Loading live market data…

Prime Medicine, Inc.

NASDAQ:PRME

$3.47 USD

-$0.04 (-1.28%)

Volume
3.51M
Average Volume
3.06M
Market Capitalization
$626.74M
P/E Ratio
-2.74
Dividend Yield
0.00%
Price Target
$7.00
Year High
$6.94
Year Low
$2.67
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.80

PRME Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 4.63M 2.98M - - - 5.21M -
costOfRevenue 7.32M - - - - 2.98M 2.76M
grossProfit -2.69M 2.98M - - - 2.23M -2.76M
researchAndDevelopmentExpenses 160.64M 155.29M 147.9M 86.72M 70.55M 2.98M 920K
generalAndAdministrativeExpenses 52.35M 50.16M 43.39M 29.82M 13.92M 3.16M 3.76M
sellingAndMarketingExpenses - - - - - - 1.25M
sellingGeneralAndAdministrativeExpenses 52.35M 50.16M 43.39M 29.82M 13.92M 3.16M 1.25M
otherExpenses -7.32M - 13.5M - - -2.98M -
operatingExpenses 205.66M 205.45M 204.79M 116.54M 84.47M 3.16M 2.17M
costAndExpenses 212.98M 205.45M 204.79M 116.54M 84.47M 6.14M 2.17M
netInterestIncome 4.15M 3.52M - - - - -
interestIncome 4.15M 3.52M - - - - -
interestExpense - - - - - - -
depreciationAndAmortization 5.38M 6.13M 4.65M 2.22M 568K 43000 6.52M
ebitda -195.76M -189.75M -186.64M -120.54M -165.28M -889K -2.17M
ebit -201.14M -195.88M -191.29M -122.77M -165.85M -932K -2.52M
nonOperatingIncomeExcludingInterest -7.21M -6.58M -13.5M 6.22M 81.38M - -
operatingIncome -208.35M -202.47M -204.79M -116.54M -84.47M -932K -2.17M
totalOtherIncomeExpensesNet 7.21M 6.58M 6.38M -6.22M -81.38M -611K -
incomeBeforeTax -201.14M -195.88M -198.41M -122.77M -165.85M -1.54M -2.52M
incomeTaxExpense - - -279K -948K -486K 1.87M 4000
netIncomeFromContinuingOperations -201.14M -195.88M -198.13M -121.82M -165.37M -3.41M -2.53M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -201.14M -195.88M -198.13M -121.82M -165.37M -3.41M -2.53M
netIncomeDeductions - - - - - - 265K
bottomLineNetIncome -201.14M -195.88M -198.13M -142.01M -184.12M -5.06M -2.79M
eps -1.35 -1.65 -2.18 -1.46 -1.92 -0.05 -0.03
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 63.03M 182.48M 41.57M 187.62M 185.42M 36.98M 8.65M
shortTermInvestments 114.65M 7.97M 80.09M 106.3M 84.2M 16.35M -
cashAndShortTermInvestments 177.68M 190.44M 121.66M 293.92M 269.62M 53.33M 8.65M
netReceivables - - - - - - -
accountsReceivables - - - - - - -
otherReceivables - - - - - - -
inventory - - - - - - -
prepaids - 6.78M 19.06M 2.45M 959K 74000 -
otherCurrentAssets 3.61M 14.67M 2.25M 246K - - 50000
totalCurrentAssets 181.29M 211.89M 142.98M 296.62M 270.58M 53.4M 8.7M
propertyPlantEquipmentNet 146.75M 71.56M 36.6M 48.55M 15.68M 596K -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 14.69M 14.06M 14.28M 15.14M 15.6M 785K -
totalNonCurrentAssets 161.44M 85.62M 50.88M 63.7M 31.28M 1.38M -
otherAssets - - - - - - -
totalAssets 342.73M 297.51M 193.85M 360.31M 301.86M 54.78M 8.7M
totalPayables 8.89M 11.35M 19.54M 4.33M 1.44M 250K -
accountPayables 8.89M 11.35M 19.54M 4.33M 1.44M 250K -
otherPayables - - - - - - -
accruedExpenses 3.56M 8.98M 16.7M 3.71M 34.55M 116K -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent 8.14M 3.61M 9.28M 11.69M 7.34M - -
