Loading live market data…

Palamina Corp.

OTC:PLMNF

$0.109 USD

-$0.01 (-6.77%)

Volume
4K
Average Volume
2.43K
Market Capitalization
$7.81M
P/E Ratio
-5.35
Dividend Yield
0.00%
Price Target
$
Year High
$0.17
Year Low
$0.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.82

PLMNF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 18357 15813 8005 8168 4620 9190 13370 13153 7402 1199
grossProfit -18357 -15813 -8005 -8168 -4620 -9190 -13370 -13153 -7402 -1199
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 370.45K 140.67K 112.72K 730.02K 1.08M 661.12K 897.44K 916.41K 702.16K 556.09K
sellingAndMarketingExpenses - 2.84M 1.45M - - - - - - -
sellingGeneralAndAdministrativeExpenses 370.45K 2.98M 1.56M 730.02K 1.08M 661.12K 897.44K 916.41K 702.16K 556.09K
otherExpenses 1.47M - - 1.54M 1.81M 480.22K 1.17M - - -
operatingExpenses 1.84M 2.98M 1.56M 2.27M 2.89M 1.14M 2.07M 2.92M 1.69M 1.02M
costAndExpenses 1.86M 2.98M 1.56M 2.08M 2.69M 1.14M 2.07M 2.92M 1.69M 1.02M
netInterestIncome -2627 62194 1301 4228 6300 489 - - - -
interestIncome 202.83 62194 1301 6417 6300 489 2701 8472 5595 7240
interestExpense 2830 - - 2189 - - - - - -
depreciationAndAmortization 18357 15813 8005 8168 4620 9190 13370 13153 7402 1199
ebitda -1.84M -2.98M -1.56M -2.08M -2.69M -1.13M -1.83M -2.7M -1.68M -1.01M
ebit -1.86M -2.99M -1.57M -2.09M -2.69M -1.14M -1.85M -2.72M -1.62M -922.1K
nonOperatingIncomeExcludingInterest - 15813 8005 8168 4620 - - - 31686 56780
operatingIncome -1.86M -2.98M -1.56M -2.08M -2.69M -1.14M -2.59M -2.9M -1.68M -1.02M
totalOtherIncomeExpensesNet 7554 -243.56K 3.83M -311.52K -374.62K -450K 249.45K -203.74K -112.09K -148.13K
incomeBeforeTax -1.85M -3.22M 2.27M -2.39M -3.06M -1.59M -1.6M -2.92M -1.7M -1.01M
incomeTaxExpense - - - - - - -518.58K 5229 3456 -4939
netIncomeFromContinuingOperations -1.85M -3.22M 2.27M -2.39M -3.06M -1.59M - -2.92M -1.7M -1.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.85M -3.22M 2.27M -2.39M -3.06M -1.59M -1.6M -2.92M -1.7M -1.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.85M -3.22M 2.27M -2.39M -3.06M -1.59M -1.6M -2.92M -1.7M -1.01M
eps -0.03 -0.05 0.03 -0.04 -0.05 -0.04 -0.05 -0.1 -0.08 -0.06
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 1.14M 87913 3.04M 81302 2.23M 61713 34656 40074 296.8K 1.75M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.14M 87913 3.04M 81302 2.23M 61713 34656 40074 296.8K 1.75M
netReceivables 49911 23785 9685 9562 60800 8085 24828 - - -
accountsReceivables 49952 23785 9685 9562 34890 8085 - - - -
otherReceivables - - - - 25910 - 24828 522 - 31
inventory - - - - - - - - - -
prepaids - 35797 80948 165.81K 238.43K 1500 20148 14587 22766 8528
otherCurrentAssets 73359 121.85K 120.02K - - - 3071 - - -
totalCurrentAssets 1.26M 233.55K 3.25M 256.67K 2.53M 71298 82703 59117 328.7K 1.77M
propertyPlantEquipmentNet 56137 78072 29769 38304 26457 8027 33484 49025 46066 4172
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 193.34K 430.41K 11114 105.06K 132.16K 480K - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 56137 271.41K 460.18K 49418 131.52K 140.18K 513.48K 49025 46066 4172
otherAssets - - - - - - - - - -
totalAssets 1.32M 504.96K 3.71M 306.09K 2.66M 211.48K 596.19K 108.14K 374.77K 1.78M
totalPayables 598.36K 569.61K 529.63K 285.37K 506.77K 225.14K 341.17K 353.3K 125.13K 79948
accountPayables 64716 139.96K 17174 37337 506.77K 225.14K 341.17K 353.3K 125.13K -
otherPayables 533.65K 429.65K 512.45K 248.03K - - - - - 79948
accruedExpenses 96874 65710 - - - - - - - 57838
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 429.65K 369.65K 248.03K - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -568 441.48K 238.38K 157.2K 15280 200K 212K 132K 142K -
totalCurrentLiabilities 694.67K 635.32K 768K 442.57K 522.05K 425.14K 553.17K 485.3K 267.13K 137.79K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 694.67K 635.32K 768K 442.57K 522.05K 425.14K 553.17K 485.3K 267.13K 137.79K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.96M 10.07M 10.01M 9.46M 9.46M 6.48M 5.66M 4.34M 3.12M 3.12M
