Loading live market data…

Rokmaster Resources Corp.

TSXV:RKR.V

$0.045 CAD

$0 (0.0%)

Volume
126K
Average Volume
194.34K
Market Capitalization
$8.12M
P/E Ratio
-12.16
Dividend Yield
0.00%
Price Target
$
Year High
$0.08
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.27

RKR.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 353K 460.86K 834.32K 1.65M 1.53M 2.54M 360.84K 444.28K 779.18K 362.75K
sellingAndMarketingExpenses - 405.61K 1.8M - - - - - - -
sellingGeneralAndAdministrativeExpenses 353K 866.48K 2.63M 1.65M 1.53M 2.54M 360.84K 444.28K 779.18K 362.75K
otherExpenses 355.65K 82511 5.45M 4.85M 7.56M 2.91M 48537 - - -
operatingExpenses 708.65K 948.99K 8.08M 6.5M 9.09M 5.45M 409.38K 518.48K 1.06M 412.6K
costAndExpenses 708.65K 948.99K 8.08M 6.5M 9.09M 5.45M 409.38K 518.48K 1.06M 412.6K
netInterestIncome - - - - - -11683 - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - 11683 17100 17100 17870 78065
depreciationAndAmortization 686.02K 5.39M 5.39M 228.48K 1.65M - 4000 161.14K 52516 22816
ebitda - 4.52M -2.63M -5.77M -7.45M -5.41M -405.92K -518.48K -1.06M -412.6K
ebit -686.02K -866.48K -8.02M -5.77M -7.45M -5.41M -409.92K -552.3K -1.06M -419.81K
nonOperatingIncomeExcludingInterest -22634 -82511 -58875 -729.57K -1.65M -44440 540 33818 -1130 7208
operatingIncome -708.65K -948.99K -8.08M -6.5M -9.09M -5.45M -409.38K -518.48K -1.06M -412.6K
totalOtherIncomeExpensesNet 50054 - 68182 729.57K 1.65M 32761 -17645 -50918 -16739 -85273
incomeBeforeTax -658.6K -948.99K -8.01M -5.77M -7.45M -5.42M -427.03K -569.4K -1.08M -497.88K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -658.6K -948.99K -8.01M -5.77M -7.45M -5.42M -427.03K -569.4K -1.08M -497.88K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -658.6K -948.99K -8.01M -5.77M -7.45M -5.42M -427.03K -569.4K -1.08M -497.88K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -658.6K -948.99K -8.01M -5.77M -7.45M -5.42M -427.03K -569.4K -1.08M -497.88K
eps -0.0 -0.01 -0.05 -0.04 -0.07 -0.1 -0.02 -0.02 -0.05 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 871.02K 6821 25759 33180 4.66M 10.18M 20875 34837 52424 345.98K
shortTermInvestments - - - - - - - 28500 49875 60000
cashAndShortTermInvestments 871.02K 6821 25759 33180 4.66M 10.18M 20875 63337 102.3K 405.98K
netReceivables 52989 24774 57496 214.47K 80018 187.4K 21933 24414 23404 62015
accountsReceivables - 24774 57496 - - - - - - -
otherReceivables 52989 24774 57496 214.47K 80018 187.4K 21933 24414 6524 62015
inventory - - - - - - - - - -
prepaids 10726 11017 21662 161.8K 216.34K 268.29K 5538 9000 15112 6621
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 934.74K 42612 104.92K 409.45K 4.95M 10.63M 48346 96751 140.82K 474.61K
propertyPlantEquipmentNet 1.28M 1.22M 1.22M 6.1M 1.99M 946.5K 715.5K 715.5K 715.5K 69500
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 61500 64750 64750 64750 64750 47500 13500 13500 13500 7500
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.34M 1.28M 1.28M 6.17M 2.05M 994K 729K 729K 729K 77000
otherAssets - - - - - - - - - -
totalAssets 2.28M 1.32M 1.39M 6.58M 7M 11.63M 777.35K 825.75K 869.82K 551.61K
totalPayables 1.72M 2.79M 1.55M 940.91K 622.36K 779.07K 756.59K 506.09K 434.36K 1.28M
accountPayables 1.72M 1.82M 1.55M 940.91K 622.36K 779.07K 756.59K 506.09K 434.36K 1.28M
otherPayables - 966.99K - - - - - - - -
accruedExpenses 385.42K 193.92K 147K 95415 115.42K 127.44K 97844 132.7K 46704 85191
shortTermDebt 1.34M 965K 400K - - - 208.1K 191K 173.9K 695.59K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1990 -965K 1990 1990 654.06K 1.65M 1990 1990 1990 1944
