Loading live market data…

Picard Medical, Inc.

AMEX:PMI

$0.14 USD

$0.0 (-1.75%)

Volume
382.53M
Average Volume
29.47M
Market Capitalization
$218.4M
P/E Ratio
-0.31
Dividend Yield
0.00%
Price Target
$
Year High
$13.68
Year Low
$0.11
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.75

PMI Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 4.94M 4.39M 5.04M 4.11M
costOfRevenue 4.74M 4.5M 7.35M 9.1M
grossProfit 200K -112K -2.31M -4.99M
researchAndDevelopmentExpenses 3M 3.38M 2.21M 1.9M
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 10M 10.22M 10.98M 4.18M
otherExpenses - - - -
operatingExpenses 13M 13.6M 13.19M 6.08M
costAndExpenses 17.74M 18.1M 20.54M 15.18M
netInterestIncome - -3.07M -138K 4000
interestIncome - - 2000 9000
interestExpense - 3.07M 140K 5000
depreciationAndAmortization 512K 543K 585K 545K
ebitda -26.49M -17.46M -14.85M -10.61M
ebit -27M -18M -15.43M -11.15M
nonOperatingIncomeExcludingInterest 14.2M 4.29M -71000 85000
operatingIncome -12.8M -13.71M -15.5M -11.07M
totalOtherIncomeExpensesNet -14.2M -7.36M -69000 -90000
incomeBeforeTax -27M -21.07M -15.57M -11.16M
incomeTaxExpense - -15000 -2000 11000
netIncomeFromContinuingOperations -27M -21.06M -15.57M -11.17M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -27M -21.06M -15.57M -11.17M
netIncomeDeductions - 2.68M 2.43M 1.5M
bottomLineNetIncome -27M -23.74M -18M -12.67M
eps -0.37 -0.33 -0.25 -0.18
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 7.45M 96000 244K 152K
shortTermInvestments - - - -
cashAndShortTermInvestments 7.45M 96000 244K 152K
netReceivables 757K 625K 741K 3.64M
accountsReceivables 623K 513K 629K 882K
otherReceivables 134K 112K 112K 2.76M
inventory 7.3M 8.12M 6.89M 7.33M
prepaids - - - -
otherCurrentAssets 5.22M 955K 883K 1M
totalCurrentAssets 20.73M 9.79M 8.76M 12.12M
propertyPlantEquipmentNet 698K 1.1M 1.31M 1.93M
goodwill 615K 615K 615K 615K
intangibleAssets 509K 596K 684K 771K
goodwillAndIntangibleAssets 1.12M 1.21M 1.3M 1.39M
longTermInvestments - - - -
taxAssets - - - -
otherNonCurrentAssets - - - -
totalNonCurrentAssets 1.82M 2.32M 2.61M 3.32M
otherAssets - - - -
totalAssets 22.55M 12.11M 11.37M 15.44M
totalPayables 2.08M 5.29M 3.08M 1.39M
accountPayables 2.08M 5.29M 3.08M 1.39M
otherPayables - - - -
accruedExpenses 790K 1.92M 992K 472K
shortTermDebt 6.45M 19.98M 4.06M 620K
capitalLeaseObligationsCurrent 463K 434K 310K 267K
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities 8.92M 7.7M 770K 248K
totalCurrentLiabilities 18.7M 35.32M 9.21M 3M
longTermDebt - - 4.28M -
capitalLeaseObligationsNonCurrent 64000 517K 762K 1.07M
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - 670K -
totalNonCurrentLiabilities 64000 517K 5.71M 1.07M
otherLiabilities - - - -
capitalLeaseObligations 527K 951K 1.07M 1.34M
totalLiabilities 18.76M 35.84M 14.93M 4.07M
treasuryStock - - - -
preferredStock - 20.26M 20.26M 20.26M
commonStock 7000 1000 1000 -
retainedEarnings -76.84M -49.84M -28.79M -13.22M
additionalPaidInCapital 80.4M 5.56M 4.68M 3.92M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -27M -21.06M -15.57M -11.17M
depreciationAndAmortization 512K 543K 585K 545K
deferredIncomeTax - - - -
stockBasedCompensation 754K 886K 133K 148K
changeInWorkingCapital -3.2M 963K 3.28M -1.93M
accountsReceivables -120K 116K 253K 210K
inventory 390K -1.33M -446K -1.59M
accountsPayables -3.21M 2.21M 1.61M 107K
otherWorkingCapital -261K -33000 1.87M -652K