retainedEarnings -12.32M -10.96M -8.13M -12.72M -12.45M -9.39M -7.79M -6.2M -3.27M -1.58M
additionalPaidInCapital - - - - - - - - 3.12M 3.12M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.85M -3.22M 2.27M -2.39M -3.06M -1.59M -1.6M -2.92M -1.7M -1.01M
depreciationAndAmortization 18357 15813 8005 8168 4620 9190 13370 13153 7402 1199
deferredIncomeTax - - - - 196.64K - - - - -
stockBasedCompensation -11172 59112 112.3K 121.58K 500K 244K 269K 316K 176K 20000
changeInWorkingCapital 82115 -67673 290.16K 44374 -192.73K -89568 38864 231.03K 118.64K 12770
accountsReceivables -26144 -14100 -123 51238 -52715 19814 -23443 4674 3539 13842
inventory - - - - - - - - - -
accountsPayables - - - - - - - - 129.34K 4965
otherWorkingCapital 108.26K -53573 290.16K -6864 -140.02K -109.38K 62307 226.36K -14238 -1072
otherNonCashItems -105.34K 320.77K -3.95M 177.5K -42000 333.74K -482.34K -6367 -8992 -6739
netCashProvidedByOperatingActivities -1.87M -2.89M -1.27M -2.04M -2.6M -1.09M -1.76M -2.37M -1.4M -986.22K
investmentsInPropertyPlantAndEquipment - -60191 - -18081 -22870 -1174 -1149 -9977 -50759 -5757
acquisitionsNet - - 3.5M -93000 -132.15K 44555 - - - -
purchasesOfInvestments - - - -93000 -132.15K - - - - -
salesMaturitiesOfInvestments 289K - 3.69M - - - - - - -
otherInvestingActivities - - -3.69M 93000 132.15K - - - - -
netCashProvidedByInvestingActivities 289K -60191 3.5M -111.08K -155.02K 43381 -1149 -9977 -50759 -5757
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.63M - 750K - 5M 1.1M 1.69M 2.15M - 1.2M
netCommonStockIssuance 2.63M - 750K - 5M 1.1M 1.69M 2.15M - 1.2M
commonStockIssuance 2.63M - 750K - 5M 1.1M 1.69M 2.15M - 1.2M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -23940 - -75807 -22348 67177 -29093 - -22644
netCashProvidedByFinancingActivities 2.63M - 726.06K - 4.92M 1.08M 1.75M 2.12M - 1.18M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 4460 4417 4562 4930 4452 5386 4093 1882 1843 1994
grossProfit -4460 -4417 -4562 -4930 -4452 -5386 -4092 -1882 -1843 -1994
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 66214 96550 102.02K 105.66K 111.97K 111.43K 43842 106.13K 27107 77685
sellingAndMarketingExpenses - - - - - - 747.49K 192.84K 711.1K -
sellingGeneralAndAdministrativeExpenses 66214 96550 102.02K 105.66K 111.97K 111.43K 791.34K 298.97K 738.2K 77685
otherExpenses 362.11K 299.01K 622.33K 257.88K 1M 793.11K 39376 - 24121 67715
operatingExpenses 428.32K 395.56K 724.35K 363.54K 1.11M 904.54K 830.71K 298.97K 762.32K 266.08K
costAndExpenses 432.78K 399.98K 728.92K 368.47K 1.12M 909.93K 791.34K 157.53K 738.2K 268.08K
netInterestIncome -450 5 10 -639 3047 12198 22507 23011 774 -431
interestIncome 187.85 5 10 - 3047 12681 22975 23491 774 450
interestExpense 638.48 - - 639 - 483 468 480 - 881
depreciationAndAmortization 4460 4417 4562 4930 4452 5386 4093 1882 1843 1994
ebitda -428.32K -395.56K -724.35K -363.54K -1.11M -904.54K -830.71K -298.97K -763.5K -266.08K
ebit -432.78K -399.98K -728.92K -368.47K -1.12M -909.93K -834.8K -300.86K -765.34K -268.08K
nonOperatingIncomeExcludingInterest - - - - - 5386 43469 1882 1843 41355
operatingIncome -432.78K -399.98K -728.92K -368.47K -1.12M -909.93K -791.34K -157.53K -738.2K -264.82K
totalOtherIncomeExpensesNet -51555 -3259 152.02K -20497 -144.48K 92913 -25407 -166.58K 3.91M 22671
incomeBeforeTax -484.34K -403.24K -576.89K -388.97K -1.26M -817.01K -816.74K -324.11K 3.17M -204.05K
incomeTaxExpense - - - - - - -5587 50000 - -
netIncomeFromContinuingOperations -484.34K -403.24K -576.89K -388.97K -1.26M -817.01K -811.16K -329.7K 3.17M -204.05K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -484.34K -403.24K -576.89K -388.97K -1.26M -817.01K -811.16K -329.7K 3.17M -204.05K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -484.34K -403.24K -576.89K -388.97K -1.26M -817.01K -811.16K -329.7K 3.17M -204.05K
