AMEX : PRXI

Praxis Impact International ETF

$24.826 USD

$0 (0.0%)

Volume
16
Average Volume
5.57K
Market Capitalization
$3.72M
P/E Ratio
-11.66
Dividend Yield
0.00%
Price Target
Year High
$25.20
Year Low
$24.28
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.62
PRXI Financial Statements
date 2015-02-28 2014-02-28 2013-02-28 2012-02-29 2011-02-28 2010-02-28 2009-02-28 2008-02-29
revenue 29.39M 29.35M 39.46M 31.71M 44.75M 43.43M 53.89B 61.45B
costOfRevenue 19.78M 15.37M 18.74M 18.65M 34.78M 25.3M 34.08B 21.41B
grossProfit 9.61M 13.98M 20.72M 13.06M 9.97M 18.13M 19.82B 40.04B
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 12.81M 12.76M 14.65M 13.96M 19.21M 24.64M 27.93B 19.63B
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 12.81M 12.76M 14.65M 13.96M 19.21M 24.64M 27.93B 19.63B
otherExpenses 7.28M 1.97M 3.35M 6.31M 5.08M 14.82M - 2.91B
operatingExpenses 20.09M 14.73M 18M 20.27M 24.29M 39.46M 27.93B 22.54B
costAndExpenses 39.88M 30.1M 36.74M 38.91M 59.07M 64.76M 62B 43.94B
netInterestIncome - - - - - - - -
interestIncome - - - - - - - -
interestExpense 909K 342K 681K - - - 169M -
depreciationAndAmortization 4.96M 4.47M 4.2M 3.92M 5.05M 6.01M 4.85B 2.91B
ebitda -4.6M 3.94M 7.11M -2.27M -7.62M -14.34M -8.81B 21.88B
ebit -10.78M -599K 2.83M - - - -13.66B -
nonOperatingIncomeExcludingInterest 297K -152K -104K - - - -351M -
operatingIncome -10.49M -751K 2.72M -5.82M -13M -20.1M -14.01B 17.99B
totalOtherIncomeExpensesNet -1.21M -190K -577K -23000 26000 -250K 182M 983M
incomeBeforeTax -11.69M -941K 2.15M -5.84M -12.98M -20.35M -13.83B 18.97B
incomeTaxExpense -297K -163K 279K 176K 26000 352K -3.81B 6.66B
netIncomeFromContinuingOperations -10.48M -714K 1.95M -6.02M -12.68M -20.7M -10.02B 12.31B
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -10.48M -714K 1.95M -6.02M -12.68M -20.7M -10.02B 12.31B
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -10.48M -714K 1.95M -6.02M -12.68M -20.7M -10.02B 12.31B
eps -2.13 -0.01 0.04 -0.13 -0.27 -0.56 -343.06 415.09
date 2015-02-28 2014-02-28 2013-02-28 2012-02-29 2011-02-28 2010-02-28 2009-02-28 2008-02-29
cashAndCashEquivalents 4.8M 3.43M 6.39M 2.34M 3.76M 10.34M - 16.43B
shortTermInvestments 2.73M 407K 407K 405K 807K - 1.28B 1.06B
cashAndShortTermInvestments 7.53M 3.84M 6.8M 2.75M 4.57M 10.34M 1.28B 17.48B
netReceivables 1.42M 1.33M 1.37M 1.39M 2.42M 2.61M 5.01B 3.59B
accountsReceivables - - - - - - - -
otherReceivables 1.42M 1.33M 1.37M 1.39M 2.42M 2.61M 5.01B 3.59B
inventory 1.13M 1.21M 1.2M 1.08M 752K 845K 431M -
prepaids - - - - - - - -
otherCurrentAssets 459K 2.66M 1.91M 1.46M 1.98M 8.34M 14.65B 6.47B
totalCurrentAssets 10.53M 9.03M 11.29M 6.68M 9.72M 22.13M 21.36B 27.54B
propertyPlantEquipmentNet 11.5M 9.29M 9.28M 10.3M 12.62M 13.54M 15.71B 7.31B
goodwill - 250K 250K - - - 2.57B 1.38B
intangibleAssets 1.63M 1.84M 4.38M - - - - -
goodwillAndIntangibleAssets 1.63M 2.09M 4.63M - - - 2.57B 1.38B
longTermInvestments 261K 215K - - - - - 1.06B
taxAssets 60000 302K 8000 - - - - -
otherNonCurrentAssets 12.89M 9.33M 12.56M - - - - -