otherNonCashItems 13.26M 6.79M 937K 1.68M
netCashProvidedByOperatingActivities -15.67M -11.87M -10.63M -10.72M
investmentsInPropertyPlantAndEquipment - - -7000 -29000
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - -2000 -8000
netCashProvidedByInvestingActivities - - -9000 -37000
netDebtIssuance 11.12M 11.74M 8.19M 5.52M
longTermNetDebtIssuance 1.93M 3.64M 4.15M 5.52M
shortTermNetDebtIssuance 9.19M 8.1M 4.04M -
netStockIssuance 17.44M - 2.65M -
netCommonStockIssuance 17.44M - - -
commonStockIssuance 17.44M - - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - 2.65M -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -1.49M - - -
netCashProvidedByFinancingActivities 27.08M 11.74M 10.84M 5.52M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 1.15M 1.01M 1.19M 2.13M 620K 836K 881K 694K 1.98M 826K
costOfRevenue 875K 194K 1.32M 2.26M 978K 700K 1.55M 1.08M 1.17M 1.94M
grossProfit 275K 815K -130K -127K -358K 136K -673K -382K 807K -1.11M
researchAndDevelopmentExpenses 1.9M 498K 951K 743K 808K 789K 961K 940K 690K 580K
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.89M 2.86M 2.41M 2.65M 2.08M 2.92M 2.81M 2.5M 1.99M 4.22M
otherExpenses - - - - - - - - - -
operatingExpenses 4.79M 3.36M 3.36M 3.39M 2.89M 3.71M 3.77M 3.44M 2.68M 4.8M
costAndExpenses 5.66M 3.56M 4.67M 5.65M 3.87M 4.41M 5.32M 4.52M 3.85M 6.74M
netInterestIncome -5000 - -2.4M -2.43M -555K -1.43M -1.38M -172K -82000 -81000
interestIncome - - - - - - - - - -
interestExpense 5000 - 2.4M 2.43M 555K 1.43M 1.38M 172K 82000 81000
depreciationAndAmortization 136K 130K 127K 126K 129K 126K 122K 153K 142K 144K
ebitda -7.48M -4.19M -7.9M -4.17M -4.85M -7.3M -4.7M -3.73M -1.73M -5.77M
ebit -7.61M -4.32M -8.02M -4.3M -4.98M -7.42M -4.82M -3.88M -1.87M -5.91M
nonOperatingIncomeExcludingInterest 3.1M 1.77M 4.54M 776K 1.73M 3.85M 380K 61000 - 3000
operatingIncome -4.51M -2.55M -3.49M -3.52M -3.25M -3.57M -4.44M -3.82M -1.87M -5.91M
totalOtherIncomeExpensesNet -3.1M -1.77M -6.94M -3.2M -2.28M -5.28M -1.76M -233K -82000 -84000
incomeBeforeTax -7.62M -4.32M -10.43M -6.72M -5.53M -8.85M -6.21M -4.06M -1.95M -5.99M
incomeTaxExpense - -31000 - 796K 31000 -15000 - - - -2000
netIncomeFromContinuingOperations -7.62M -4.29M -10.43M -7.52M -5.56M -8.84M -6.21M -4.06M -1.95M -5.99M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -7.62M -4.29M -10.43M -7.52M -5.56M -8.84M -6.21M -4.06M -1.95M -5.99M
netIncomeDeductions - - - - 780K 671K 683K 664K 664K -
bottomLineNetIncome -7.62M -4.29M -10.43M -7.52M -6.34M -9.51M -6.89M -4.72M -2.62M -6.64M
eps -0.1 -0.06 -0.19 -0.1 -0.09 -0.13 -0.1 -0.07 -0.04 -1.8
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 121K 7.45M 2.81M 410K 688K 96000 6000 78000 410K 244K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 121K 7.45M 2.81M 410K 688K 96000 6000 78000 410K 244K
netReceivables 596K 623K 1.16M 1.3M 119K 625K 627K 796K 954K 741K
accountsReceivables 596K 623K 892K 1.3M 7000 513K 515K 684K 842K 629K
otherReceivables - 134K 271K 112K 112K 112K 112K 112K 112K 112K
inventory 7.44M 7.3M 6.55M 7M 8.04M 8.12M 7.93M 7.84M 7.27M 6.89M
prepaids - - - - - - - - - -
otherCurrentAssets 1.35M 5.35M 1.06M 937K 927K 955K 1.19M 1.22M 1.13M 883K
totalCurrentAssets 9.51M 20.73M 11.59M 9.64M 9.78M 9.79M 9.75M 9.93M 9.76M 8.76M
propertyPlantEquipmentNet 609K 698K 787K 892K 997K 1.1M 1.16M 1.26M 1.37M 1.31M
goodwill 615K 615K 615K 615K 615K 615K 615K 615K 615K 615K
intangibleAssets 487K 509K 531K 553K 574K 596K 618K 640K 662K 684K
