Loading live market data…

Sky Quarry Inc.

NASDAQ:SKYQ

$3.37 USD

-$0.03 (-0.88%)

Volume
1.7M
Average Volume
9.98M
Market Capitalization
$10.1M
P/E Ratio
-0.91
Dividend Yield
0.00%
Price Target
$
Year High
$19.45
Year Low
$1.10
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.08

SKYQ Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
revenue 12.49M 23.36M 50.73M 16.29M
costOfRevenue 15.68M 24.76M 48.39M 12.8M
grossProfit -3.19M -1.4M 2.34M 3.49M
researchAndDevelopmentExpenses - 231.74K 363.44K -
generalAndAdministrativeExpenses 6.14M 5.12M 3.31M -
sellingAndMarketingExpenses - 863.2K - -
sellingGeneralAndAdministrativeExpenses 6.14M 5.98M 3.31M 4.97M
otherExpenses -102.12K -83141 35787 -
operatingExpenses 6.04M 6.13M 3.71M 4.97M
costAndExpenses 21.72M 30.89M 52.1M 17.77M
netInterestIncome -3.19M -6.66M -3.64M -2.3M
interestIncome - -142.71K - -
interestExpense 3.19M 6.52M 3.64M 2.3M
depreciationAndAmortization 1.27M 884.44K 602.56K 165.13K
ebitda -7.74M -7.33M -379.92K -1.32M
ebit -9.01M -8.21M -982.49K -1.48M
nonOperatingIncomeExcludingInterest -212.96K 688.81K -385.39K -101
operatingIncome -9.22M -7.52M -1.37M -1.48M
totalOtherIncomeExpensesNet -2.97M -7.21M -3.25M -2.3M
incomeBeforeTax -12.2M -14.73M -4.62M -3.79M
incomeTaxExpense - - -185.54K -1.07M
netIncomeFromContinuingOperations -12.2M -14.73M -4.44M -2.71M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -12.2M -14.73M -4.44M -2.71M
netIncomeDeductions - - - -
bottomLineNetIncome -12.2M -14.73M -4.44M -2.71M
eps -4.41 -6.16 -1.84 -1.12
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
cashAndCashEquivalents 35370 385.12K 326.82K 572.2K
shortTermInvestments - - - -
cashAndShortTermInvestments 35370 385.12K 326.82K 572.2K
netReceivables 4688 1.12M 3.52M 4.24M
accountsReceivables 4688 1.12M 3.52M 4.24M
otherReceivables - - - -
inventory 678.36K 3.15M 2.44M 3.44M
prepaids - - - -
otherCurrentAssets 609.26K 339.12K 114.39K 269.5K
totalCurrentAssets 1.33M 5M 6.4M 8.52M
propertyPlantEquipmentNet 5.12M 15.81M 14.22M 13.3M
goodwill 3.21M 3.21M 3.21M 3.21M
intangibleAssets - - - -
goodwillAndIntangibleAssets 3.21M 3.21M 3.21M 3.21M
longTermInvestments 770.34K 2.93M - 782.37K
taxAssets 989.76K - - 1.04M
otherNonCurrentAssets 7.79M - 4.35M -
totalNonCurrentAssets 17.89M 21.95M 21.78M 18.33M
otherAssets - - - -
totalAssets 19.21M 26.95M 28.18M 26.85M
totalPayables 2.67M 2.78M 4.76M 5.24M
accountPayables 2.67M 2.78M 4.75M 5.23M
otherPayables - 2389 3480 17637
accruedExpenses - 1.27M 146.86K -
shortTermDebt 9.02M 7.84M 7.9M 3.17M
capitalLeaseObligationsCurrent - 54542 69777 -
taxPayables - 2389 3480 -
deferredRevenue - - - -
otherCurrentLiabilities 3.43M 459.07K - 700.07K
totalCurrentLiabilities 15.12M 12.4M 12.87M 9.11M
longTermDebt 907.08K 2M 2.1M 133.51K