totalNonCurrentAssets 26.35M 21.22M 26.48M 10.3M 12.62M 13.54M 18.27B 9.74B
otherAssets - - - - - - - -
totalAssets 36.88M 30.26M 37.77M 16.98M 22.34M 35.68M 39.64B 37.28B
totalPayables 4.78M 3.3M 4.15M 4.71M 5.95M 5.52M - 3.56B
accountPayables 4.78M 3.3M 4.15M 4.71M 5.95M 5.52M - 3.56B
otherPayables - - - - - - - -
accruedExpenses - - - - - - - -
shortTermDebt 8.19M 170K 5.08M 505K - 1.21M - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - 175K - - 1.21M 1.17B -
deferredRevenue 2.9M 3.08M 2.36M 44000 175K 927K 1.41B 1.66B
otherCurrentLiabilities 1.17M 341K 199K 2.21M 2.42M -436K - -1.66B
totalCurrentLiabilities 17.04M 6.89M 11.79M 7.47M 8.55M 7.22M 1.41B 3.56B
longTermDebt 32000 1.13M 2.63M - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent 8.87M - - - - - - -
deferredTaxLiabilitiesNonCurrent 60000 -302K 8000 - - - - -
otherNonCurrentLiabilities 1.24M 1.8M 1.99M - - - - -
totalNonCurrentLiabilities 10.2M 2.63M 4.62M - - - - -
otherLiabilities 1.65M 2.87M 2.94M - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 28.9M 12.39M 19.35M 7.47M 8.55M 7.22M 1.41B 3.56B
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 1000 5000 5000 5000 5000 5000 3M 3M
retainedEarnings -46.1M -35.63M -34.92M - - -18.61M 1.38B 11.41B
additionalPaidInCapital - - - - - - - -
date 2015-02-28 2014-02-28 2013-02-28 2012-02-29 2011-02-28 2010-02-28 2009-02-28 2008-02-29
netIncome -10.48M -714K 1.95M -6.02M -12.68M -20.7M -10.02B 12.31B
depreciationAndAmortization 4.96M 4.47M 4.2M 3.92M 5.05M 6.01M 4.85B 2.91B
deferredIncomeTax - - - - 927K 3.27M -1.69B -1.42B
stockBasedCompensation - - - - - - - -
changeInWorkingCapital -8.66M 2.64M 293K -1.96M -13.74M -19.94B -4.02B 1.3B
accountsReceivables -16000 -386K 6000 1.04M -153K 3M -2.22B -666M
inventory 79000 -1000 -98000 -330K 93000 -414K -899M -24.13B
accountsPayables 2.16M -712K -711K -1.09M 433K -6.83M 7.69B 2.11B
otherWorkingCapital -10.88M 3.74M 1.1M -1.58M -14.11M -19.94B -8.6B 23.98B
otherNonCashItems 12.5M -6.15M -2M 2.55M 17.31M 19.95B 10.98B -19.76B
netCashProvidedByOperatingActivities -1.39M 483K 5.31M -808K -2.51M -2.86M 1.52B -
investmentsInPropertyPlantAndEquipment -4M -3.11M -1.06M -1.17M -2.04M -1.79M -11.61B -5.25B
acquisitionsNet - - - - - - -2.1B -
purchasesOfInvestments - -534K -145K - - - - -
salesMaturitiesOfInvestments 407K - - - - - - -
otherInvestingActivities -911K 709K 79000 270K -1.87M -2.03M 167M -9.21B
netCashProvidedByInvestingActivities -4.5M -2.94M -1.12M -897K -3.92M -3.82M -13.55B -14.46B
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased -4.8M -534K -145K - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 7.26M -512K -153K 310K -19000 12.32M 116M -2.92B
netCashProvidedByFinancingActivities 7.26M -512K -153K 310K -19000 12.32M 116M -2.92B
date 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31
revenue 6.74M 7.25M 6.88M 6.73M 8.3M 7.49M 6.2M 6.39M 7.82M 8.94M
costOfRevenue 5.66M 5.51M 5.32M 4.78M 5.27M 4.41M 3.86M 4.04M 3.82M 3.65M
