NYSE : SLVM

Sylvamo Corp — Financials

$40.3 USD

-$0.77 (-1.87%)

Volume
215.46K
Average Volume
339.16K
Market Capitalization
$1.6B
P/E Ratio
21.05
Dividend Yield
4.47%
Price Target
$49.50
Year High
$56.80
Year Low
$35.53
Day High
Day Low
Payout Ratio
$0.96
Current Ratio
$1.47
SLVM Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 3.35B 3.77B 3.72B 3.63B 2.83B 2.38B 4.02B 4.12B
costOfRevenue 2.62B 2.83B 2.81B 2.62B 2.14B 1.93B 2.64B 2.62B
grossProfit 735M 940M 912M 1.01B 685M 456M 1.38B 1.5B
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - - - - 202M 262M -
sellingAndMarketingExpenses - - - 325M - - 393M 696M
sellingGeneralAndAdministrativeExpenses 281M 311M 343M 325M 207M 202M 655M 696M
otherExpenses 205M 185M 166M 148M 151M 163M 225M 233M
operatingExpenses 486M 496M 509M 473M 358M 365M 880M 929M
costAndExpenses 3.1B 3.33B 3.32B 3.09B 2.5B 2.29B 3.52B 3.55B
netInterestIncome -39M -39M -34M -69M 1M 4M 9M 7M
interestIncome 6M 14M 26M 8M 32M 8M 13M 7M
interestExpense 45M 53M 60M 77M 31M 4M 4M -
depreciationAndAmortization 179M 159M 143M 106M 126M 135M 192M 198M
ebitda 423M 617M 572M 645M 485M 234M 698M 768M
ebit 244M 458M 429M 539M 359M 99M 506M 570M
nonOperatingIncomeExcludingInterest 5M -14M -26M -3M -32M -8M -7M -
operatingIncome 249M 444M 403M 536M 327M 91M 499M 570M
totalOtherIncomeExpensesNet -50M -39M -34M -69M 1M 4M 3M 3M
incomeBeforeTax 199M 405M 369M 467M 328M 95M 502M 573M
incomeTaxExpense 67M 103M 116M 131M 101M 8M 125M 154M
netIncomeFromContinuingOperations 132M 302M 253M 336M 227M 87M 377M 419M
netIncomeFromDiscontinuedOperations - - - -218M 104M 83M - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome 132M 302M 253M 118M 331M 170M 377M 419M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome 132M 302M 253M 118M 331M 170M 377M 419M
eps 3.29 7.35 6.02 2.68 7.52 3.85 8.55 9.47
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 135M 205M 220M 360M 159M 95M 135M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 135M 205M 220M 360M 159M 95M 135M
netReceivables 443M 455M 455M 480M 428M 621M 711M
accountsReceivables 399M 402M 404M 450M 391M 400M 513M
otherReceivables 44M 53M 51M 30M 37M 221M 198M
inventory 418M 361M 404M 364M 279M 342M 443M
prepaids - - - - - - -
otherCurrentAssets 80M 42M 114M 39M 242M 61M 104M
totalCurrentAssets 1.08B 1.06B 1.19B 1.24B 1.11B 1.12B 1.39B
propertyPlantEquipmentNet 1.46B 1B 1.06B 852M 804M 1.31B 1.58B
goodwill 114M 111M 139M 128M 122M - -
intangibleAssets - - - - - 143M 179M
goodwillAndIntangibleAssets 114M 111M 139M 128M 122M 143M 179M
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 114M 428M 480M 487M 563M 336M 313M
totalNonCurrentAssets 1.69B 1.54B 1.68B 1.47B 1.49B 1.79B 2.08B
otherAssets - - - - - - -
totalAssets 2.76B 2.6B 2.87B 2.71B 2.6B 2.91B 3.47B
totalPayables 381M 375M 421M 453M 387M 259M 311M
accountPayables 381M 375M 421M 453M 387M 259M 311M
otherPayables - - - - - - -
accruedExpenses 55M 79M 63M 81M 48M 68M 74M
shortTermDebt 90M 22M 28M 29M 41M 18M 21M
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - 11M -
otherCurrentLiabilities 190M 206M 183M 165M 282M 134M 174M
totalCurrentLiabilities 716M 682M 695M 728M 758M 490M 580M
longTermDebt 763M 782M 931M 1B 1.36B 1M 2M
capitalLeaseObligationsNonCurrent - - - - - 53M 51M
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 175M 152M 189M 183M 169M 170M 236M
otherNonCurrentLiabilities 143M 141M 156M 118M 131M 85M 84M
totalNonCurrentLiabilities 1.08B 1.08B 1.28B 1.3B 1.66B 309M 373M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - 53M 51M
totalLiabilities 1.8B 1.76B 1.97B 2.03B 2.42B 799M 953M
treasuryStock -330M -234M -158M -82M - - -
preferredStock - - - - - - -
commonStock 46M 45M 45M 44M 44M - -
retainedEarnings 2.51B 2.46B 2.22B 2.03B 1.94B - -
