses - 12295 16194 - - - - - - -
sellingGeneralAndAdministrativeExpenses 838.87K 178.84K 169.29K 178.96K 178.5K 419.36K 482.49K 544.04K 448.53K 353.59K
otherExpenses 1.27M - - -13521 -14170 -74808 51577 123.56K - -
operatingExpenses 2.11M 178.84K 169.29K 165.44K 164.33K 344.56K 534.06K 579.98K 448.53K 360.81K
costAndExpenses 2.12M 178.84K 169.29K 165.44K 164.33K 355.69K 554.75K 593.51K 448.86K 360.81K
netInterestIncome 77333 8209 6861 - - - - - -16506 12536
interestIncome 77333 8209 6861 - - - 973 266 5369 37952
interestExpense - - - - - - - - 21875 25416
depreciationAndAmortization 7063 178.84K 169.29K 165.44K - - 20690 13528 327 783
ebitda -2.11M - - - -164.33K -355.69K -402.42K -456.16K -443.16K -322.07K
ebit -2.12M -178.84K -169.29K -165.44K -164.33K -355.69K -647.37K -1.36M -1.06M -3.65M
nonOperatingIncomeExcludingInterest - - - - - - 127.98K 811.6K 629.97K 3.33M
operatingIncome -2.12M -178.84K -169.29K -165.44K -164.33K -355.69K -423.11K -469.69K -443.49K -322.85K
totalOtherIncomeExpensesNet 7.42M 189.29K 82740 90154 124.55K 98864 -166.04K -614.08K -650.26K -3.33M
incomeBeforeTax 5.3M 10449 -86546 -56598 -53951 -256.82K -685.43K -1.17M -1.08M -3.65M
incomeTaxExpense 947.23K - - - - - -127.8K -51581 21875 -650.54K
netIncomeFromContinuingOperations 4.35M 10449 -86546 -56598 -53951 -256.82K -557.62K -1.11M -1.08M -3M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 4.35M 10449 -86546 -56598 -53951 -256.82K -557.62K -1.11M -1.08M -3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 4.35M 10449 -86546 -56598 -53951 -256.82K -557.62K -1.11M -1.08M -3M
eps 0.1 0.0 -0.0 -0.0 -0.0 -0.01 -0.02 -0.05 -0.05 -0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 10.34M 298.25K 291.81K 348.81K 367K 427.41K 197.58K 265.68K 172.56K 166.72K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 10.34M 298.25K 291.81K 348.81K 367K 427.41K 197.58K 265.68K 172.56K 166.72K
netReceivables 132.12K 7965 8806 5054 4208 12337 23497 - - -
accountsReceivables 132.47K 7965 8806 5054 4208 12337 - - - -
otherReceivables - - - - - - 23497 - 5168 -
inventory - - - - - - - - - -
prepaids 121.66K - 7321 - 7321 275 4241 7597 7463 7397
otherCurrentAssets 408.89K - - - - - - - - -
totalCurrentAssets 11M 306.22K 307.94K 353.87K 378.53K 440.02K 225.32K 289.32K 213.87K 415.54K
propertyPlantEquipmentNet 233.26K - - - - - 529.09K 1.24M 2.45M 3.42M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 25.33M - - - - - - 19686 - -
totalNonCurrentAssets 25.56M - - - - - 529.09K 1.26M 2.45M 3.42M
otherAssets - - - - - - - - - -
totalAssets 36.56M 306.22K 307.94K 353.87K 378.53K 440.02K 754.41K 1.55M 2.66M 3.83M
totalPayables 1.56M 10496 1483 1039 561 3249 64850 8011 81193 161.29K
accountPayables 607.5K 10496 1483 1039 561 3249 64850 8011 81193 161.29K
otherPayables 947.23K - - - - - - - - -
accruedExpenses - 26254 21000 19000 18000 20000 24000 20400 309.81K 325.89K
shortTermDebt 26741 - - - - - - - 313.96K 292.08K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 10058
deferredRevenue - - - - - - - 59124 - -
otherCurrentLiabilities 502.68K - - - - - - 135.74K - 10058
totalCurrentLiabilities 2.09M 36750 22483 20039 18561 23249 88850 164.15K 704.96K 789.32K
longTermDebt 46478 - - - - - - - - -
capitalLeaseObligationsNonCurrent 46478 - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 129.34K 170.67K 174.15K
otherNonCurrentLiabilities -46478 - - - - - - 148.26K - -
