Loading live market data…

Precipitate Gold Corp.

TSXV:PRG.V

$0.27 CAD

$0.02 (8.0%)

Volume
39.3K
Average Volume
465.74K
Market Capitalization
$35.2M
P/E Ratio
-15.08
Dividend Yield
0.00%
Price Target
$
Year High
$0.82
Year Low
$0.08
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$22.28

PRG.V Financial

date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
revenue - - - - - - - - - -
costOfRevenue 2801 3492 160.83K 18448 17452 110.65K - - - -
grossProfit -2801 -3492 -160.83K -18448 -17452 -110.65K - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 854.84K 238.9K 334.82K 727.32K 954.74K 772.79K 368.54K 589.52K 371K 741.37K
sellingAndMarketingExpenses 43542 738.21K 607.3K 71220 23619 191.2K 71007 43053 61056 69401
sellingGeneralAndAdministrativeExpenses 2.03M 977.11K 942.12K 798.54K 978.36K 963.99K 439.54K 632.57K 432.06K 810.78K
otherExpenses - 152.86K - 1.81M 691.82K 747.96K 528.84K - - -
operatingExpenses 2.03M 1.13M 942.12K 2.61M 1.67M 1.71M 968.39K 1.12M 2.29M 1.76M
costAndExpenses 2.03M 1.13M 1.1M 2.63M 1.69M 1.71M 968.39K 1.12M 2.29M 1.76M
netInterestIncome 158.87K 201.84K 72984 - 7425 19929 - - - -
interestIncome 158.87K 201.84K 72984 - 7425 19929 5188 16339 19018 10051
interestExpense - - - - - - - - - -
depreciationAndAmortization 2801 3492 195.23K 18448 17452 37412 10000 140.06K - -
ebitda -2.03M -765.03K -1.1M 3.21M -1.64M -1.68M -919.11K -940.89K -1.75M -1.75M
ebit -2.03M -768.52K -1.3M 3.2M -1.66M -1.72M -929.11K -1.08M -1.75M -1.75M
nonOperatingIncomeExcludingInterest - -364.94K 139.34K -5.83M 21738 8741 -481 10138 -547.23K -11861
operatingIncome -2.03M -1.13M -1.1M -2.63M -1.69M -1.71M -929.59K -1.07M -2.29M -1.76M
totalOtherIncomeExpensesNet 154.33K 364.94K -139.33K 5.83M -30006 -8742 383.9K 129.92K 547.23K 11858
incomeBeforeTax -1.88M -768.52K -1.24M 3.2M -1.72M -1.72M -545.69K -940.88K -1.75M -1.75M
incomeTaxExpense - - -1.6M 1.64M - - - - - -
netIncomeFromContinuingOperations -1.88M -768.52K 358.61K 1.55M -1.72M -1.72M -545.69K -940.88K -1.75M -1.75M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.88M -768.52K 358.61K 1.55M -1.72M -1.72M -545.69K -940.88K -1.75M -1.75M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.88M -768.52K 358.61K 1.55M -1.72M -1.72M -545.69K -940.88K -1.75M -1.75M
eps -0.01 -0.01 0.0 0.01 -0.02 -0.02 -0.01 -0.01 -0.02 -0.03
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
cashAndCashEquivalents 3.4M 4.79M 5.45M 6.64M 446.34K 1.52M 1.4M 838.9K 1.55M 3.4M
shortTermInvestments - - - 3000 6000 31000 51000 - 22000 -
cashAndShortTermInvestments 3.4M 4.79M 5.45M 6.64M 452.34K 1.55M 1.45M 838.9K 1.57M 3.4M
netReceivables 34936 43991 37103 225.43K 40465 41506 16111 18534 21941 25528
accountsReceivables 34936 43991 37103 225.43K 40465 41506 16111 18534 21941 25528
otherReceivables 34936 - - - - - - - - -
inventory - - - - - - - - - -
prepaids 31151 29403 28967 26571 43000 16450 96235 5871 7258 43263
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.47M 4.86M 5.51M 6.9M 535.81K 1.6M 1.56M 863.3K 1.6M 3.47M
propertyPlantEquipmentNet 898.56K 901.36K 904.86K 1.1M 1.97M 1.88M 1.8M 904K 908.72K 663.72K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 898.56K 901.36K 904.86K 1.1M 1.97M 1.88M 1.8M 904K 908.72K 663.72K
otherAssets - - - - - - - - - -
totalAssets 4.37M 5.76M 6.42M 8M 2.51M 3.48M 3.37M 1.77M 2.51M 4.13M
totalPayables - 298.91K 326.46K 2.21M 116.27K 45305 40897 - - -
accountPayables - 298.91K 326.46K 443.64K 116.27K 45305 40897 - - -
otherPayables - - - 1.71M - - - - - -
accruedExpenses - - 54470 51715 18661 14864 - 4725 - 22236