additionalPaidInCapital 89M 71M 48M 25M 4M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome 132M 302M 253M 336M 227M 170M 377M 419M
depreciationAndAmortization 179M 128M 143M 106M 109M 154M 192M 198M
deferredIncomeTax - -7M - -7M -6M -49M -7M -5M
stockBasedCompensation 18M - 23M - - - 19M 19M
changeInWorkingCapital -79M -8M 158M -56M 62M 69M -57M -42M
accountsReceivables 33M -47M 104M -45M -99M 65M 18M -59M
inventory -14M 25M 6M -99M 12M 71M -47M -27M
accountsPayables -52M 42M - 48M 196M -45M -5M 51M
otherWorkingCapital -46M -28M 48M 40M -47M -22M -23M -7M
otherNonCashItems 18M 54M -73M 59M 157M 15M - 450M
netCashProvidedByOperatingActivities 268M 469M 504M 438M 549M 359M 524M 589M
investmentsInPropertyPlantAndEquipment - -221M -210M -149M -69M -75M -118M -150M
acquisitionsNet - - -167M 324M - - 3M -
purchasesOfInvestments -224M - - - - - -118M -150M
salesMaturitiesOfInvestments - - - - - - 115M -
otherInvestingActivities - - - 5M 196M -4M -42M -21M
netCashProvidedByInvestingActivities -224M -221M -377M 180M 127M -79M -160M -171M
netDebtIssuance 47M -157M -80M -375M 1.37B -10M -18M -14M
longTermNetDebtIssuance 47M -157M -80M -375M 1.37B -10M -18M -14M
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance -82M -69M -70M -80M - - - -
netCommonStockIssuance -82M -69M -70M -80M - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased -82M -69M -70M -80M - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid -73M -62M -57M -10M - - - -
commonDividendsPaid -73M -62M -57M -10M - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -17M -22M -12M -5M -1.96B -340M -369M -496M
netCashProvidedByFinancingActivities -125M -310M -219M -470M -589M -350M -387M -510M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 806M 755M 890M 846M 794M 821M 970M 965M 933M 905M
costOfRevenue 674M 671M 656M 624M 685M 702M 733M 700M 684M 716M
grossProfit 132M 84M 234M 222M 109M 119M 237M 265M 249M 189M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 155M 68M - - - 74M - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - 73M 155M 68M 72M 73M 81M 74M 82M 74M
otherExpenses 118M 8M - 57M 7M 4M - - 45M 46M
operatingExpenses 118M 81M 155M 125M 79M 77M 81M 74M 127M 120M
costAndExpenses 792M 752M 811M 749M 764M 779M 814M 774M 811M 836M
netInterestIncome -11M -9M -11M -9M -10M -9M -7M -14M -9M -9M
interestIncome - - - 2M 1M 2M - - 3M 4M
interestExpense 11M 9M 11M 11M 11M 11M 7M 14M 12M 13M
depreciationAndAmortization 43M 41M 45M 49M 45M 40M 44M 39M 37M 39M
ebitda 55M 46M 114M 148M 76M 84M 151M 185M 162M 107M
ebit 12M 5M 69M 99M 31M 44M 107M 146M 125M 68M
nonOperatingIncomeExcludingInterest 2M -2M 10M -2M -1M -2M 49M 45M -3M 1M
operatingIncome 14M 3M 79M 97M 30M 42M 156M 191M 122M 69M
totalOtherIncomeExpensesNet -13M -9M -21M -9M -10M -9M -56M -59M -9M -9M
incomeBeforeTax 1M -6M 58M 88M 20M 33M 100M 132M 113M 60M
incomeTaxExpense 12M -3M 25M 31M 5M 6M 19M 37M 30M 17M
netIncomeFromContinuingOperations -11M -3M 33M 57M 15M 27M 81M 95M 83M 43M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -11M -3M 33M 57M 15M 27M 81M 95M 83M 43M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -11M -3M 33M 57M 15M 27M 81M 95M 83M 43M
eps -0.28 -0.08 0.84 1.43 0.37 0.66 1.98 2.32 2.02 1.04
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 123M 130M 135M 94M 113M 154M 205M 248M 145M 209M
shortTermInvestments 64M - - - - - - - - -
cashAndShortTermInvestments 187M 130M 135M 94M 113M 154M 205M 248M 145M 209M
netReceivables 342M 398M 443M 411M 404M 442M 455M 473M 443M 448M
accountsReceivables 342M 372M 399M 369M 357M 389M 402M 411M 387M 428M
otherReceivables - 26M 44M 42M 47M 53M 53M 62M 56M 20M
inventory 503M 483M 418M 434M 396M 372M 361M 421M 412M 407M
prepaids - - - - - - - - - -
otherCurrentAssets 75M 86M 80M 51M 64M 43M 42M 87M 100M 51M
