NASDAQ : RBNE

Robin Energy Ltd. — Financials

$3.2 USD

-$2.48 (-43.66%)

Volume
825.78K
Average Volume
79.25K
Market Capitalization
$558.52K
P/E Ratio
0.31
Dividend Yield
0.00%
Price Target
Year High
$374.25
Year Low
$3.15
Day High
Day Low
Payout Ratio
$0.61
Current Ratio
$10.33
RBNE Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 9.91M 6.77M 15.61M 15.64M
costOfRevenue 6.74M 1.48M 1.69M 1.62M
grossProfit 3.17M 5.29M 13.92M 14.01M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses 1.81M 3.1M 3.89M 3.35M
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 1.81M 3.1M 3.89M 3.35M
otherExpenses 638.55K 1.12M -5.46M 2.01M
operatingExpenses 2.45M 4.22M -1.57M 5.36M
costAndExpenses 9.18M 5.7M 123.45K 6.99M
netInterestIncome 393.54K -13063 -5956 -9486
interestIncome 426.67K - 10396 4550
interestExpense 33126 13063 16352 14036
depreciationAndAmortization 2.13M 1.17M 1.49M 1.41M
ebitda 2.11M 2.23M 16.98M 10.06M
ebit -12016 1.06M 15.49M 8.65M
nonOperatingIncomeExcludingInterest 733.2K 1628 -466 -2691
operatingIncome 721.19K 1.07M 15.49M 8.65M
totalOtherIncomeExpensesNet -766.33K -14691 -15886 -11345
incomeBeforeTax -45142 1.05M 15.47M 8.64M
incomeTaxExpense - - 47070 -
netIncomeFromContinuingOperations -45142 1.05M 15.43M 8.64M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -45142 1.05M 15.43M 8.64M
netIncomeDeductions 358.33K - - -
bottomLineNetIncome -403.48K 1.05M 15.43M 8.64M
eps -2.4 33 484.5 271.5
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 6.64M 369 351 4.8M
shortTermInvestments - - - -
cashAndShortTermInvestments 6.64M 369 351 4.8M
netReceivables 7.82M 12.79M 19.17M 4.5M
accountsReceivables 728.96K 416.3K 850.84K 677.29K
otherReceivables 7.09M 12.38M 18.32M 3.82M
inventory 173.07K 45595 16831 171.32K
prepaids - - - -
otherCurrentAssets 4.99M 45612 61911 126.33K
totalCurrentAssets 19.62M 12.88M 19.25M 9.59M
propertyPlantEquipmentNet 46.05M 6.88M 7.42M 15.65M
goodwill - - - -
intangibleAssets - - - -
goodwillAndIntangibleAssets - - - -
longTermInvestments 1.15M - - -
taxAssets - - - -
otherNonCurrentAssets 2.42M 1.82M 925.01K 1.62M
totalNonCurrentAssets 49.62M 8.7M 8.34M 17.27M
otherAssets - - - -
totalAssets 69.23M 21.58M 27.59M 26.86M
totalPayables 601.35K 156.25K 616K 505.76K
accountPayables 601.35K 156.25K 616K 505.76K
otherPayables - - - -
accruedExpenses - 313.9K 92718 -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue 819.77K - - -
otherCurrentLiabilities 1.64M - - -
totalCurrentLiabilities 3.06M 470.16K 708.72K 505.76K
longTermDebt - - - -
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities - - - -
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 3.06M 470.16K 708.72K 505.76K
treasuryStock -153.32K - - -
preferredStock 30.39M - - -
commonStock 3294 - - -
retainedEarnings -1.15M - - -
additionalPaidInCapital 37.08M - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -50946 1.05M 15.43M 8.64M
depreciationAndAmortization 2.4M 1.17M 1.49M 1.41M
deferredIncomeTax - - - -
stockBasedCompensation - - - -
changeInWorkingCapital 7.83M 6.1M -13.94M -4.59M
accountsReceivables 6.14M 6.38M -14.67M -5.2M
inventory -114.86K -28764 154.49K -76915
accountsPayables 293.29K -459.75K 110.24K 686.23K
