OTC : SDRLF

Seadrill Limited — Financials

$0.14 USD

$0.01 (6.87%)

Volume
541.65K
Average Volume
223.13K
Market Capitalization
$0
P/E Ratio
-0.41
Dividend Yield
0.00%
Price Target
Year High
$1.40
Year Low
$0.12
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.50
SDRLF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 1.44B 1.38B 1.47B 936M 840M 894M 1.2B 1.18B 2B 2.97B
costOfRevenue - 1.09B 905M 655M 786M 931M 957M 799M 792M 1.02B
grossProfit - 293M 565M 281M 54M -37M 244M 383M 1.21B 1.95B
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 77M 80M 95M 277M - 234M
sellingAndMarketingExpenses - - - - -10M -6M -4M -187M - -
sellingGeneralAndAdministrativeExpenses 103M 107M 74M 60M 67M 74M 91M 90M 277M 234M
otherExpenses 1.29B -226M 162M 149M 143M 4.37B -35M - - -
operatingExpenses 1.39B -119M 236M 209M 210M 4.44B 56M 277M 4.03B 1.5B
costAndExpenses 1.39B 973M 1.14B 864M 996M 5.38B 1.68B 277M 4.82B 2.51B
netInterestIncome -47M -36M -24M -91M -108M -400M -389M -240M - -
interestIncome 14M 25M 35M - 1M 9M 35M - - -
interestExpense 61M 61M 59M 91M 109M 409M 421M 240M 210M 414M
depreciationAndAmortization 238M 168M 155M 152M 127M 319M 560.96M 664M 755M 745M
ebitda 248M 562M 494M 224M 21M -89M 39M 304M 890M 1.68B
ebit 10M 394M 339M 72M -106M -408M -339M -360M 135M 936M
nonOperatingIncomeExcludingInterest 37M 18M -10M - -50M -4.07B 43M -428M -863M 90M
operatingIncome 47M 412M 329M 72M -156M -4.48B -317M -360M 135M 936M
totalOtherIncomeExpensesNet -98M -79M -12M 3.61B -416M 50M -464M -3.66B -2.31B -982M
incomeBeforeTax -51M 333M 317M 3.68B -572M -4.43B -747M -4.45B -3.04B 44M
incomeTaxExpense 26M -113M 17M 12M - -1M 44M 38M 66M 199M
netIncomeFromContinuingOperations -77M 446M 300M 3.67B -572M -4.43B -720M -4.49B -3.1B -155M
netIncomeFromDiscontinuedOperations - - - 241M -15M -233M -502M - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -77M 446M 300M 3.91B -587M -4.66B -700M -4.48B -2.97B -181M
netIncomeDeductions - -6M - - - - - - - -
bottomLineNetIncome -77M 452M 300M 3.67B -572M -4.43B -700M -4.48B -2.97B -181M
eps -1.24 6.56 4.23 73.32 -5.72 -44.26 -7 -14.87 -5.89 -0.36
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 339M 478M 697M 480M 293M 485M 1.12B 1.54B 1.26B 1.37B
shortTermInvestments - - - - - - 11M 57M 124M 110M
cashAndShortTermInvestments 339M 478M 697M 480M 293M 485M 1.13B 1.6B 1.38B 1.48B
netReceivables 162M 248M 231M 164M 186M 195M 354M 386M 519M 483M
accountsReceivables 162M 193M 231M 164M 186M 195M 354M 386M 519M 483M
otherReceivables - 55M - - - - - - - -
inventory - - - 44M 140M - - - - -
prepaids - 57M 54M 37M - - - - - 21M
otherCurrentAssets 257M 145M 176M 132M 1.36B 399M 293M 782M 354M 904M
totalCurrentAssets 758M 928M 1.16B 857M 1.98B 1.08B 1.77B 2.77B 2.25B 2.89B
propertyPlantEquipmentNet - 2.96B 2.87B 1.68B 1.79B 2.14B 6.42B 6.69B 13.49B 15.85B
goodwill - - - - - - - - - -
