NYSE : SOR

Source Capital, Inc.

$45.315 USD

-$0.96 (-2.09%)

Volume
18.27K
Average Volume
12.48K
Market Capitalization
$372.99M
P/E Ratio
8.39
Dividend Yield
5.52%
Price Target
Year High
$50.41
Year Low
$41.98
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.73
SOR Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 47.23M 40.22M 30.64M 16.98M 42.36M 23.08M 66.78M -26.91M 49.61M 7.12M
costOfRevenue 3.16M 3.2M 2.94M 2.89M 3.17M 2.88M 2.95M 3.04M - 3.07M
grossProfit 44.07M 40.22M 19.56M 14.09M 42.36M 20.2M 63.83M -29.94M 49.61M 4.05M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 985.84K 911.3K 807.8K 705.94K 586.24K 974.89K 756.61K 706.44K 748.58K 3.64M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 985.84K 911.3K 807.8K 705.94K 586.24K 974.89K 756.61K 706.44K 748.58K 3.64M
otherExpenses -20.8M 149.85K 2.43M 2.63M 291K 2.57M 317.38K 155.76K 145.74K 9580.0
operatingExpenses -19.82M 1.06M 3.24M 3.34M 877.24K 3.54M 1.07M 862.2K 894.32K 20.75M
costAndExpenses -16.66M 1.06M -23.02M 43.82M 877.24K 1.8M 1.07M 862.2K 894.32K 20.75M
netInterestIncome 20.65M 14.92M 14.26M 9.52M 7.78M 6.37M 4.12M 4.19M 3.83M -
interestIncome 20.73M 14.92M 14.26M 9.52M 7.78M 6.37M 4.12M 4.19M 3.83M -
interestExpense 79287 - - - - - - - - 24.39M
depreciationAndAmortization - - - - - - - - - -
ebitda 63.92M 39.16M 16.19M -26.84M 41.48M 21.28M 65.68M -27.8M - 3.48M
ebit 63.92M 39.16M 16.19M -26.84M 41.62M 21.28M 65.68M -27.8M - 3.48M
nonOperatingIncomeExcludingInterest -32730 - 127.72K - -140.18K - 24824 32663 - -
operatingIncome 63.89M 39.16M 16.32M -26.84M 41.48M 21.28M 65.71M -27.77M 48.71M 3.48M
totalOtherIncomeExpensesNet -46557 -8045 37.32M -248.85K -140.18K -113.79K - - 44.36M 24.39M
incomeBeforeTax 63.84M 39.16M 53.64M -27.09M 41.48M 21.17M 65.71M -27.77M 48.71M 27.87M
incomeTaxExpense 4.33M - - - - - - - 48.71M -
netIncomeFromContinuingOperations 59.51M 39.16M 53.64M -27.09M 41.48M 21.17M 65.71M -27.77M 48.71M 27.87M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 59.51M 39.16M 53.64M -27.09M 41.48M 21.17M 65.71M -27.77M 48.71M 27.87M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 59.51M 39.16M 53.64M -27.09M 41.48M 21.17M 65.71M -27.77M 48.71M 27.87M
eps 7.24 4.78 6.5 -3.24 4.95 2.51 7.74 -3.24 5.67 3.23
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 288.12K 3675 351.9K 2.59M 2.12M 235.66K 86559 261 173 -
shortTermInvestments 78.31M - - 25.81M 19.41M - - - - -
cashAndShortTermInvestments 78.6M 3675 351.9K 1.44M 21.53M 235.66K 86559 261 173 -
netReceivables 2.37M 3.17M 3.52M 2.84M 1.79M 3.02M 2.99M 1.66M 1.47M 776.42K
accountsReceivables 2.37M 3.17M 3.52M 2.84M 1.79M 3.02M - - 1.47M 776.42K
otherReceivables - - - - - - 2.99M 1.66M - -
inventory - - - - - - 24.64M - -18.88M -
prepaids - 7112 1795 - 13134 - - - - 5171
otherCurrentAssets - 1.28M 878.54K - -21.32M - -24.64M 14.29M 18.88M 23.94M