capitalLeaseObligationsNonCurrent - 1.05M 116.25K -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - 1.23M
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 907.08K 3.05M 2.22M 1.36M
otherLiabilities - - - -
capitalLeaseObligations - 1.1M 186.02K -
totalLiabilities 16.03M 15.45M 15.09M 10.47M
treasuryStock - - - -
preferredStock - - 246 -
commonStock 2586 1903 1630 4867
retainedEarnings -36.17M -23.97M -9.24M -4.8M
additionalPaidInCapital 39.56M 35.67M 22.53M 21.35M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31
netIncome -12.2M -14.73M -4.44M -2.71M
depreciationAndAmortization 1.27M 884.44K 602.56K 165.13K
deferredIncomeTax - - - -
stockBasedCompensation 659.13K 632.2K 634.78K 209.13K
changeInWorkingCapital 5.78M 529.2K 613.93K -529.66K
accountsReceivables 1.12M 2.39M 719.6K -56502
inventory 2.47M -712.06K 1M -225.41K
accountsPayables 2.35M - - -
otherWorkingCapital -162.6K -1.15M -1.11M -247.75K
otherNonCashItems 1.21M 5.19M 2.21M 153.42K
netCashProvidedByOperatingActivities -3.27M -7.49M -376.06K -2.72M
investmentsInPropertyPlantAndEquipment -133.64K -1.48M -1.69M -5.28M
acquisitionsNet - - - -4M
purchasesOfInvestments - - - -
salesMaturitiesOfInvestments - - - -
otherInvestingActivities -234.42K - 961.4K -
netCashProvidedByInvestingActivities -368.06K -1.48M -731.94K -9.27M
netDebtIssuance 1.13M 11.96M 7.91M -4.45M
longTermNetDebtIssuance 941.32K 13.76M 4.85M -4.45M
shortTermNetDebtIssuance 193.01K -1.8M 3.06M -
netStockIssuance 374 308K 614.8K 16.13M
netCommonStockIssuance 374 - - 16.13M
commonStockIssuance 374 - - 16.13M
commonStockRepurchased - - - -
netPreferredStockIssuance - 308K 614.8K -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities - -4.65M -4.06M 1
netCashProvidedByFinancingActivities 1.13M 7.62M 4.46M 11.68M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 383 279.69K 1.34M 4.54M 6.33M 4.19M 4.85M 3.38M 10.95M 11.59M
costOfRevenue 412.75K 1.49M 2.42M 4.66M 7.06M 6.35M 4.53M 3.86M 10.38M 14.99M
grossProfit -412.37K -1.21M -1.09M -116.97K -726.09K -2.16M 314.23K -485.59K 569.45K -3.39M
researchAndDevelopmentExpenses - - - - 341K - - - 199.4K -
generalAndAdministrativeExpenses 1.21M 1.08M 1.5M 1.62M 1.57M 1.4M 1.27M 956.89K 1.28M -194.3K
sellingAndMarketingExpenses - - - - 348.35K 863.2K - - 14402 -
sellingGeneralAndAdministrativeExpenses 1.21M 1.08M 1.5M 1.62M 1.92M 2.26M 1.27M 956.89K 1.3M -194.3K
otherExpenses -20943 - -32078 4416 -320.75K -577.15K 231.59K 15964 111.62K 80865
operatingExpenses 1.19M 1.08M 1.47M 1.62M 1.94M 1.68M 1.5M 972.85K 1.61M -113.43K
costAndExpenses 1.61M 2.57M 3.89M 6.28M 9M 8.03M 6.03M 4.83M 11.99M 14.87M
netInterestIncome -333.99K -918.06K -1.06M -320.21K -919.78K -1.75M -1.33M -2.11M -1.31M -1.81M
interestIncome - - - - - -6229 -11840 - - 9488