totalCurrentAssets 1.11B 1.1B 1.08B 990M 977M 1.01B 1.06B 1.23B 1.1B 1.12B
propertyPlantEquipmentNet 1.09B 1.51B 1.1B 1.48B 1.09B 1.04B 1B 1.03B 1.01B 1.44B
goodwill 121M 121M 114M 128M 126M 119M 111M 125M 121M 134M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 121M 121M 114M 128M 126M 119M 111M 125M 121M 134M
longTermInvestments - - - - - - - - - 3M
taxAssets - - - - - - - - - 180M
otherNonCurrentAssets 554M 109M 478M 109M 474M 463M 428M 477M 456M -70M
totalNonCurrentAssets 1.77B 1.74B 1.69B 1.71B 1.69B 1.62B 1.54B 1.63B 1.59B 1.68B
otherAssets - - - - - - - - - -
totalAssets 2.88B 2.83B 2.76B 2.7B 2.67B 2.63B 2.6B 2.86B 2.69B 2.8B
totalPayables 422M 407M 381M 383M 371M 386M 375M 381M 389M 404M
accountPayables 422M 407M 381M 383M 371M 386M 375M 381M 389M 404M
otherPayables - - - - - - - - - -
accruedExpenses - 56M 55M 57M 53M 52M 79M 76M 65M 52M
shortTermDebt 41M 174M 90M 52M 46M 23M 22M 43M 28M 47M
capitalLeaseObligationsCurrent 24M - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 3M 2M - 3M - - - - - 8M
otherCurrentLiabilities 262M 119M 190M 158M 165M 155M 206M 214M 172M 138M
totalCurrentLiabilities 752M 758M 716M 653M 635M 616M 682M 714M 654M 649M
longTermDebt 843M 754M 763M 778M 767M 794M 782M 883M 894M 908M
capitalLeaseObligationsNonCurrent 56M 53M - 50M - - - - - 65M
deferredRevenueNonCurrent - - - - - - - - - 65M
deferredTaxLiabilitiesNonCurrent 171M 179M 175M 148M 151M 162M 152M 164M 162M 180M
otherNonCurrentLiabilities 154M 111M 143M 97M 156M 149M 141M 163M 151M 41M
totalNonCurrentLiabilities 1.17B 1.1B 1.08B 1.07B 1.07B 1.1B 1.08B 1.21B 1.21B 1.26B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 80M 53M - 50M - - - - - 65M
totalLiabilities 1.92B 1.86B 1.8B 1.73B 1.71B 1.72B 1.76B 1.92B 1.86B 1.91B
treasuryStock -336M -336M -330M -330M -288M -268M -234M -195M -195M -170M
preferredStock - - - - - - - - - -
commonStock 46M 46M 46M 45M 45M 45M 45M 45M 45M 45M
retainedEarnings 2.46B 2.49B 2.51B 2.5B 2.46B 2.46B 2.46B 2.39B 2.32B 2.25B
additionalPaidInCapital 97M 93M 89M 89M 85M 78M 71M 65M 60M 54M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -11M -3M 33M 57M 15M 27M 81M 95M 83M 43M
depreciationAndAmortization 43M 41M 45M 49M 45M 40M 31M 39M 37M 39M
deferredIncomeTax 4M -4M 17M -5M -5M - -3M -4M -2M 2M
stockBasedCompensation 6M - - 4M 7M 6M - 5M 5M 7M
changeInWorkingCapital 28M -28M -13M -18M 2M -50M 36M 28M -8M -64M
accountsReceivables 11M 54M -36M -8M 47M 30M -19M -21M -15M 8M
inventory -20M -56M 20M -34M -4M 4M 46M -1M -15M -5M
accountsPayables 21M -23M 11M 16M -16M -63M 26M 42M 19M -45M
otherWorkingCapital 3M -3M -8M 8M -25M -21M -17M 8M 3M -22M
otherNonCashItems -32M -16M 12M - - - 19M - - -
netCashProvidedByOperatingActivities 38M -10M 94M 87M 64M 23M 164M 163M 115M 27M
investmentsInPropertyPlantAndEquipment 49M -49M -56M -54M -66M -48M -64M -44M -53M -60M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - -224M - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -109M - 224M - - - - - - -
netCashProvidedByInvestingActivities -60M -49M -56M -54M -66M -48M -64M -44M -53M -60M
netDebtIssuance 35M 67M 45M -6M -4M 12M -122M 3M -27M -11M
longTermNetDebtIssuance 35M 67M 45M -6M -4M 12M -122M 3M -27M -11M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - -42M -20M -20M -39M - -25M -5M
netCommonStockIssuance - - - -42M -20M -20M -39M - -25M -5M
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - -42M -20M -20M -39M - -25M -5M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -18M -18M -18M -19M -18M -18M -19M -18M -13M -12M
commonDividendsPaid 18M -18M -18M -19M -18M -18M -19M -18M -13M -12M
preferredDividendsPaid -36M - - - - - - - - -
otherFinancingActivities -2M 4M -24M 15M -3M -5M -16M -4M 5M -7M
netCashProvidedByFinancingActivities 15M 53M 3M -52M -45M -31M -196M -19M -60M -35M