totalCurrentLiabilities 3.45M 2.98M 2.09M 1.04M 1.39M 2.56M 1.06M 831.79K 656.96K 2.06M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.45M 2.98M 2.09M 1.04M 1.39M 2.56M 1.06M 831.79K 656.96K 2.06M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.09M 23.24M 23.24M 21.72M 18.16M 14.88M 7.38M 7.28M 7.04M 4.8M
retainedEarnings -39.08M -38.42M -37.48M -29.46M -23.69M -16.24M -10.83M -10.4M -9.8M -8.72M
additionalPaidInCapital - - - - - - - 7.28M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -658.6K -948 -8.01M -5.77M -7.45M -5.42M -427.03K -569.4K -1.08M -497.88K
depreciationAndAmortization - - - - - - 4545 - - -
deferredIncomeTax - - - - - - -4000 - - -
stockBasedCompensation - - - 674.72K 331K 1.72M 9102 5265 425.15K -
changeInWorkingCapital 78140 43.37 953.7K 218.64K -9399 -419.47K 221.58K 150.39K 115.44K 114.74K
accountsReceivables -28215 32.72 156.97K -134.45K 107.39K -165.47K 2481 -13453 38611 -8832
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 106.36K 10.64 796.73K 353.08K -116.78K -254K 219.1K 163.84K 76830 123.57K
otherNonCashItems -50054 -583.03K 5.32M -729.57K -1.65M -44444 17100 50918 16820 81630
netCashProvidedByOperatingActivities -630.51K -583.94K -1.74M -5.61M -8.77M -4.16M -178.7K -362.83K -519.76K -301.51K
investmentsInPropertyPlantAndEquipment -27000 - - -4M -1.04M -231K - - -13000 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - -17250 -34000 - - -6000 -4000
salesMaturitiesOfInvestments - - - - - - 23955 - 5175 244.46K
otherInvestingActivities 3250 - - - - - - - - -
netCashProvidedByInvestingActivities -23750 - - -4M -1.06M -265K 23955 - -13825 240.46K
netDebtIssuance - - 400K - - -208.1K - - - 14000
longTermNetDebtIssuance - - - - - -418.1K - - -60816 385.01K
shortTermNetDebtIssuance - - 400K - - 210K - - -60816 14000
netStockIssuance 1.14M - 1.4M 5.32M 3.48M 14.34M 143K 355K 300.85K -
netCommonStockIssuance 1.14M - 1.4M 5.32M 3.48M 14.34M 143K 355K 300.85K 385.01K
commonStockIssuance 1.14M - 1.4M 5.32M 3.48M 14.34M 143K 355K 300.85K 385.01K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 378K 565K -67430 -340.94K 827.18K 451.31K -2215 -9761 -60816 382.33K
netCashProvidedByFinancingActivities 1.52M 565K 1.73M 4.98M 4.31M 14.58M 140.78K 345.24K 240.03K 396.33K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 185.9K 44800 57100 71985 69087 85488 121.25K 201.24K 347.66K 214.65K
sellingAndMarketingExpenses - - - - 64043 - 63819 125.62K 341.76K -
sellingGeneralAndAdministrativeExpenses 185.9K 44800 57100 71985 133.13K 85488 185.07K 363.51K 689.42K 214.65K
otherExpenses 108.08K 152.62K 50418 37755 25153 149.94K 6689 - 5.39M -
operatingExpenses 293.98K 197.42K 107.52K 109.74K 158.28K 235.43K 191.76K 363.51K 6.08M 672.95K
costAndExpenses 293.98K 197.42K 107.52K 109.74K 158.28K 235.43K 191.76K 363.51K 689.42K 672.95K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 290.52K 194.33K 100.62K 100.54K 1.35M 1.35M 1.35M 1.35M 5.39M 669.38K
ebitda - - -107.52K -109.74K 1.21M -235.43K 1.16M -363.51K -689.42K -
ebit -290.52K -194.33K -107.52K -109.74K -133.13K -235.43K -191.76K -363.51K -6.08M -669.38K
nonOperatingIncomeExcludingInterest -3452 -3082 - - -25153 - -6689 3 5.39M -3572
operatingIncome -293.98K -197.42K -107.52K -109.74K -158.28K -235.43K -191.76K -363.51K -689.42K -672.95K
totalOtherIncomeExpensesNet 50054 - - - - - - -3 -5.39M -