otherWorkingCapital 1.51M 205.78K 462.29K -2198
otherNonCashItems 1.3M -1.42M -9.31M -
netCashProvidedByOperatingActivities 11.48M 6.89M -6.34M 5.45M
investmentsInPropertyPlantAndEquipment -48.63M -71786 -766.89K -479.08K
acquisitionsNet - - - -
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities - - 17.2M -
netCashProvidedByInvestingActivities -48.63M -71786 16.44M -479.08K
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance 43.44M -6.82M -14.9M -626.99K
netCommonStockIssuance 43.44M -6.82M -14.9M -626.99K
commonStockIssuance 43.59M -6.82M -14.9M -626.99K
commonStockRepurchased -147.33K - - -
netPreferredStockIssuance - - - -
netDividendsPaid -283.71K - - -
commonDividendsPaid - - - -
preferredDividendsPaid -283.71K - - -
otherFinancingActivities 372K - - -
netCashProvidedByFinancingActivities 43.53M -6.82M -14.9M -626.99K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2023-12-31 2023-09-30
revenue 6.29M 4.34M 1.96M 2.28M 1.31M 1.44M -2.53M 3.74M
costOfRevenue 3.44M 2.94M -599.49K 1.31M 470.44K 392.83K -377.97K 455.91K
grossProfit 2.85M 1.4M 2.56M 975.04K 837.33K 1.05M -2.16M 3.29M
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 653.56K 1.73M - 277.44K 1.34M -1.74M 867.49K
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.3M 653.56K 1.73M 580.04K 277.44K 1.34M -1.74M 867.49K
otherExpenses - 306.1K 825.78K - 277.18K 313.14K 1.14M 786.1K
operatingExpenses 1.3M 959.66K 2.55M 580.04K 554.62K 1.66M -603.6K 1.65M
costAndExpenses 4.73M 3.9M 1.95M 1.89M 1.03M 2.05M -981.57K 2.11M
netInterestIncome 56642 23741 205.93K 190.03K -2719 -2212 -3462 -2204
interestIncome 56642 43073 213.7K 190.03K - - 437 -
interestExpense - 19332 7772 - 2719 2212 3899 2204
depreciationAndAmortization 1.01M 919.29K 477.58K 416.08K 370.89K 333.95K 231.06K 409.15K
ebitda 1.62M 234.97K 879.15K 1M 656.48K -280.04K -1.31M 2.04M
ebit 614.17K -684.32K 401.57K 585.15K 285.59K -613.99K -1.54M 1.63M
nonOperatingIncomeExcludingInterest 937.94K 1.13M -392.69K -190.15K -2882 4599 -12810 363
operatingIncome 1.55M 441.57K 8884 395K 282.71K -609.39K -1.55M 1.63M
totalOtherIncomeExpensesNet -937.94K -1.15M 215.84K 190.15K 163 -6811 16709 -2567
incomeBeforeTax 614.17K -703.65K 224.73K 585.15K 282.87K -616.2K -1.53M 1.63M
incomeTaxExpense - - - - - -22497 8394 15434
netIncomeFromContinuingOperations 614.17K -703.65K 224.73K 585.15K 282.87K -593.71K -1.54M 1.62M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 614.17K -703.65K 224.73K 585.15K 282.87K -593.71K -1.54M 1.62M
netIncomeDeductions - 358.33K -233.33K - - - - -
bottomLineNetIncome 467.93K -1.06M 331.67K 463.84K 282.87K -593.71K -1.54M 1.62M
eps 2.55 -5.25 1.17 12 9 -18.6 -48.45 50.7
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2024-06-30 2023-12-31
cashAndCashEquivalents 27.25M 6.64M 3.13M 46.26M 369 318 368 351
shortTermInvestments - - 5.9M - - - - -
cashAndShortTermInvestments 27.25M 6.64M 9.02M 46.26M 369 318 368 351
netReceivables 4.6M 7.82M 2.83M 1.15M 12.79M 12.68M 13.06M 19.17M
accountsReceivables 4.6M 728.96K 577.75K 845.43K 416.3K 536.55K 528.78K 850.84K
otherReceivables - 7.09M 2.25M 308.52K 12.38M 12.14M 12.53M 18.32M
inventory - 173.07K 108.72K 77404 45595 42492 34540 16831
