Loading live market data…

Rua Gold Inc.

TSX:RUA.TO

$1.09 CAD

$0.03 (2.83%)

Volume
20.27K
Average Volume
80.65K
Market Capitalization
$125.28M
P/E Ratio
-5.90
Dividend Yield
0.00%
Price Target
$
Year High
$2.00
Year Low
$1.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$21.88

RUA.TO Financial

date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30
revenue - - - - - - -
costOfRevenue 85286 37014 - - - - -
grossProfit -85286 -37014 - - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 3.02M 142.57K 518.39K 195.19K 152.2K - -
sellingAndMarketingExpenses 1.53M 2.05M 1.47M 2.19M - - -
sellingGeneralAndAdministrativeExpenses 4.55M 22.67M 1.98M 2.38M 1.08M 108.46K 256.22K
otherExpenses 9.38M - - - - - -
operatingExpenses 13.92M 22.67M 1.98M 2.38M 1.08M 108.46K 256.22K
costAndExpenses 14.01M 22.67M 1.98M 2.38M 1.08M 108.46K 256.22K
netInterestIncome 202.92K 71866 10275 1691 -3437 -2005.0 -35
interestIncome 202.92K 71866 - 3231 - - -
interestExpense - - - 1540 3437 2005.0 35
depreciationAndAmortization 85286 37014 39719 38536 - - -
ebitda -13.92M -25.52M -1.98M -2.38M -1.08M -108.46K -256.22K
ebit -14.01M -25.56M - - - - -
nonOperatingIncomeExcludingInterest - 37014 - - - - -
operatingIncome -14.01M -22.67M -1.98M -2.38M -1.08M -108.46K -256.22K
totalOtherIncomeExpensesNet 651.9K -2.88M 19741 -24545 -1.12M -37545 -34.0
incomeBeforeTax -13.36M -25.56M -1.96M -2.41M -2.2M -146K -256.25K
incomeTaxExpense - - -39719 -38536 - - -
netIncomeFromContinuingOperations -13.36M -25.56M - - -2.2M -146K -256.25K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -13.36M -25.56M -1.96M -4.45M -2.2M -146K -256.25K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -13.36M -25.56M -1.96M -4.45M -2.2M -146K -256.25K
eps -0.18 -0.51 -0.03 -0.05 -0.06 -0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30
cashAndCashEquivalents 8.54M 1.21M 207.73 1140.63 6.6M 1628 22453
shortTermInvestments 1.4M 944.54K - - 2.55M - -
cashAndShortTermInvestments 9.95M 2.15M 207.73 1140.63 9.15M 1628 22453
netReceivables 222.57K 189.4K - 74052 41514 9730 5588
accountsReceivables 222.57K - - - - - -
otherReceivables - 189.4K - 74052 41514 9730 5588
inventory - - - -73974.49 - - -
prepaids 355.78K 761.1K 90.21 - - - -
otherCurrentAssets - - 86.51 25.69 - - -
totalCurrentAssets 10.52M 3.1M 384.46 1243.83 9.2M 11358 28041
propertyPlantEquipmentNet 639.19K 105.53K 48.05 74.28 2.97M - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - 306.47K - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 347.2K - 83.63 51.54 - -0.0 0.0
totalNonCurrentAssets 986.4K 412K 131.68 125.82 2.97M 1.0 1.0
otherAssets - - - - - - -
totalAssets 11.51M 3.51M 516.13 1369.65 12.17M 11359 28042
totalPayables - 1098 487.97 161.28 - - -
accountPayables - 1098 487.97 161.28 - - -
otherPayables - - - - - - -
accruedExpenses - 165.22 - - - - -
shortTermDebt - - 805 22072 20991 24879 23075
capitalLeaseObligationsCurrent 173.58K - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - -22072.0 - - -
otherCurrentLiabilities 1.43M 1.26M -485.59 -22232.33 100.23K 45244 68764
totalCurrentLiabilities 1.6M 1.26M 1295.34 162.22 121.22K 70123 91839
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent 356.5K - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - 0.0 - - -
totalNonCurrentLiabilities 356.5K - - 0.0 - - -
otherLiabilities - - - - - - -
capitalLeaseObligations 530.08K - - - - - -
totalLiabilities 1.96M 1.26M 1295.34 162.22 121.22K 70123 91839
treasuryStock - - - - - - -
preferredStock - - 0.0 - - - -
commonStock 56.39M 37.4M 9778.59 9778.59 14.61M 674K 522.96K
retainedEarnings -49.88M -36.53M -10968.91 -9004.1 -3.01M -807.38K -674.04K