eps -0.01 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.0 0.04 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 1.14M 18829 7628 52757 87913 964.74K 1.62M 410.52K 3.04M 8226
shortTermInvestments - - - - - - - 2.01M - -
cashAndShortTermInvestments 1.14M 18829 7628 52757 87913 964.74K 1.62M 2.42M 3.04M 8226
netReceivables 49911 32776 25755 25690 23785 57374 57440 44637 9685 4683
accountsReceivables 49952 32776 25755 25690 23785 57374 57440 44637 9685 4683
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 11717 37837 35793 35797 147.18K 64111 86655 80948 156.47K
otherCurrentAssets 73359 40729 95907 104.04K 121.85K 199.14K 120.02K 120.02K 120.02K -
totalCurrentAssets 1.26M 104.05K 129.29K 182.49K 233.55K 1.22M 1.86M 2.67M 3.25M 169.38K
propertyPlantEquipmentNet 56137 61630 64885 73226 78072 74532 78137 29871 29769 32045
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 159.5K 193.34K 334.87K 385.99K 380.41K 430.41K -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -0.0
totalNonCurrentAssets 56137 61630 64885 232.72K 271.41K 409.4K 464.13K 410.28K 460.18K 32045
otherAssets - - - - - - - - - -
totalAssets 1.32M 165.68K 194.18K 415.21K 504.96K 1.63M 2.33M 3.08M 3.71M 201.43K
totalPayables 598.36K 582.12K 1.08M 856.29K 569.61K 514.04K 463.37K 429.25K 529.63K 497.03K
accountPayables 64716 74472 71465 196.96K 139.96K 67853 37212 23095 17174 480.53K
otherPayables 533.65K 507.65K 1M 659.33K 429.65K 446.19K 426.15K 406.15K 512.45K 16500
accruedExpenses 96874 226.23K 188.48K 64401 65710 55680 - 53286 - -
shortTermDebt - - 523.18K 203.68K - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 507.65K 481.65K 455.65K 429.65K 446.19K 426.15K 406.15K 369.65K -
deferredRevenue - - - - - - - - - -16.5
otherCurrentLiabilities -568 827.38K -523.18K -203.68K 441.48K 421.05K 46543 - 238.38K 37066
totalCurrentLiabilities 694.67K 1.64M 1.26M 920.69K 635.32K 569.72K 509.91K 482.54K 768K 534.1K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 444.47K - - - - - - -
totalNonCurrentLiabilities - - 444.47K - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 694.67K 1.64M 1.71M 920.69K 635.32K 569.72K 509.91K 482.54K 768K 534.1K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11.96M 10.07M 10.07M 10.07M 10.07M 10.07M 10.01M 10.01M 10.01M 9.93M
retainedEarnings -12.32M -11.87M -11.57M -11.19M -10.96M -9.92M -9.27M -8.46M -8.13M -11.3M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -484.34K -403.24K -576.89K -388.97K -1.26M -817.01K -811.16K -329.7K 3.17M -204.05K
depreciationAndAmortization 4460 4417 4562 4930 4452 5386 4093 1882 1843 1994
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation -37238 6206 6206 13654 13654 13654 31804 - 112K -
changeInWorkingCapital -151.14K 103.97K 31877 15906 176.48K 44859 9741 -326.13K 200.91K -188.42K
accountsReceivables -17161 -7021 -65 -1905 33589 66 -12803 -27373 -5000 7283
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -133.98K 110.99K 31942 15906 142.89K 44793 9741 -298.76K 205.91K -195.7K
otherNonCashItems -15375 -3584 -120.38K 115.64K 195.49K 100.53K 16964 35161 -3.94M -2202
netCashProvidedByOperatingActivities -683.62K -292.23K -654.63K -238.84K -872.14K -652.59K -748.55K -618.78K -455.28K -392.67K
investmentsInPropertyPlantAndEquipment - - - - -4687 -3048 -50984 -1472 - -
acquisitionsNet - -770 - - - - - - - -
purchasesOfInvestments - - - - - - - - -186.7K -
salesMaturitiesOfInvestments - - - - - - - - 3.69M -
otherInvestingActivities - - 290K - - - - - - -
netCashProvidedByInvestingActivities - -770 290K - -4687 -3048 -50984 -1472 3.5M -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.8M - - - - - - - - -
netCommonStockIssuance 1.8M - - - - - - - - -
commonStockIssuance 1.8M - - - - - - - 750K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 304.2K 319.5K 203.68K - - - - -16500 16500
netCashProvidedByFinancingActivities 1.8M 304.2K 319.5K 203.68K - - - - -16500 16500