grossProfit 1.08M 1.74M 1.55M 1.94M 3.03M 3.08M 2.33M 2.35M 4M 5.29M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.65M 2.87M 2.86M 2.92M 3.74M 3.3M 2.89M 3.23M 3.27M 3.37M
sellingAndMarketingExpenses 1.45M 1.04M 3.9M 1.09M 1.15M 1.15M 886K -528K 952K 660K
sellingGeneralAndAdministrativeExpenses 4.1M 3.9M 6.75M 4.01M 4.88M 4.44M 3.78M 2.71M 4.22M 4.03M
otherExpenses - - - - - - - - - -
operatingExpenses 4.1M 3.9M 6.75M 4.01M 4.88M 4.44M 3.78M 2.71M 4.22M 4.03M
costAndExpenses 9.76M 9.41M 12.08M 8.8M 10.15M 8.85M 7.64M 6.75M 8.03M 7.68M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 444K 375K 554K 311K 21000 23000 645K -66000 -99000 -138K
depreciationAndAmortization 1.51M 1.12M 1.38M 1.24M 1.17M 1.17M 1.11M 1.15M 1.09M 1.12M
ebitda -1.5M -1.04M -4.16M -824K -668K -168K 206K 732K 835K 2.02M
ebit -3.02M -2.17M -5.54M -2.07M -1.84M -1.34M -904K -417K -258K 980K
nonOperatingIncomeExcludingInterest - 6000 339K -4000 -20000 -18000 -540K 61000 44000 283K
operatingIncome -3.02M -2.16M -5.2M -2.07M -1.86M -1.36M -1.44M -356K -214K 1.26M
totalOtherIncomeExpensesNet -444K -381K -893K -307K -1000 -5000 -105K 5000 55000 -145K
incomeBeforeTax -3.46M -2.54M -6.1M -2.38M -1.86M -1.36M -1.55M -351K -159K 1.12M
incomeTaxExpense - -6000 - 4000 - - - -163K -69000 69000
netIncomeFromContinuingOperations -3.46M -2.54M -6.1M -2.38M -1.86M -1.36M -1.55M -188K -90000 971K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.46M -2.54M -6.1M -2.38M -1.86M -1.36M -1.55M -188K -90000 971K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.46M -2.54M -6.1M -2.38M -1.86M -1.36M -1.55M -188K -90000 971K
eps -0.7 -0.52 -1.24 -0.05 -0.04 -0.03 -0.03 -0.0 -0.0 0.02
date 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31
cashAndCashEquivalents 1.61M 1.59M 4.8M 5.78M 3.9M 3.32M 3.43M 4M 5.32M 7.17M
shortTermInvestments 2.97M 3.26M 2.73M 2.77M 206K 206K 407K 407K 406K 1.99M
cashAndShortTermInvestments 4.58M 4.85M 7.53M 8.55M 4.1M 3.52M 3.84M 4.4M 5.73M 9.16M
netReceivables 886K 1.67M 1.42M 1.37M 1.26M 1.59M 1.33M 1.57M 1.34M 1.8M
accountsReceivables - - - - - - - - - -
otherReceivables 886K 1.67M 1.42M 1.37M 1.26M 1.59M 1.33M 1.57M 1.34M 1.8M
inventory 997K 1.1M 1.13M 1.19M 1.15M 1.14M 1.21M 1.32M 1.39M 1.3M
prepaids - - - - - - - - - -
otherCurrentAssets 556K 505K 459K 436K 2.74M 3.01M 2.66M 2.92M 3.01M 270K
totalCurrentAssets 7.02M 8.12M 10.53M 11.55M 9.26M 9.26M 9.03M 10.22M 11.48M 12.53M
propertyPlantEquipmentNet 21.1M 20.93M 11.5M 7.28M 8.01M 8.82M 9.29M 9.99M 10.46M 8.86M
goodwill - - - 250K 250K 250K 250K 250K 250K 250K
intangibleAssets 746K 788K 1.63M 3.61M 3.72M 3.83M 1.84M 4.05M 4.16M 4.27M
goodwillAndIntangibleAssets 746K 788K 1.63M 3.86M 3.97M 4.08M 2.09M 4.3M 4.41M 4.52M
longTermInvestments 200K 195K 261K 264K 192K 132K 215K 138K 829K -
taxAssets 60000 60000 60000 302K 302K 302K 302K 8000 8000 8000
otherNonCurrentAssets 6.78M 8.32M 12.89M 18.89M 7.97M 8.09M 9.33M 7.43M 7.64M 12.5M
totalNonCurrentAssets 28.88M 30.3M 26.35M 30.6M 20.44M 21.42M 21.22M 21.86M 23.34M 25.89M
otherAssets - - - - - - - - - -
totalAssets 35.9M 38.42M 36.88M 42.15M 29.71M 30.69M 30.26M 32.08M 34.82M 38.41M