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2023-06-30 2022-06-30 2021-06-30 2020-06-30
netIncome -13.36M -25556 -1964.81 -2406.0 -2.2M -146K -256.25K
depreciationAndAmortization 85286 37.01 39.72 38.54 - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation 1.65M 649.22 - - - - -
changeInWorkingCapital 536.06K 175.56K -73.52 15.9 51943 97926 44010
accountsReceivables -33164 10151 - -32537 -31784 4142 33197
inventory - - - - - - -
accountsPayables - - - - - - -
otherWorkingCapital 569.22K 165.41K -73.52 15.9 83727 93784 10813
otherNonCashItems -449.63K -7.05M 328.12 67.42 1.15M 23112 -33122
netCashProvidedByOperatingActivities -11.54M -6.9M -1670.5 -2284.15 -1.04M -20825 -212.17K
investmentsInPropertyPlantAndEquipment -61984 -45.72 -15.61 -42.99 - - -
acquisitionsNet - 5612 - - -890.54K - -
purchasesOfInvestments - - - - -3.62M - -
salesMaturitiesOfInvestments - - - 2.04M 36730 - -
otherInvestingActivities -47346 312.5K -33.12 - - - -
netCashProvidedByInvestingActivities -109.33K 318.07K -48.73 -42.99 -4.48M - -
netDebtIssuance -35781 500 - - - - -
longTermNetDebtIssuance -35781 500 - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 20.6M 7.15M - - - - -
netCommonStockIssuance 20.6M 7.15M - - - - -
commonStockIssuance 20.6M 7.15M - - 12.12M - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -1.58M 499.5K 805 2107.49 - - -
netCashProvidedByFinancingActivities 18.99M 7.65M 805 2107.49 12.11M - 23000
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue 72241 50086 11625 12138 11437 13069 7959.0 6496 - -
grossProfit -72241 -50086 -11625 -12138 -11437 -13069 -7959.0 -6496 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 945.01K 1.18M 688.07K 627.84K 523.61K 110.32K 98.33 226.11K 144.13K 108.68
sellingAndMarketingExpenses 259.67K 584.95K 395.78K 246.33K 300.17K 685.78K 546.42 87599 - 277.43
sellingGeneralAndAdministrativeExpenses 1.2M 1.77M 1.08M 874.17K 823.78K 17.93M 1525.12 313.71K 144.13K 386.11
otherExpenses 3.78M 2.78M 2.38M 2.08M 2.14M - - - 18324 -
operatingExpenses 4.99M 4.54M 3.46M 2.96M 2.96M 17.93M 1525.12 967.13K 197.07K 386.11
costAndExpenses 5.06M 4.59M 3.47M 2.97M 2.97M 17.93M 1525.12 973.63K 197.07K 386.11
netInterestIncome 192.98K 79013 93825 21072 9009 17726 32470 1340 -141 696
interestIncome 192.98K 79013 93825 21072 9009 17726 32470 1340 114 -
interestExpense - - - - - - - - 255 -
depreciationAndAmortization 72241 50086 11625 12138 11437 13068 7.96 6496 - 9.37
ebitda -4.99M -4.54M -2.73M -3.07M -3.09M -17.93M -1517.16 307.91K -178.63K -386.11
ebit -5.06M -4.59M -2.74M -3.08M -3.1M -17.94M -1525.12 301.41K - -
nonOperatingIncomeExcludingInterest - - -734.13K 107.54K 132.62K 13069 - - - -
operatingIncome -5.06M -4.59M -3.47M -2.97M -2.97M -17.93M -1525.12 301.41K -178.63K -386.11
totalOtherIncomeExpensesNet 15214 157.94K 734.12K -107.54K -132.61K -1.36M -126.45 -1.28M 16883 24.82
incomeBeforeTax -5.05M -4.44M -2.74M -3.08M -3.1M -19.29M -1651.57 -2.25M -180.33K -361.29
incomeTaxExpense - - - - - - - 1.27M - -9.37
netIncomeFromContinuingOperations -5.05M -4.44M -2.74M -3.08M -3.1M -19.29M - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.05M -4.44M -2.74M -3.08M -3.1M -19.29M -1.65M -2.25M -416.08K -361.29
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.05M -4.44M -2.74M -3.08M -3.1M -19.29M -1.65M -2.25M -416.08K -361.29
eps -0.05 -0.05 -0.03 -0.05 -0.05 -0.38 -0.01 -0.02 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 35.63M 8.54M 11.04M 13.96M 3.71M 1.21M 3.38M 5.16M 6.34M 326.86K
shortTermInvestments 1.25M 1.4M 1.31M 671K 804.25K 944.54K - - - -
cashAndShortTermInvestments 36.88M 9.95M 12.35M 14.63M 4.51M 2.15M 3.38M 5.16M 6.34M 326.86K