taxPayables - - - - - - -
deferredRevenue 7.82M 7.09M - - - - -
otherCurrentLiabilities 9.04M 6.93M 10.91M 6.98M 14.66M 19.08M 7.31M
totalCurrentLiabilities 37.45M 37.96M 56.42M 26.71M 57.98M 19.44M 7.31M
longTermDebt 108.29M - - - - - -
capitalLeaseObligationsNonCurrent - 37.18M 4.36M 17.05M 3.07M - -
deferredRevenueNonCurrent - 63.22M - - - - -
deferredTaxLiabilitiesNonCurrent - - - 279K 1.24M 1.87M -
otherNonCurrentLiabilities 76.13M 6M - - - - -
totalNonCurrentLiabilities 184.42M 106.4M 4.36M 17.33M 4.31M 1.87M -
otherLiabilities - - - - - - -
capitalLeaseObligations 8.14M 40.79M 13.63M 28.74M 10.41M - -
totalLiabilities 221.86M 144.36M 60.78M 44.04M 62.3M 21.31M 7.31M
treasuryStock - - - - - - -
preferredStock - - - - 395.8M 31.14M 3.99M
commonStock 2000 2000 2000 2000 1000 - 1000
retainedEarnings -888.35M -687.21M -491.33M -293.2M -171.38M -6.01M -2.6M
additionalPaidInCapital 1.01B 840.36M 624.41M 609.85M 15.16M 8.35M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -201.14M -195.88M -198.13M -121.82M -165.37M -3.41M -2.53M
depreciationAndAmortization 5.38M 6.13M 4.65M 2.22M 568K 43000 -
deferredIncomeTax - - -279K -964K -624K 1.87M -
stockBasedCompensation 29.27M 26.07M 13.91M 6.46M 1.75M 391K -
changeInWorkingCapital -5.34M 31.08M 2.65M -35.4M 31.18M 164K 492K
accountsReceivables - - - - - - -
inventory - - - - - - -
accountsPayables 996K -5.26M 9.14M 2.46M 1.18M 250K -
otherWorkingCapital -6.34M 36.33M -6.49M -37.86M 29.99M -86000 492K
otherNonCashItems 9.27M 9.74M 11.79M 17.68M 98.42M -4.6M 703K
netCashProvidedByOperatingActivities -162.56M -122.86M -165.41M -131.83M -34.08M -5.54M -1.33M
investmentsInPropertyPlantAndEquipment -4.53M -7.29M -8.72M -16.1M -4.15M -639K -
acquisitionsNet - - - - - - -
purchasesOfInvestments -205.41M -129.45M -104.95M -123.34M -81.98M - -
salesMaturitiesOfInvestments 101.18M 204.2M 132.56M 93M 13M - -
otherInvestingActivities - 1M -170K -665K -496K -423K -
netCashProvidedByInvestingActivities -108.76M 68.46M 18.71M -47.1M -73.63M -1.06M -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 139.51M 170.14M 655K 185.32M 270.36M 34.95M 9.98M
netCommonStockIssuance 139.51M 170.14M 655K 185.32M 270.36M - 9.98M
commonStockIssuance 139.51M 170.14M 655K 185.32M 270.36M - 9.98M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - 34.95M -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 12M 25.74M - -3.82M -1.09M -20000 -
netCashProvidedByFinancingActivities 151.51M 195.88M 655K 181.49M 269.28M 34.93M 9.98M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 856K 838K 1.22M 1.12M 1.45M 2.18M 209K - 591K -
costOfRevenue 1.86M - 43.99M 1.86M - - - - 1.32M -
grossProfit -1M 838K -42.76M -749K 1.45M 2.18M 209K - -724K -
researchAndDevelopmentExpenses 34.1M 34.71M 43.99M 41.38M 40.56M 34.1M 40.34M 43.07M 37.77M 41.46M
generalAndAdministrativeExpenses 17.4M 14.74M 11.21M 13.12M 13.28M 12.3M 14.1M 12.6M 11.16M 13.08M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 17.4M 14.74M 11.21M 13.12M 13.28M 12.3M 14.1M 12.6M 11.16M 13.08M