intangibleAssets - - - 12M - 195M - - - -
goodwillAndIntangibleAssets - - - 12M -81M 682M -13M -18M - -
longTermInvestments - 68M 90M 84M 81M 24M 13M 800M 1.47B 2.17B
taxAssets 44M 63M 46M 15M 11M 9M 4M 18M - -
otherNonCurrentAssets 3.14B 135M 56M 155M 115M 45M 1.08B 593M 764M 764M
totalNonCurrentAssets 3.19B 3.23B 3.06B 1.94B 1.92B 2.9B 7.51B 8.08B 15.73B 18.78B
otherAssets - - - - - - - - - -
totalAssets 3.95B 4.16B 4.22B 2.8B 3.9B 3.96B 9.28B 10.85B 17.98B 21.67B
totalPayables 61M 202M 53M 76M 53M 52M 105M 121M 82M 93M
accountPayables 61M 118M 53M 76M 53M 45M 86M 121M 82M 93M
otherPayables - 84M - - - 7M 19M - - -
accruedExpenses - 184M 138M 128M - - - - - 185M
shortTermDebt - - - 22M - 5.66B 343M 33M 509M 3.43B
capitalLeaseObligationsCurrent - - - 3M - - 12M - - -
taxPayables - 84M 32.9M - - - - - - -
deferredRevenue - 63M 31M 19.08M -29.96M 553M 46M - - -
otherCurrentLiabilities 313M 52M 167M 155.92M 1.35B 278M 264M 310M 268M 1.02B
totalCurrentLiabilities 374M 501M 389M 404M 1.37B 6.54B 770M 464M 859M 4.72B
longTermDebt 613M 610M 608M 496M 908M 426M 6.52B 7.1B 8.5B 6.65B
capitalLeaseObligationsNonCurrent - 8M 2M 6M - 17M 24M - - -
deferredRevenueNonCurrent - 48M 33M - - - 476M -7.05B - -
deferredTaxLiabilitiesNonCurrent 14M 11M 9M 9M 9M 10M 12M 87M - -
otherNonCurrentLiabilities 88M 60M 194M 184M 5.32B 103M - 208M 1.66B 230M
totalNonCurrentLiabilities 715M 737M 846M 695M 6.24B 556M 6.72B 7.31B 10.16B 6.88B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 8M 2M 9M - 17M 36M - - -
totalLiabilities 1.09B 1.24B 1.24B 1.1B 7.61B 7.1B 7.49B 7.78B 11.02B 11.6B
treasuryStock - - - - - - - - -9M -9M
preferredStock - - - - - - - - - -
commonStock 1M 1M 1M - 10M 10M 10M 10M 1.02B 1.02B
retainedEarnings 870M 947M 501M 201M -7.22B -6.63B -1.85B -611M 225M 3.2B
additionalPaidInCapital - 1.97B 2.48B 1.5B 3.5B 3.5B 3.5B 3.49B 5.27B 5.26B
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -77M 446M 300M -23.89M -577M -1.46B -700M -4.48B -2.97B -181M
depreciationAndAmortization 238M 168M 155M 149.09M 211M 440M 426M 664M 755M 745M
deferredIncomeTax 22M -13M -13M -6.87M -3M - -61M -22M -174M -264M
stockBasedCompensation 20M 17M - - - 8M 5M 3M 7M 8M
changeInWorkingCapital - -53M -114M -88.27M 16M -37M 14M 95M 33M 217M
accountsReceivables 23M 38M -6.23M -1.96M -37M 49M 35M 93M 167M 256M
inventory - - - - 29M -52M -43M -158M - -
accountsPayables -47M 65M -35.28M 22.56M 17M -37M 4M -9M - -
otherWorkingCapital - -156M -72.49M -108.87M 7M 3M 18M 2M -134M -39M
otherNonCashItems -231M -477M -41M -21.05M 199M 626M 60M 3.48B 2.58B 395M
netCashProvidedByOperatingActivities -28M 88M 287M 9M -154M -420M -256M -239M 399M 1.18B
investmentsInPropertyPlantAndEquipment - -157M -101M -146.14M -29M -27M -48M -76M -92M -136M
acquisitionsNet - - 45M 2.94M 41.88M -22M -25M - - -
purchasesOfInvestments - - - - - -11M -25.04M - - -
salesMaturitiesOfInvestments - - - - - -8M 25.04M - - -