netReceivables 421.46K 222.57K 125.14K 286.78K 119.44K 189.4K 136.43K 167.74K 891.45K -
accountsReceivables 421.46K 222.57K 125.14K - - - - 167.74K - -
otherReceivables - - 125.14K 286.78K 119.44K 189.4K 136.43K 167.74K 891.45K -
inventory - - - - - - 278.78K - -79033 -
prepaids 424.89K 355.78K 592.51K 273.97K 517.78K 761.1K - - - 79684
otherCurrentAssets - - - - - - 249.43K 281.21K 183.22K 18773
totalCurrentAssets 37.73M 10.52M 13.07M 15.19M 5.15M 3.1M 4.04M 5.6M 7.33M 425.32K
propertyPlantEquipmentNet 658.12K 639.19K 75425 87290 95244 105.53K 63754 59228 1 50875
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - 354.24K - - 306.47K 83400 80990 - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 351.3K 347.2K - 315.17K 309.81K - - - - 48738
totalNonCurrentAssets 1.01M 986.4K 429.67K 402.46K 405.06K 412K 147.15K 140.22K 1 99613
otherAssets - - - - - - - - - -
totalAssets 38.74M 11.51M 13.5M 15.6M 5.55M 3.51M 4.19M 5.74M 7.33M 524.93K
totalPayables - - - 913K 812.53K 1098 355.91K - - 76985
accountPayables - - - 913K 812.53K 1098 355.91K - - 76985
otherPayables - - - - - - - - - -
accruedExpenses - - - - - 165.22K - - - -
shortTermDebt - - - - - - - - - 337.85K
capitalLeaseObligationsCurrent 203.59K 173.58K - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.52M 1.43M 1.08M 11176 12037 1.1M -337.64K 468.89K 39718 -70036
totalCurrentLiabilities 1.72M 1.6M 1.08M 924.18K 824.57K 1.26M 374.17K 468.89K 39718 421.78K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 357.46K 356.5K - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - -0.0 - - -
totalNonCurrentLiabilities 357.46K 356.5K - - - - -0.0 - - -
otherLiabilities - - - - - - 0.0 - - -
capitalLeaseObligations 561.05K 530.08K - - - - - - - -
totalLiabilities 2.08M 1.96M 1.08M 924.18K 824.57K 1.26M 374.17K 468.89K 39718 421.78K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - 0.0
commonStock 87.02M 56.39M 54.81M 54.81M 42.49M 37.4M 17.89M 17.89M 14.61M 9.78M
retainedEarnings -54.93M -49.88M -45.45M -42.71M -39.63M -36.53M -14.87M -13.22M -7.76M -10.08M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -5.05M -4.44M -2.74M -3.08M -3.1M -19.29M -1.65M -2.25M -416.08K -361.28K
depreciationAndAmortization 72241 50086 11625 12138 11437 13068 7959 6496 - 9369
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 618.7K 525.17K 489.36K 293.96K 341.14K 217.3K 192.51K 38668 - -
changeInWorkingCapital -175.48K 486.31K -103 176.07K -126.22K 609.2K -215.69K -208.94K -130.58K -80898
accountsReceivables -198.9K -97424 161.64K -167.34K 69963 66426 31308 6130 -18529 -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 23414 583.74K -161.74K 343.41K -196.19K 542.78K -215.69K -215.07K -112.05K -80898
otherNonCashItems 163.53K -81554 -641.62K 133.25K 140.29K 16.52M -94717 1.28M 1.15M -48715
netCashProvidedByOperatingActivities -4.37M -3.46M -2.88M -2.46M -2.74M -1.93M -1.76M -1.14M 584.23K -481.53K
investmentsInPropertyPlantAndEquipment -12912 -57166 -2156 -2662 - - -10692 -19644 19644 -888
acquisitionsNet - - - - - 522.38K - 5.61M -5.61M -
purchasesOfInvestments - - -48306 - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 960 - - - -4.32M - - -805K -
netCashProvidedByInvestingActivities -12912 -56206 -50462 -2662 - -3.79M -10692 5.59M -6.4M -888
netDebtIssuance -58226 -35781 - - - - - - - -
longTermNetDebtIssuance -58226 - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 33.37M - - 12.71M 5.26M - - - - -
netCommonStockIssuance 33.37M - - 12.71M 5.26M - - - - -
commonStockIssuance 33.37M - - 12.71M 5.26M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.83M 1.05M - - - - - - - -
netCashProvidedByFinancingActivities 31.48M 1.01M - 12.71M 5.26M - - 500K -500K -