otherExpenses -1.86M - -43.99M -1.86M - - - - -1.32M 13.5M
operatingExpenses 49.65M 49.45M 11.21M 52.63M 53.85M 46.4M 54.44M 55.67M 47.62M 68.04M
costAndExpenses 51.51M 49.45M 55.2M 54.49M 53.85M 46.4M 54.44M 55.67M 48.93M 68.04M
netInterestIncome 1.48M 1.08M 1.14M 1.27M 1.18M 1.54M 697K 611K 676K -
interestIncome 1.48M 1.08M 1.14M 1.27M 1.18M 1.54M 697K 611K 676K -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1.86M 1.88M 1.88M 1.86M 1.7M 1.72M 1.56M 1.54M 1.32M 1.25M
ebitda -47.27M -44.2M -48.7M -50.73M -50.19M -40.56M -50.96M -53.92M -44.31M -53.3M
ebit -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.46M -45.63M -54.54M
nonOperatingIncomeExcludingInterest -1.53M -2.53M -3.39M -786K -502K -1.95M -1.71M -211K -2.71M -13.5M
operatingIncome -50.65M -48.61M -53.97M -53.38M -52.39M -44.22M -54.23M -55.67M -48.34M -68.04M
totalOtherIncomeExpensesNet 1.53M 2.53M 3.39M 786K 502K 1.95M 1.71M 211K 2.71M 2.4M
incomeBeforeTax -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.46M -45.63M -65.64M
incomeTaxExpense - - - - - - - -134K 134K -
netIncomeFromContinuingOperations -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.33M -45.76M -65.64M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.33M -45.76M -65.64M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.33M -45.76M -65.64M
eps -0.28 -0.26 -0.32 -0.41 -0.4 -0.36 -0.44 -0.46 -0.44 -0.67
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 64.11M 63.03M 71.4M 53.8M 91.88M 182.48M 117.98M 55.6M 94.16M 41.57M
shortTermInvestments 71.39M 114.65M 137.03M 47.95M 52.38M 7.97M 57.55M 107.27M 116.56M 80.09M
cashAndShortTermInvestments 135.5M 177.68M 208.43M 101.75M 144.26M 190.44M 175.53M 162.87M 210.72M 121.66M
netReceivables - - - 120K 17000 - 55M - - -
accountsReceivables - - - - 17000 - - - - -
otherReceivables - - - 120K - - 55M - - -
inventory - - - - - - - - - -
prepaids - - - - 2.95M 6.78M 6.01M 4.2M 4.2M 19.06M
otherCurrentAssets 2.39M 3.61M 22.98M 19.42M 16.54M 14.67M 9.54M 3.74M 2.73M 2.25M
totalCurrentAssets 137.89M 181.29M 231.41M 121.29M 163.76M 211.89M 246.07M 170.8M 217.65M 142.98M
propertyPlantEquipmentNet 142.15M 146.75M 139.92M 144.03M 150.34M 71.56M 72.65M 75.41M 79.45M 36.6M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - 13.69M - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 14.69M 14.69M 13.69M - 14.06M 14.06M 14.06M 13.5M 14.28M 14.28M
totalNonCurrentAssets 156.84M 161.44M 153.61M 157.72M 164.4M 85.62M 86.71M 88.9M 93.73M 50.88M
otherAssets - - - - - - - - - -
totalAssets 294.73M 342.73M 385.01M 279.01M 328.16M 297.51M 332.78M 259.7M 311.38M 193.85M
totalPayables 12.32M 8.89M 9.35M 6.38M 10.02M 11.35M 5.43M 4.64M 10.08M 19.54M
accountPayables 12.32M 8.89M 9.35M 6.38M 10.02M 11.35M 5.43M 4.64M 10.08M 19.54M
otherPayables - - - - - - - - - -
accruedExpenses 3.76M 3.56M 2.18M 5.22M 2.29M 5.66M 10.07M 4.94M 3.58M 17.74M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent 8.55M 8.14M 7.71M 7.26M 6.86M 3.61M 4.48M 5.22M 6.75M 9.28M
taxPayables - - - - - - - - - -
deferredRevenue 7.32M 7.82M 6.95M 8.32M 8.21M 7.09M 9.28M - - -