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 1.71M - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 372.9K 34861 326.46K -51715 116.27K - - 65535 64459 199.81K
totalCurrentLiabilities 372.9K 333.77K 380.93K 2.21M 134.93K 60169 40897 70260 64459 222.04K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 372.9K 333.77K 380.93K 2.21M 134.93K 60169 40897 70260 64459 222.04K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16.97M 16.97M 16.97M 16.97M 15.33M 15.24M 13.76M 11.87M 11.87M 11.57M
retainedEarnings -17.94M -16.12M -15.37M -15.62M -17.03M -15.31M -13.59M -13.04M -12.1M -10.36M
additionalPaidInCapital - - - - - - - 11.87M 11.87M -
date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30 2018-11-30 2017-11-30 2016-11-30
netIncome -1.88M -768.52K 358.61K 1.55M -1.72M -1.72M -545.69K -940.88K -1.75M -1.75M
depreciationAndAmortization 2801 3492 195.23K 18448 17452 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 382.49K 143.95K - 16163 596K 384K - 190.48K - 358.2K
changeInWorkingCapital 7307 -36413 -115.72K 1.76M 75153 73662 -117.3K 10595 -117.99K 119.62K
accountsReceivables 9055 -6888 188.32K -184.96K 1041 -25395 2423 3407 3587 -15821
inventory - - - - - - - - - -
accountsPayables - -29089 - 215.95K 74762 - - - - -
otherWorkingCapital -1748 -436 -304.04K 1.73M -650 99057 -119.73K 7188 -121.58K 135.45K
otherNonCashItems 97825 143.95K -1.64M -5.69M 25000 15861 -419.43K -159.32K -535.34K -
netCashProvidedByOperatingActivities -1.39M -657.49K -1.2M -2.34M -1M -1.25M -1.08M -899.13K -2.4M -1.27M
investmentsInPropertyPlantAndEquipment - - - -52000 -77350 -134.33K -25000 -5278 -85000 -75000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - 318.43K 41316 113.34K -
otherInvestingActivities - - 4200 6.48M - 64100 50000 150K 400K -
netCashProvidedByInvestingActivities - - 4200 6.42M -77350 -70226 343.43K 186.04K 428.34K -75000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - 2.11M 12000 1.4M 1.32M - - 2.68M
netCommonStockIssuance - - - 2.18M 12000 1.4M 1.32M - - 2.68M
commonStockIssuance - - - 2.18M 12000 1.4M 1.32M - 120K 2.68M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - -70946 - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 34812 -22834 - 120K 1.12M
netCashProvidedByFinancingActivities - - - 2.11M 12000 1.43M 1.3M - 120K 3.79M
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 2365 701 700 700 700 702 703 704 1383 2703
grossProfit -2365 -701 -700 -700 -700 -702 -703 -704 -1383 -2703
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 143.05K 134.98K 490.51K 112.06K 117.28K 128.35K 107.11K 125.72K 259.02K 136.16K
sellingAndMarketingExpenses 26667 13501 8277 11968 9796 2390 18057 3324 4249 4131
sellingGeneralAndAdministrativeExpenses 169.71K 509.12K 498.79K 124.03K 127.08K 130.74K 125.17K 129.05K 263.27K 140.3K
otherExpenses 508.69K - 366.68K 241.68K 232.21K 137.87K 142.02K 89138 112.71K 50572
operatingExpenses 678.41K 509.12K 865.47K 365.71K 359.29K 268.62K 267.19K 218.18K 375.98K 190.87K
costAndExpenses 680.77K 509.82K 866.17K 366.41K 359.99K 269.32K 267.89K 218.89K 377.36K 193.57K
netInterestIncome 43286 29258 35437 45324 48855 48706 61330 44469 47339 72984
interestIncome 43286 29258 35437 45324 48855 48706 61330 44469 47339 72984
interestExpense - - - - - - - - - -
depreciationAndAmortization 2365 701 700 700 700 702 703 704 1383 2703
ebitda -678.41K -509.12K -865.47K -365.71K -359.29K -268.62K -267.19K -218.18K -375.98K -190.87K
ebit -680.77K -509.82K -866.17K -366.41K -359.99K -269.32K -267.89K -218.89K -377.36K -193.57K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -680.77K -509.82K -866.17K -366.41K -359.99K -269.32K -267.89K -218.89K -377.36K -193.57K