interestExpense 333.99K 918.06K 1.06M 318.71K 919.78K 1.74M 1.32M 2.11M 1.31M 1.82M
depreciationAndAmortization 285.8K 318.42K 348.61K 340.16K 266.13K 242.72K 219.75K 217.56K 186.49K 272.13K
ebitda -1.7M -1.63M -2.38M -1.55M -2.17M -2.22M -2.91M -1.24M -967.61K -2.98M
ebit -1.99M -1.95M -2.73M -1.89M -2.43M -2.46M -3.13M -1.46M -1.15M -3.26M
nonOperatingIncomeExcludingInterest 381.59K -340.44K 178.74K 149.36K -231.44K -1.38M 1.94M -1783 114.19K -23621
operatingIncome -1.6M -2.29M -2.55M -1.74M -2.66M -3.84M -1.19M -1.46M -1.04M -3.28M
totalOtherIncomeExpensesNet -715.58K -577.62K -1.24M -468.07K -670.12K -362.85K -3.26M -2.1M -1.42M -1.79M
incomeBeforeTax -2.32M -2.87M -3.79M -2.21M -3.33M -4.2M -4.45M -3.56M -2.46M -5.07M
incomeTaxExpense - - - - - - - - - -187.86K
netIncomeFromContinuingOperations -2.32M -2.87M -3.79M -2.21M -3.33M -4.2M -4.45M -3.56M -2.46M -4.89M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.32M -2.87M -3.79M -2.21M -3.33M -4.2M -4.45M -3.56M -2.46M -4.89M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.32M -2.87M -3.79M -2.21M -3.33M -4.2M -4.45M -3.56M -2.46M -4.89M
eps -0.65 -0.9 -1.36 -0.8 -1.28 -1.68 -1.84 -1.44 -1.04 -2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
cashAndCashEquivalents 66828 35370 362.52K 173.8K 213K 385.12K 292.92K 431.95K
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 66828 35370 362.52K 173.8K 213K 385.12K 292.92K 431.95K
netReceivables - 4688 204.46K 622.52K 1.76M 1.12M 1.53M 834K
accountsReceivables - 4688 204.46K 622.52K 1.76M 1.12M 1.53M 834K
otherReceivables - - - - - - - -
inventory 654.91K 678.36K 1.35M 2M 2.1M 3.15M 2.69M 3.21M
prepaids - - - - - - - 380.12K
otherCurrentAssets 544.22K 609.26K 732.73K 403.66K 641.43K 339.12K 293.83K -
totalCurrentAssets 1.27M 1.33M 2.65M 3.2M 4.72M 5M 4.8M 4.85M
propertyPlantEquipmentNet 5.28M 5.12M 14.17M 15.59M 15.87M 15.81M 15.45M 15.16M
goodwill 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M 3.21M
longTermInvestments 771.76K 770.34K 818K 801.82K 798.85K 2.93M 2.89M -
taxAssets - 989.76K - - - - - -
otherNonCurrentAssets 8.78M 7.79M - - - - - 4.45M
totalNonCurrentAssets 18.05M 17.89M 18.2M 19.6M 19.87M 21.95M 21.55M 22.81M
otherAssets - - - - - - - -
totalAssets 19.31M 19.21M 20.85M 22.8M 24.59M 26.95M 26.35M 27.67M
totalPayables 3.63M 2.67M 2.3M 2.36M 1.72M 2.78M 2.77M 3.89M
accountPayables 3.63M 2.67M 2.3M 2.36M 1.72M 2.78M 2.77M 3.89M
otherPayables - - - 5151 3897 2389 2697 -
accruedExpenses - - - 1.88M 1.51M 1.27M 350.3K 290K
shortTermDebt 8.98M 9.02M 7.78M 7.02M 8.49M 7.84M 10.48M 11.23M
capitalLeaseObligationsCurrent - - - 94788 98401 54542 56806 74727
taxPayables - - - 5151 - 2389 2697 -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 3.78M 3.43M 2.47M 358.44K 184.09K 459.07K 1.94M -