totalCurrentAssets 80.97M 4.46M 4.75M 4.28M 2.02M 3.26M 3.07M 1.66M 1.47M 24.72M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 321.57M 375.2M 358.82M 333.17M 386.87M 387.21M 382.99M 324.16M 387.74M 332.89M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 46195 49.9M 362.61M 336.1M 388.67M - - -324.16M -387.74M -332.89M
totalNonCurrentAssets 321.61M 425.1M 358.82M 333.17M 386.87M 387.21M 382.99M 324.16M 387.74M 332.89M
otherAssets - -50.12M - 94914 13134 - - - - -
totalAssets 402.58M 379.44M 362.97M 337.54M 388.9M 390.46M 386.07M 325.82M 389.21M 357.61M
totalPayables 5.15M 22.43M 2.14M 2.28M 5.63M 5.59M 8.9M 3.43M 523.35K 1.79M
accountPayables 307.95K 22.04M 2.14M 2.28M 5.63M 5.59M 8.9M 3.43M 523.35K 1.79M
otherPayables 4.84M 395.76K - - - - - - - -
accruedExpenses - - - - - - - - - 375.81K
shortTermDebt - - - 19940 - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -395.76K - -19940 - - - -3.43M -523.35K -
totalCurrentLiabilities 5.15M 22.04M 2.14M 2.28M 5.63M 5.59M 8.9M 3.43M 523.35K 2.16M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.3M 446.5K 11999 19940 479.32K 69947 - - - 326.61K
totalNonCurrentLiabilities 5.3M 446.5K 11999 19940 479.32K 69947 9.36M 3.43M 523.35K 326.61K
otherLiabilities - - 402.16K -1.85M -5.15M -2.66M -9.36M -2.91M -104.77K -326.61K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.3M 22.48M 2.55M 2.71M 6.11M 8.52M 8.9M 3.95M 941.92K 2.16M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - 4.05M - -
commonStock 330.64M 312.48M 313.07M 8.31M 8.38M 8.42M 8.48M 8.55M 8.62M 8.64M
retainedEarnings 66.64M 44.48M 47.35M 17.73M 63.35M 60.39M 53.17M -4.05M 3.92M 25.96M
additionalPaidInCapital - - 47.35M 308.79M 311.07M 313.14M 315.06M 317.37M 319.89M 320.73M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 59.51M 39.16M 53.64M -27.09M 41.48M 21.17M 65.71M -27.77M 48.71M 27.87M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - -1.35M -160.81K -707.34K 4.58M
accountsReceivables - - - - - - -1.32M -194.64K -689.84K 4.41M
inventory - - - - - - - - - -
accountsPayables - - - - - - -26000 33830 -17500 161.01K
otherWorkingCapital - - - - - - 1.35M 160.81K 707.34K -4.58M
otherNonCashItems -59.51M -39.16M -53.64M 27.09M -41.48M -21.17M 1.35M 27.77M -48.71M -27.87M
netCashProvidedByOperatingActivities - - - - - - 65.71M -27.77M 48.71M 27.87M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - -2.59M -861.45K -537.21K
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - -15.78M 471.03K
netCashProvidedByFinancingActivities - - - - - - - -38.63M -15.78M -304.99M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 27.43M 4.53M 17.69M 15.96M 18.58M 12.06M 6.45M 10.53M 23.67M 20.23M
costOfRevenue 1.67M 1.49M 1.6M 1.6M 1.52M 1.42M 1.43M 1.45M 1.58M 1.59M
grossProfit 25.77M 4.53M 10.25M 29.97M 17.06M 10.64M 5.02M 9.07M 22.09M 18.64M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 824.34K 1.85M 1.65M 1.63M 1.6M 1.68M 1.66M 1.72M 1.85M
sellingAndMarketingExpenses - 1601 11212 4944 12021 - - - - -
sellingGeneralAndAdministrativeExpenses - 825.94K 1.87M 1.66M 1.64M 1.6M 1.68M 1.66M 1.72M 1.85M