incomeBeforeTax -243.92K -197.42K -107.52K -109.74K -158.28K -235.43K -191.76K -363.51K -6.08M -672.95K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -243.92K -197.42K -107.52K -109.74K -158.28K -235.43K -191.76K -363.51K -6.08M -672.95K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -243.92K -197.42K -107.52K -109.74K -158.28K -235.43K -191.76K -363.51K -6.08M -672.95K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -243.92K -197.42K -107.52K -109.74K -158.28K -235.43K -191.76K -363.51K -6.08M -672.95K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.04 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 871.02K 205.26K 438.32K 19845 6821 17796 13628 27896 25759 7948
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 871.02K 205.26K 438.32K 19845 6821 17796 13628 27896 25759 7948
netReceivables 52989 16530 8202 27516 24774 21217 27768 71397 57496 28844
accountsReceivables - 16530 8202 27516 24774 21217 - - 57496 -
otherReceivables 52989 16530 8202 27516 24774 21217 27768 71397 57496 28844
inventory - - - - - - - - - -
prepaids 10726 13839 23012 7758 11017 14275 4500 13081 21662 30242
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 934.74K 235.62K 469.53K 55119 42612 53288 45896 112.37K 104.92K 67034
propertyPlantEquipmentNet 1.28M 1.28M 1.25M 1.22M 1.22M 1.22M 1.22M 1.22M 1.22M 6.6M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 61500 85050 71950 64750 64750 64750 64750 64750 64750 64750
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 1.34M 1.37M 1.32M 1.28M 1.28M 1.28M 1.28M 1.28M 1.28M 6.67M
otherAssets - - - - - - - - - -
totalAssets 2.28M 1.6M 1.79M 1.34M 1.32M 1.33M 1.33M 1.39M 1.39M 6.74M
totalPayables 1.72M 2.88M 2.93M 2.86M 2.79M 1.81M 1.83M 1.73M 1.55M 1.23M
accountPayables 1.72M 1.72M 1.77M 1.8M 1.82M 1.81M 1.83M 1.73M 1.55M 1.23M
otherPayables - 1.16M 1.16M 1.07M 966.99K - - - - -
accruedExpenses 385.42K 313.12K 274.42K 241.42K 193.92K 128.41K 116.42K 160.42K 147K 136.42K
shortTermDebt 1.34M - 1.16M 1.06M 965K 890K 640K 570K 400K -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1990 31250 -1.13M -1.06M -965K 1990 1990 1990 1990 1990
totalCurrentLiabilities 3.45M 3.22M 3.23M 3.1M 2.98M 2.83M 2.59M 2.47M 2.09M 1.37M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.45M 3.22M 3.23M 3.1M 2.98M 2.83M 2.59M 2.47M 2.09M 1.37M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.09M 23.61M 23.59M 23.24M 23.24M 23.24M 23.24M 23.24M 23.24M 23.23M
retainedEarnings -39.08M -38.84M -38.64M -38.53M -38.42M -38.27M -38.03M -37.84M -37.48M -31.4M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -243.92K -197.42K -107.52K -109.74K -158.28K -235.43K -191 -363.51K -6.08M -672.95K
depreciationAndAmortization - - - - - - - - 5.39M -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 56918 845 4060 517 -299 -3.22 52209 195.65K 307.23K 38208
accountsReceivables -36459 -8328 19314 -2742 -3557 6.55 43.63 -13901 -28652 19318
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 93377 9173 -15254 3259 3258 -9.78 52165 8581 8580 18890
otherNonCashItems -50054 -11390 4944 22247 158.5K -10400 -136.28K 200.97K 5.39M -19318
netCashProvidedByOperatingActivities -237.06K -207.96K -98514 -86976 -85.97 -245.83K -84268 -167.86K -382.19K -634.74K
investmentsInPropertyPlantAndEquipment - -12000 -15000 - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 23550 -13100 -7200 - - - - - - -
netCashProvidedByInvestingActivities 23550 -25100 -22200 - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 694.28K - 446.18K - - - - - - 500K
netCommonStockIssuance 694.28K - 446.18K - - - - - - 500K
commonStockIssuance 694.28K - 446.18K - - - - - - 500K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 185K - 93000 100000 75 250K 70000 170K 400K -4052
netCashProvidedByFinancingActivities 879.28K - 539.18K 100000 75 250K 70000 170K 400K 495.95K