totalPayables 5.79M 6.15M 4.78M 3.26M 5.53M 4.43M 3.3M 4.05M 4.77M 3.7M
accountPayables 5.79M 6.15M 4.78M 3.26M 5.53M 4.43M 3.3M 4.05M 4.77M 3.7M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 13.7M 11.69M 8.19M 8M 40000 40000 170K 124K 186K 5.15M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 175K 247K
deferredRevenue 2.01M 2.38M 2.9M 3.38M 3.68M 3.96M 3.08M 2.8M 1.8M 2.15M
otherCurrentLiabilities 416K 559K 1.17M 2.54M 466K 302K 341K 40000 212K 271K
totalCurrentLiabilities 21.91M 20.78M 17.04M 17.18M 9.72M 8.73M 6.89M 7.01M 6.96M 11.27M
longTermDebt 258K 267K 32000 186K 183K 179K 1.13M 1.36M 3.48M 2.63M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 9.05M 9.14M 8.87M 7.4M - - - - - -
deferredTaxLiabilitiesNonCurrent 60000 60000 60000 302K 302K 302K -302K 8000 8000 8000
otherNonCurrentLiabilities 932K 1.04M 1.24M 1.69M 1.76M 2.02M 1.8M 1.63M 1.72M 1.84M
totalNonCurrentLiabilities 10.3M 10.5M 10.2M 9.58M 2.25M 2.5M 2.63M 3M 5.2M 4.48M
otherLiabilities 1.02M 1.38M 1.65M 2.27M 2.52M 2.72M 2.87M 3.03M 2.98M 3.01M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 33.23M 32.67M 28.9M 29.03M 14.48M 13.96M 12.39M 13.04M 15.15M 18.77M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 5000 5000 5000 5000 5000 5000 5000
retainedEarnings -51.48M -48.38M -46.1M -40.63M -38.5M -36.84M -35.63M -34.24M -34.01M -33.94M
additionalPaidInCapital - - - - - - - - - -
date 2015-08-31 2015-05-31 2015-02-28 2014-11-30 2014-08-31 2014-05-31 2014-02-28 2013-11-30 2013-08-31 2013-05-31
netIncome -3.46M -2.54M -6.1M -2.38M -1.86M -1.36M -1.55M -188K -90000 971K
depreciationAndAmortization 1.51M 1.12M 1.38M 1.24M 1.17M 1.17M 1.11M 1.15M 1.09M 1.12M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -2.24M -6.15M -881K -5.17M -986K -1.62M -1.06M -1.31M 3.26M 1.75M
accountsReceivables 783K -346K -46000 -106K -6000 -10000 -386K -229K 451K -425K
inventory 104K 26000 67000 -42000 -7000 61000 113K 73000 -92000 -95000
accountsPayables -363K 1.37M 1.52M -1.52M 1.1M 1.06M -615K -424K 776K -449K
otherWorkingCapital -2.76M -7.2M -2.42M -3.51M -2.07M -2.73M -172K -727K 2.12M 2.72M
otherNonCashItems 2.26M 6.16M 4.9M 3.78M 2.19M 2.86M 1.07M -232K -3.86M -2.99M
netCashProvidedByOperatingActivities -1.91M -1.37M -672K -2.49M 657K 1.12M -481K -444K 486K 922K
investmentsInPropertyPlantAndEquipment -93000 -5.17M -3.56M -48000 -23000 -370K -144K -358K -2.31M -301K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -534K - -
salesMaturitiesOfInvestments - - 407K - - - - - - -
otherInvestingActivities 38000 4000 2.86M -3.18M 5000 -589K 74000 541K 54000 40000
netCashProvidedByInvestingActivities -55000 -5.16M -298K -3.23M -18000 -959K -70000 -351K -2.26M -261K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased -17000 -1.59M 986K -1.89M -581K -3.32M - 4.79M 1.84M -7.17M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.98M 3.32M -16000 7.61M -58000 -279K -11000 -541K -73000 113K
netCashProvidedByFinancingActivities 1.98M 3.32M -16000 7.61M -58000 -279K -11000 -541K -73000 113K