otherInvestingActivities -113M 383M 98M 486.2M 24.12M 36M 47M 286M 450M 490M
netCashProvidedByInvestingActivities -113M 226M 42M 343M 37M -32M -26M 210M 358M 354M
netDebtIssuance - - 98M -399M - -36M -34M 518M -793M -1.36B
longTermNetDebtIssuance - - 98M -399M - -36M -34M 518M -793M -1.36B
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -532M -263M - - - - - - -11M
netCommonStockIssuance - -532M -263M - - - - - - -11M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - -532M -263M - - - - 200M - -11M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -3M - -35M 42.96M - -127M -333M 161M -53M -38M
netCashProvidedByFinancingActivities -3M -532M -200M -356.04M - -163M -367M 679M -846M -1.4B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 449M 358M 362M 363M 377M 335M 289M 354M 360M 382M
costOfRevenue - - - - - 294M 275M 278M 206M 333M
grossProfit - - - - - 41M 14M 76M 154M 49M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 29M 25M 27M 27M 26M 23M 31M 27M 24M 24.3M
otherExpenses - - 338M - - - -14M 2M -158M -55.3M
operatingExpenses 29M 25M 365M 27M 26M 23M 17M 29M -134M -31M
costAndExpenses - - 365M - - 317M 292M 307M 72M 302M
netInterestIncome - - -13M -11M -12M -11M -10M -9M -9M -8M
interestIncome 4M 2M 3M 4M 3M 4M 5M 6M 7M 7M
interestExpense -16M -15M 16M 15M 15M 15M 15M 15M 16M 15M
depreciationAndAmortization -72M 71M 69M 58M 56M 55M 45M 42M 43M 38M
ebitda -71M 71M 68M 51M 58M 71M 28M 96M 131M 307M
ebit - - -1M -7M 2M 16M -17M 54M 88M 269M
nonOperatingIncomeExcludingInterest - - -2M 33M 4M 2M 14M -7M 200M -189M
operatingIncome 72M 24M -3M 26M 6M 18M -3M 47M 288M 80M
totalOtherIncomeExpensesNet -31M -8M -14M -48M -19M -17M -29M -8M -32M -10M
incomeBeforeTax 41M 16M -17M -22M -13M 1M -32M 39M 256M 70M
incomeTaxExpense -12M -23M -7M -11M 29M 15M -133M 7M 3M 10M
netIncomeFromContinuingOperations - - -10M -11M -42M -14M 101M 32M 253M 60M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 29M 39M -10M -11M -42M -14M 101M 32M 253M 60M
netIncomeDeductions - - - - - - -2M - -2M -
bottomLineNetIncome - - -10M -11M -42M -14M 103M 32M 255M 60M
eps - - -0.16 -0.18 -0.68 -0.23 1.58 0.49 3.61 0.83
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 337M 304M 339M 402M 393M 404M 478M 566M 835M 584M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 337M 304M 339M 402M 393M 404M 478M 566M 835M 584M
netReceivables 311M 214M 162M 179M 192M 196M 248M 190M 216M 211M
accountsReceivables - - 162M 179M 192M 143M 193M 190M 216M 211M
otherReceivables - - - - - 53M 55M - - -
inventory - - - - - - - - - -
prepaids - - - - - 64M 57M - - -
otherCurrentAssets 272M 293M 257M 249M 238M 137M 145M 281M 237M 243.5M
totalCurrentAssets 920M 811M 758M 830M 823M 801M 928M 1.04B 1.29B 1.04B
propertyPlantEquipmentNet - - - - - 2.97B 2.96B 2.88B 2.8B 2.88B
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - 82M 76M 68M 64M 66M 94.23M