otherCurrentLiabilities 4.34M 9.04M 8.82M 6.94M 6.9M 10.25M 8.62M 5.96M 4.03M 9.88M
totalCurrentLiabilities 36.29M 37.45M 35.02M 34.11M 34.29M 37.96M 37.88M 20.75M 24.44M 56.42M
longTermDebt 105.97M 108.29M - - - - - - - -
capitalLeaseObligationsNonCurrent - - 110.42M 112.48M 114.29M 37.18M 36.76M 36.37M 37.04M 4.36M
deferredRevenueNonCurrent - - 59.75M - 72.66M 63.22M 68.64M 6M 6M -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 134K -
otherNonCurrentLiabilities 75.78M 76.13M 18M 71.56M - 6M - - - -
totalNonCurrentLiabilities 181.74M 184.42M 188.17M 184.04M 186.95M 106.4M 105.4M 42.37M 43.18M 4.36M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 8.55M 8.14M 118.14M 119.74M 121.15M 40.79M 41.25M 41.58M 43.79M 13.63M
totalLiabilities 218.03M 221.86M 223.19M 218.15M 221.24M 144.36M 143.28M 63.12M 67.62M 60.78M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 2000 2000 2000 2000 2000 2000 2000 2000 2000 2000
retainedEarnings -937.48M -888.35M -842.28M -791.69M -739.1M -687.21M -644.94M -592.42M -537.09M -491.33M
additionalPaidInCapital 1.01B 1.01B 1B 852.56M 846.04M 840.36M 834.42M 789.08M 780.95M 624.41M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -49.12M -46.08M -50.58M -52.59M -51.89M -42.28M -52.52M -55.33M -45.76M -65.64M
depreciationAndAmortization 1.86M 514K 1.88M 1.45M 1.54M 1.72M 1.56M 1.54M 1.32M 1.25M
deferredIncomeTax - - - - - - - -134K 134K -4.64M
stockBasedCompensation 4.64M 4.52M 12.75M 6.32M 5.68M 5.94M 6.83M 8.09M 5.21M 4.43M
changeInWorkingCapital -2.5M 1.16M 609K 548K -7.65M 48.86M 3.58M 8.75M -30.11M 14.45M
accountsReceivables - - 120K -103K -17000 - - - - -
inventory - - - - - - - - - -
accountsPayables 3.55M -581K 3.04M -3.34M 1.88M 2.46M 1.51M -3.35M -5.88M 2.28M
otherWorkingCapital -6.05M 1.74M -2.55M 4M -9.52M 46.4M 2.06M 12.1M -24.23M 12.17M
otherNonCashItems 2.41M 2.64M 306K 2.85M 3.47M 2M 14.64M -8.41M 1.51M 6.3M
netCashProvidedByOperatingActivities -42.71M -37.26M -35.04M -41.41M -48.86M 16.24M -25.91M -45.49M -67.71M -43.86M
investmentsInPropertyPlantAndEquipment -214K -290K -247K -1.57M -2.42M -1.79M -1.28M -1.9M -2.32M -1.84M
acquisitionsNet - - - - - - - - - -43125
purchasesOfInvestments -7.28M -15.88M -134.31M -6.91M -48.32M 16.87M -10.4M -28.7M -107.21M -4.41M
salesMaturitiesOfInvestments 50.89M 44.5M 42.43M 11.25M 3M 32.9M 61.3M 37.5M 72.5M 47.54M
otherInvestingActivities - - - - - 276K 724K - - 43125
netCashProvidedByInvestingActivities 43.39M 28.33M -92.12M 2.77M -47.74M 48.25M 50.34M 6.89M -37.03M 41.28M
netDebtIssuance - -6M - - 6M - - - 6M -
longTermNetDebtIssuance - -6M - - 6M - - - 6M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 393K -138.95M 138.75M 197K - 1000 38.08M 151.33M 132.06M 194K
netCommonStockIssuance 393K -138.95M 138.75M 197K - 1000 38.08M 151.33M 132.06M 194K
commonStockIssuance 393K -138.95M 138.75M 197K - 1000 38.08M 151.33M 132.06M 194K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 145.51M 6M - - - 432K -151.29M 19.27M -
netCashProvidedByFinancingActivities 393K 562K 144.75M 197K 6M 1000 38.51M 35000 157.33M 194K