totalNonCurrentLiabilities 46478 - - - - - - 148.26K 170.67K 174.15K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 46478 - - - - - - - - -
totalLiabilities 2.13M 36750 22483 20039 18561 23249 88850 312.41K 875.63K 963.47K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 39.75M 11.49M 11.49M 11.49M 11.49M 11.49M 11.49M 11.49M 11.07M 11.07M
retainedEarnings -7.57M -11.93M -11.94M -11.85M -11.79M -11.74M -11.48M -10.93M -9.81M -8.73M
additionalPaidInCapital - - - - - - - 11.49M 11.07M 11.07M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 4.35M 10449 -86546 -56598 -53951 -256.82K -557.62K -1.11M -1.08M -3.65M
depreciationAndAmortization 7063 - - - - - 20690 13528 327 783
deferredIncomeTax - - - - - - -127.8K -51581 629.64K 3.25M
stockBasedCompensation - 12295 - - - - - - 1664 5198
changeInWorkingCapital 1.04M 22429 -11073 7953 -3605 12377 -135.42K -122.28K 259.67K 556.45K
accountsReceivables -123.25K 841 -3752 -846 8129 11160 -5016 20237 207.58K 507.76K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 1.16M 21588 -7321 7321 -7046 1217 -130.4K -142.52K 52091 48687
otherNonCashItems -7.18M -54401 46234 0.0 0.11 -135.49K 127.13K -123.56K 651.52K 3.28M
netCashProvidedByOperatingActivities -1.79M -9228 -51385 -48645 -57556 -379.94K -673.03K -727.19K -165.76K 192.98K
investmentsInPropertyPlantAndEquipment -159.71K - - - - -68167 -49752 -111.34K -385.66K -315.55K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -4.67M - - - - 663.95K 666.03K 783.38K 523.1K 241.92K
netCashProvidedByInvestingActivities -4.83M - - - - 595.78K 616.28K 783.38K 137.44K -73629
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 16.93M - - - - - - - - -
netCommonStockIssuance 16.93M - - - - - - - - -
commonStockIssuance 16.93M - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -7393 - - - - - - - - -
netCashProvidedByFinancingActivities 16.93M - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 26976 7063 - - - - - - - -
grossProfit -26976 -7063 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 637.91K 407.37K 24892 200.1K 49166 70140 41792 33045 33864 57979
sellingAndMarketingExpenses - - - - - - - - 9197 49
sellingGeneralAndAdministrativeExpenses 637.91K 1.61M 215.58K 200.1K 49166 70140 41792 33045 43061 58028
otherExpenses 6.05M - - 28960 12428 1834 2452 2291 - -12317
operatingExpenses 6.68M 1.61M 215.58K 229.06K 61594 71974 44244 35336 43061 45711
costAndExpenses 6.71M 1.62M 215.58K 229.06K 61594 70140 44244 35336 43061 58028
netInterestIncome 24912 28552 - 48807 14 723 2590 2482 2414 4505
interestIncome 26021 28552 - 48807 14 723 2590 2482 2414 4505
interestExpense 1108 - - - - - - - - -
depreciationAndAmortization 26976 7063 - - - - - 33045 - 58028
ebitda -6.68M -1.61M -215.58K -229.06K -61594 -71974 -44244 -2291 -43061 -
ebit -6.71M -1.62M -215.58K -229.06K -61594 -71974 -44244 -35336 -27287 -58028
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -6.71M -1.62M -215.58K -229.06K -61594 -56201 -44244 -35336 -27287 -58028
totalOtherIncomeExpensesNet -55802 -428.96K -94996 7.81M 139.57K 1593 24170 33330 121K -5019
incomeBeforeTax -6.77M -2.04M -310.57K 7.58M 77974 -54608 -20074 -2006 87137 -63048
incomeTaxExpense 148.98K 947.23K - - - - - - - -
netIncomeFromContinuingOperations -6.91M -2.99M -310.57K 7.58M 77974 -54608 -20074 -2006 87137 -63048
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.91M -2.99M -310.57K 7.58M 77974 -54608 -20074 -2006 87137 -63048