taxAssets 29M 29M 44M 47M 50M 60M 63M 56M 55M 53.13M
otherNonCurrentAssets 3.16B 3.15B 3.14B 3.19B 3.12B 152M 135M 112M 143M 67.16M
totalNonCurrentAssets 3.19B 3.18B 3.19B 3.24B 3.25B 3.26B 3.23B 3.12B 3.01B 3.09B
otherAssets - - - - - - - - - -
totalAssets 4.11B 3.99B 3.95B 4.07B 4.07B 4.06B 4.16B 4.15B 4.3B 4.13B
totalPayables - - 61M 72M 73M 143M 202M 108M 80M 64M
accountPayables 72M 80M 61M 72M 73M 78M 118M 108M 80M 64M
otherPayables - - - - - 65M 84M - - -
accruedExpenses - - - - - 151M 184M - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - 84M - - -
deferredRevenue - - - - - 58M 63M - 47M 33.08M
otherCurrentLiabilities 368M 417M 313M 367M 368M 47M 52M 302M 277M 258.78M
totalCurrentLiabilities 368M 417M 374M 439M 441M 399M 501M 410M 404M 355.86M
longTermDebt 737M 614M 613M 612M 612M 611M 610M 610M 609M 609M
capitalLeaseObligationsNonCurrent - - - - - 7M 8M - - -
deferredRevenueNonCurrent - - - - - 69M 48M - - 29.07M
deferredTaxLiabilitiesNonCurrent 17M 16M 14M 14M 12M 11M 11M 10M 9M 9M
otherNonCurrentLiabilities 120M 94M 88M 137M 134M 58M 60M 209M 225M 202M
totalNonCurrentLiabilities 874M 724M 715M 763M 758M 756M 737M 829M 834M 842.02M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - 7M 8M - - -
totalLiabilities 1.24B 1.14B 1.09B 1.2B 1.2B 1.16B 1.24B 1.24B 1.24B 1.2B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1M 1M 1M 1M 1M 1M 1M 1M 1M 1M
retainedEarnings 892M 863M 870M 880M 891M 933M 947M 846M 814M 562.35M
additionalPaidInCapital - - - - - 1.97B 1.97B 2.06B 2.24B 2.36B
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome 29M -7M -10M -11M -42M -14M 101M 32M 253M 60M
depreciationAndAmortization 72M 71M 69M 58M 56M 55M 45M 42M 43M 36.94M
deferredIncomeTax 1M 17M 3M 5M 11M 3M -6M - -2M -5M
stockBasedCompensation 6M 1M 6M 5M 5M 4M 5M 5M - 3M
changeInWorkingCapital 101M - -78M - 25M -25M -10M -31M -6M -65.13M
accountsReceivables -90M -52M 17M 13M -49M 42M -3M 26M 12M 19.44M
inventory - - - - - - - - - -
accountsPayables -6M 11M -11M 5M -6M -35M 10M 28M 16M 10.69M
otherWorkingCapital 53M - -37M - 32M -32M -17M -85M -34M -95.27M
otherNonCashItems -227M -104M -30M -29M -44M -50M -128M -75M -209M -807.25K
netCashProvidedByOperatingActivities -18M -22M -40M 28M 11M -27M 7M -27M 79M 29M
investmentsInPropertyPlantAndEquipment 13M - -45M - 45M -45M -38M -53M -43M -22.36M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -38M -13M 23M -19M -68M -4M 45M - 338M -
netCashProvidedByInvestingActivities -25M -13M -22M -19M -23M -49M 7M -53M 295M -22.36M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - -101M -190M -122M -119M
netCommonStockIssuance - - - - - - -101M -190M -122M -119M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - -101M -190M -122M -119M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 74M -1M -3M - - - - - - 3.31M
netCashProvidedByFinancingActivities 74M -1M -3M - - - -101M -190M -122M -115.69M