goodwillAndIntangibleAssets 1.1M 1.12M 1.15M 1.17M 1.19M 1.21M 1.23M 1.26M 1.28M 1.3M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - 373K
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.71M 1.82M 1.93M 2.06M 2.19M 2.32M 2.4M 2.52M 2.65M 2.99M
otherAssets - - - - - - - - - -
totalAssets 11.22M 22.55M 13.52M 11.7M 11.96M 12.11M 12.15M 12.45M 12.41M 11.75M
totalPayables 2.71M 2.08M 3.12M 6.37M 5.52M 5.29M 5.09M 3.95M 3.17M 3.08M
accountPayables 2.71M 2.08M 3.12M 6.37M 5.52M 5.29M 5.09M 3.95M 3.17M 3.08M
otherPayables - - - - - - - - - -
accruedExpenses 1.32M 790K - - 2.18M 1.92M 1.82M 1.47M 1.19M 770K
shortTermDebt 2.86M 6.45M 436K 15.18M 21.98M 19.98M 15.5M 12.01M 6.53M 4.37M
capitalLeaseObligationsCurrent 408K 463K 436K 429K 428K 434K 395K 387K 373K 310K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5.37M 8.92M 1.82M 24.08M 10.1M 7.7M 3.8M 988K 903K 682K
totalCurrentLiabilities 12.66M 18.7M 5.37M 45.64M 40.21M 35.32M 26.6M 18.81M 12.16M 9.21M
longTermDebt - - 136K 295K - - - 2.06M 4.34M 4.28M
capitalLeaseObligationsNonCurrent 9000 64000 180K 295K 408K 517K 621K 723K 802K 762K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - 373K
otherNonCurrentLiabilities - - -136K - - - 63000 232K 603K 670K
totalNonCurrentLiabilities 9000 64000 180K 295K 408K 517K 684K 3.02M 5.75M 6.09M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 417K 527K 616K 724K 836K 951K 1.02M 1.11M 1.18M 1.07M
totalLiabilities 12.67M 18.76M 5.55M 45.93M 40.62M 35.84M 27.28M 21.82M 17.91M 15.3M
treasuryStock - - - - - - - - - -
preferredStock - - - 20.26M 20.26M 20.26M 20.26M 20.26M 20.26M 20.26M
commonStock 8000 7000 7000 1000 1000 1000 - - - -
retainedEarnings -84.46M -76.84M -72.55M -62.13M -55.4M -49.84M -41M -34.8M -30.74M -28.79M
additionalPaidInCapital 82.76M 80.4M 80.28M 7.37M 6.2M 5.56M 5.34M 4.9M 4.71M 4.68M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -7.62M -4.29M -10.43M -6.72M -5.56M -8.84M -6.21M -4.06M -1.95M -5.99M
depreciationAndAmortization 136K 130K 127K 126K 129K 126K 122K 153K 142K 144K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 165K 226K 204K 183K 141K 226K 435K 194K 31000 -
changeInWorkingCapital 235K -1.5M -3.29M 848K 736K 767K 943K -273K -474K 2.36M
accountsReceivables 27000 259K 408K -1.29M 506K 2000 169K 158K -213K -553K
inventory -321K -531K 266K 901K -246K 266K -648K -573K -375K 1.09M
accountsPayables 632K -1.04M -3.25M 850K 227K 198K 1.14M 784K 83000 354K
otherWorkingCapital -103K -190K -710K 390K 249K 301K 277K -642K 31000 1.47M
otherNonCashItems 3.28M 1.06M 6.87M 3.03M 2.31M 4.57M 2.1M 124K 31000 -375K
netCashProvidedByOperatingActivities -3.8M -4.38M -6.51M -2.54M -2.24M -3.15M -2.61M -3.86M -2.26M -3.86M
investmentsInPropertyPlantAndEquipment -26000 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -26000 - - - - - - - - -
netDebtIssuance -7.56M 3.88M -7.01M 793K 2.33M 3.23M 2.53M 3.53M 2.45M 3.59M
longTermNetDebtIssuance -7.56M 6.24M -7.01M 793K -18000 -18000 982K 2.68M -2000 3.59M
shortTermNetDebtIssuance - -2.35M - - 2.35M 3.25M 1.55M 850K 2.45M -
netStockIssuance 42000 -17.94M 15.96M 1.48M 500K - - - - -
netCommonStockIssuance 42000 -17.94M 15.96M 1.48M 500K - - - - -
commonStockIssuance 42000 -2.74M 15.96M 1.48M 500K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 27.08M - - - - - - - 7000
netCashProvidedByFinancingActivities -7.52M 13.02M 8.95M 2.28M 2.83M 3.23M 2.53M 3.53M 2.45M 3.6M