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.91M -2.99M -310.57K 7.58M 77974 -54608 -20074 -2006 87137 -63048
eps -0.06 -0.03 -0.01 0.29 0.0 -0.0 -0.0 0.0 0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 9.4M 10.34M 7.35M 8.26M 364.63K 298.25K 307.35K 347.44K 382.28K 291.81K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 9.4M 10.34M 7.35M 8.26M 364.63K 298.25K 307.35K 347.44K 382.28K 291.81K
netReceivables 115.74K 132.12K 633.32K 16509 5244 7965 6604 5882 4685 8806
accountsReceivables - 96545 454.41K 16509 5244 7965 6604 5882 4685 8806
otherReceivables 115.74K 132.12K 633.32K - - - - - - -
inventory - - - - - - - -5882 - -
prepaids 213.66K 121.66K 14521 3000 4500 - 1831 3681 5491 7321
otherCurrentAssets 118.93K 408.89K 157 - - - - 5882 - -
totalCurrentAssets 9.84M 11M 8M 8.28M 374.37K 306.22K 315.78K 357K 392.46K 307.94K
propertyPlantEquipmentNet 625.1K 233.26K - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 25.36M 25.33M 280.87K - - - - - - -
totalNonCurrentAssets 25.98M 25.56M 280.87K - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 35.83M 36.56M 8.28M 8.28M 374.37K 306.22K 315.78K 357K 392.46K 307.94K
totalPayables 4.05M 947.23K 43621 21086 9045 10496 5617 - 5541 1483
accountPayables 4.05M 442.75K 43621 21086 9045 10496 5617 - 5541 1483
otherPayables - 947.23K - - - - - - - -
accruedExpenses 2391 - - - 6327 26254 - - - 21000
shortTermDebt - 26741 - - - - - - - -
capitalLeaseObligationsCurrent 27231 - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 13411 1.11M 60795 - - - - - - -
totalCurrentLiabilities 4.09M 2.09M 60795 21086 15372 36750 5617 - 5541 22483
longTermDebt - 46478 - - - - - - - -
capitalLeaseObligationsNonCurrent 41782 46478 - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -46478 - - - - - - - -
totalNonCurrentLiabilities 41782 46478 - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 69013 46478 - - - - - - - -
totalLiabilities 4.13M 2.13M 60795 21086 15372 36750 5617 - 5541 22483
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 48.26M 39.75M 11.51M 11.49M 11.49M 11.49M 11.49M 11.49M 11.49M 11.49M
retainedEarnings -16.87M -7.57M -4.59M -4.27M -11.85M -11.93M -11.87M -11.85M -11.85M -11.94M
additionalPaidInCapital 2.78M - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -6.91M -2.99M -310.57K 7.58M 77974 -54608 -20074 -2006 87137 -63048
depreciationAndAmortization 26976 7063 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - 8606 8512 - - - - -
changeInWorkingCapital 2.15M 1.65M -588.63K -9765 -23157 31603 6745 -4928 5951 1732
accountsReceivables 18917 500.7K -616.79K -11265 2721 -1361 -722 -1197 4121 7222
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 2.13M 1.15M 28164 1500 -25878 32964 7467 -3731 1830 -5490
otherNonCashItems 89023 -7.95M 101.74K 656.78K 2517 3042 -21819 -30662 -9609 66050
netCashProvidedByOperatingActivities -4.65M -9.29M -797.46K 8.23M 65846 -19963 -35148 -37596 83479 4734
investmentsInPropertyPlantAndEquipment -407.15K -159.71K - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -4.39M -280.87K - - - - - - -
netCashProvidedByInvestingActivities -407.15K -4.55M -280.87K - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 4.05M 16.93M - - - - - - - -
netCommonStockIssuance 4.05M 16.93M - - - - - - - -
commonStockIssuance 4.05M 16.93M - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -6713 -7393 - - - - - - - -
netCashProvidedByFinancingActivities 4.04M 16.93M - - - - - - - -