prepaids - - - - - - - -
otherCurrentAssets 5.88M 4.99M 999.67K 200.03K 45612 46777 50450 61911
totalCurrentAssets 37.72M 19.62M 12.96M 47.69M 12.88M 12.77M 13.14M 19.25M
propertyPlantEquipmentNet 44.49M 46.05M 39.79M 7.74M 6.88M 7.02M 7.13M 7.42M
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 1.13M 1.15M 456.54K 456.09K - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 2.06M 2.42M 9.75M 1.16M 1.82M 2.05M 1.44M 925.01K
totalNonCurrentAssets 47.68M 49.62M 50M 9.35M 8.7M 9.07M 8.58M 8.34M
otherAssets - - - - - - - -
totalAssets 85.41M 69.23M 62.96M 57.04M 21.58M 21.84M 21.72M 27.59M
totalPayables 106.94K 601.35K 1.03M 366.02K 156.25K 556.83K 412.26K 616K
accountPayables - 601.35K 637.98K 366.02K 156.25K 556.83K 412.26K 616K
otherPayables 106.94K - 393.56K - - - - -
accruedExpenses - - 1.14M - 313.9K 325.16K 723.2K 92718
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - 819.77K 337K - - - - -
otherCurrentLiabilities 3.54M 1.64M 439.65K 2.28M - - - -
totalCurrentLiabilities 3.65M 3.06M 2.95M 2.65M 470.16K 881.99K 1.14M 708.72K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.65M 3.06M 2.95M 2.65M 470.16K 881.99K 1.14M 708.72K
treasuryStock - -153.32K - - - - - -
preferredStock 29.82M 30.39M 30.41M 30.38M - - - -
commonStock 8724 3294 14839 7037 - - - -
retainedEarnings -664.51K -1.15M -173.95K -289.21K - - - -
additionalPaidInCapital 52.6M 37.08M 29.76M 24.3M - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2024-12-31 2024-09-30 2023-12-31 2023-09-30
netIncome 614.17K -819K 224.73K 515.86K -197.01K -113.83K 10.11M 1.62M
depreciationAndAmortization 1.01M 1.07M 477.58K 366.81K 370.89K 333.95K 231.06K 409.15K
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital 1.97M -4.06M -1.36M 12.53M -204.12K 273.43K -3.85M -2.12M
accountsReceivables -445.57K 6.53M 156.08K 12.07M -31833 294.56K -3.42M -2.78M
inventory 22299 -44683 -50685 14131 -3103 -7952 174.47K -22228
accountsPayables -293.68K -56954 654.33K -366.27K -227.49K -22934 -773.83K 404.75K
otherWorkingCapital 2.69M -10.48M -2.12M 804.82K 58305 9758 168.74K 278.93K
otherNonCashItems 992.88K 1.35M 134.62K - -322.23K -947.28K -8.36M -92981
netCashProvidedByOperatingActivities 4.59M -2.46M -526.85K 13.41M -352.47K -453.73K -1.86M -188.64K
investmentsInPropertyPlantAndEquipment -116.99K -5.64M -44.51M - -1566 -33148 -31743 -2429
acquisitionsNet - - - - - - - -
purchasesOfInvestments - 5.84M -5.84M - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - - - - - - 17.2M -
netCashProvidedByInvestingActivities -116.99K 202.29K -50.35M - -1566 -33148 17.17M -2429
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 16.74M 5.48M 9.43M 17.16M 354.09K 486.82K -15.31M 191.07K
netCommonStockIssuance 16.74M 5.48M 9.43M 17.16M 354.09K 486.82K -15.31M 191.07K
commonStockIssuance 16.74M 5.64M 9.43M 17.16M 354.09K 486.82K -15.31M 191.07K
commonStockRepurchased - -151.95K - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -146.24K -144.9K -146.12K -1389 - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid -146.24K -144.9K -146.12K -1389 - - - -
otherFinancingActivities - 383.65K - 8.84M - - - -
netCashProvidedByFinancingActivities 16.59M 5.72M 9.29M 26M 354.09K 486.82K -15.31M 191.07K