totalCurrentLiabilities 16.4M 15.12M 12.56M 11.72M 12.01M 12.4M 15.59M 15.48M
longTermDebt 917.6K 907.08K 2.84M 2.24M 2M 2M 2.06M 22.3M
capitalLeaseObligationsNonCurrent - - - 966.66K 1M 1.05M 77824 77824
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -20M
totalNonCurrentLiabilities 917.6K 907.08K 2.84M 3.21M 3M 3.05M 2.14M 2.38M
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - 1.06M 1.1M 1.1M 134.63K 152.55K
totalLiabilities 17.31M 16.03M 15.39M 14.94M 15.01M 15.45M 17.73M 17.86M
treasuryStock - - - - - - - -
preferredStock - - - - - - 369 369
commonStock 3007 2586 2348 2211 2126 1903 1744 1660
retainedEarnings -38.49M -36.17M -33.3M -29.51M -27.3M -23.97M -19.76M -15.26M
additionalPaidInCapital 40.69M 39.56M 38.97M 37.59M 37.09M 35.67M 28.59M 25.28M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.32M -2.87M -3.79M -2.21M -3.33M -4.2M -4.5M -3.56M -2.46M -4.89M
depreciationAndAmortization 285.8K 315.99K 348.61K 340.16K 266.13K 242.72K 237.67K 217.56K 186.49K 272.13K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 87454 112.72K 237.06K 230.47K 78880 97633 74604 189.79K 270.18K 308.9K
changeInWorkingCapital 1.12M 1.23M 1.41M 2.65M 483.63K 805.05K -1.16M 1.38M -493.78K -885.06K
accountsReceivables 4688 199.78K 418.06K 1.14M -634.26K 405.36K -695.25K 3.45M -766.26K 1.34M
inventory 23453 674.38K 646.61K 104.03K 1.05M -463.29K 522.91K -974.91K 203.24K 1.39M
accountsPayables 1.23M 310.16K 454.07K - - - - - - -
otherWorkingCapital -144.13K 46185 -105.11K 1.41M 72037 862.99K -987.31K -1.1M 69245 -3.61M
otherNonCashItems 243.09K -83966 538.14K 217.92K 541.83K 183.78K 3.33M 399.72K 1.28M 2.29M
netCashProvidedByOperatingActivities -588.63K -1.29M -1.25M 1.23M -1.96M -2.87M -2.01M -1.38M -1.22M -2.91M
investmentsInPropertyPlantAndEquipment -443.38K 346.02K -84295 -65086 -330.27K 417.96K -527.5K -944.05K -427.67K -186.07K
acquisitionsNet - -14060 - - 14060 - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -234.42K - - - - - - - 761.4K
netCashProvidedByInvestingActivities -443.38K 97532 -84295 -65086 -316.21K 417.96K -527.5K -944.05K -427.67K 575.33K
netDebtIssuance 316.92K -316.23K 1.56M -1.2M -24050 -3.58M 2.71M 1.77M 3.52M 2.31M
longTermNetDebtIssuance 221.52K -330.6K 1.45M -8385 -1.09M -3.12M 2M 2.83M 4.52M 1.92M
shortTermNetDebtIssuance 95401 14368 112.73K -1.19M 1.07M -467.41K 715.91K -1.05M -997.26K 388.36K
netStockIssuance 747.98K 374 - - - 6.18M 79 110.42K 197.5K 614.8K
netCommonStockIssuance 747.98K 374 - - - 6.18M - - - -
commonStockIssuance 747.98K 374 - - - 6.18M - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - 79 110.42K 197.5K 614.8K
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 1.13M -15000 - - - -1.87M 586.86K -2.01M -1.25M
netCashProvidedByFinancingActivities 1.06M 818.48K 1.54M -1.2M -24050 2.59M 845.26K 2.47M 1.71M 1.68M