totalOtherIncomeExpensesNet -27489 91908 31505 -150.49K 253.62K 220.04K 22688 67014 55196 81040
incomeBeforeTax -708.26K -417.91K -834.67K -516.9K -106.37K -49277 -245.2K -151.87K -322.17K -112.53K
incomeTaxExpense - - - - - - - - - -1.6M
netIncomeFromContinuingOperations -708.26K -417.91K -834.67K -516.9K -106.37K -49277 -245.2K -151.87K -322.17K 1.49M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -708.26K -417.91K -834.67K -516.9K -106.37K -49277 -245.2K -151.87K -322.17K 1.49M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -708.26K -417.91K -834.67K -516.9K -106.37K -49277 -245.2K -151.87K -322.17K 1.49M
eps -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.01
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 9.62M 3.4M 3.72M 4.13M 4.76M 4.79M 1.43M 1.15M 5.3M 5.45M
shortTermInvestments - - - - - - 3.38M 3.98M - -
cashAndShortTermInvestments 9.62M 3.4M 3.72M 4.13M 4.76M 4.79M 4.81M 5.13M 5.3M 5.45M
netReceivables 17802 34936 19424 33621 31645 43991 33332 26409 19369 37103
accountsReceivables 17802 34936 19424 33621 31645 43991 33332 26409 19369 37103
otherReceivables - 34936 - - - - 33332 - - -
inventory - - - - - - - - - -
prepaids 33090 31151 31662 76786 19075 29403 40969 38439 19289 28967
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 9.67M 3.47M 3.77M 4.24M 4.81M 4.86M 4.88M 5.19M 5.34M 5.51M
propertyPlantEquipmentNet 925.72K 898.56K 899.26K 899.96K 900.66K 901.36K 902.07K 902.77K 903.47K 904.86K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 925.72K 898.56K 899.26K 899.96K 900.66K 901.36K 902.07K 902.77K 903.47K 904.86K
otherAssets - - - - - - - - - -
totalAssets 10.6M 4.37M 4.67M 5.14M 5.71M 5.76M 5.79M 6.09M 6.24M 6.42M
totalPayables 400.56K - 287.79K 299.46K 385.82K 298.91K 290.24K 332.96K 351.5K 326.46K
accountPayables 400.56K - 287.79K 299.46K 385.82K 298.91K 290.24K 332.96K 351.5K 326.46K
otherPayables - - - - - - - - - -
accruedExpenses 33497 - 50893 - - - - - 31899 54470
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 372.9K 0.0 32303 385.82K 34861 34113 54018 383.4K 380.93K
totalCurrentLiabilities 434.06K 372.9K 338.68K 331.76K 385.82K 333.77K 324.36K 386.98K 383.4K 380.93K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 434.06K 372.9K 338.68K 331.76K 385.82K 333.77K 324.36K 386.98K 383.4K 380.93K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.32M 16.97M 16.97M 16.97M 16.97M 16.97M 16.97M 16.97M 16.97M 16.97M
retainedEarnings -18.65M -17.94M -17.58M -16.74M -16.23M -16.12M -16.09M -15.85M -15.69M -15.37M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -708.26K -417.91K -834.67K -516.9K -106.37K -49277 -245.2K -151.87K -322.17K 1.49M
depreciationAndAmortization 2365 701 700 700 700 702 703 704 1383 2703
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 19684 362.8K - - - - - 143.95K -
changeInWorkingCapital 76346 -15000 59321 -59687 74727 28391 -72080 -26189 27412 41892
accountsReceivables 17134 -15512 14197 -1976 12346 -10659 -6923 -7040 17734 -1013
inventory - - - - - - - - - -
accountsPayables 61151 - - - - 27484 -62627 3587 - -
otherWorkingCapital -1939 511 45124 -57711 62381 11566 -2530 -22736 9678 42905
otherNonCashItems - 92909 6918 -54055 52053 27484 -62627 3587 2467 -1.64M
netCashProvidedByOperatingActivities -629.55K -319.62K -404.92K -629.94K -30944 -20184 -316.58K -173.77K -146.96K -106.15K
investmentsInPropertyPlantAndEquipment -29523 - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -29523 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.88M - - - - - - - - -
netCommonStockIssuance 6.88M - - - - - - - - -
commonStockIssuance 6.88M - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 6.88M - - - - - - - - -