otherExpenses -7.98M -11.84M 3.4M -2.46M -822.08K 2.5 1.55 -3.52 0.21 1.8
operatingExpenses -7.98M 825.94K 1.87M -804.65K 822.08K 21.36M 3.02M 43.23M 795.92K 30.33M
costAndExpenses -6.31M 825.94K 5M -10.52M -4.94M -18.09M -3.51M -36.8M 5.08M 36.55M
netInterestIncome 11.62M -17085 - - - - - - - -
interestIncome 11.66M - - - - - - - - -
interestExpense 45118 17085 - - - - - - - -
depreciationAndAmortization - - - - - - - - 5M 36.49M
ebitda 33.74M 3.71M 8.29M 26.48M 23.52M 30.15M 9.96M -36.8M 10.07M 32.23M
ebit 33.74M 3.71M 8.29M 26.48M 23.52M 30.15M 9.96M -36.8M 5.08M 36.55M
nonOperatingIncomeExcludingInterest 3840 - 94583 - - - - 41.31M -83247 -32.23M
operatingIncome 33.75M 3.71M 8.38M 26.48M 23.52M 30.15M 9.96M -37.06M 5M 36.49M
totalOtherIncomeExpensesNet -48958 11.37M 4.3M -299 5344 -31586 9501 -41.57M -83247 32.17M
incomeBeforeTax 33.7M 15.07M 12.68M 26.48M 23.52M 30.12M 9.97M -4.44 0.6 4.34
incomeTaxExpense 4.33M - - - - - - -4.44 0.6 4.34
netIncomeFromContinuingOperations 29.36M 15.07M 12.68M 26.48M 23.52M 30.12M 9.97M -37.06M 5M 36.49M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - 45.4M 3.38M -28.08M
netIncome 29.36M 15.07M 12.68M 26.48M 23.52M 30.12M 9.97M 8.34M 8.38M 8.41M
netIncomeDeductions - - - - - - - 45.4M 3.38M -28.08M
bottomLineNetIncome 29.36M 15.07M 12.68M 26.48M 23.52M 30.12M 9.97M -37.06M 5M 36.49M
eps 3.57 1.83 1.55 3.23 2.86 3.64 1.2 1 1 1
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
cashAndCashEquivalents 288.12K 525 3675 35596 351.9K 47409 1.44M 119.04K 224.14K 97787
shortTermInvestments 78.31M - - - - - - - - -
cashAndShortTermInvestments 78.6M 525 3675 35596 351.9K 47409 1.44M 119.04K 224.14K 97787
netReceivables 2.37M 3.38M 3.17M 3.12M 3.52M 4.19M 2.84M 2.98M 1.79M 1.56M
accountsReceivables 2.37M 3.38M 3.17M 3.12M 3.52M - - - - -
otherReceivables - - - - - 4.19M 2.84M 2.98M 1.79M 1.56M
inventory - - - - - - 31.24M 12.53M - -
prepaids 4054 24283 7112 - 1795 - - 8525 13134 -
otherCurrentAssets -4054 -64.58M 1.28M 1.3M 878.54K 37.21M 25.9M 7.69M 19.41M 32.06M
totalCurrentAssets 80.97M 3.41M 4.46M 4.46M 4.75M 4.24M 4.28M 3.1M 2.02M 1.66M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 321.57M 374.78M 375.2M 299.86M 358.82M 354.35M 333.17M 334.48M 386.87M 411.76M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 46195 903.42K 49.9M 73.17M -597.96K -354.35M -333.17M -334.48M -386.87M -411.76M
totalNonCurrentAssets 321.61M 375.68M 425.1M 373.03M 358.22M 354.35M 333.17M 334.48M 386.87M 411.76M
otherAssets - - -50.12M - - 412.1K 94914 8525 13134 -
totalAssets 402.58M 379.09M 379.44M 377.5M 362.97M 359M 337.54M 337.59M 388.9M 413.42M
totalPayables 5.15M 776.3K 22.04M 748.93K 2.14M 5.3M 2.28M 1.89M 5.63M 1.65M
accountPayables 307.95K 776.3K 22.04M 748.93K 2.14M 5.3M 2.28M 1.89M 5.63M 1.65M
otherPayables 4.84M - - - - - - - - -
accruedExpenses - - - 421.69K - - - - - -
shortTermDebt - - - - - - 19940 39933 - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - 5.25M 2.26M 1.85M - -
otherCurrentLiabilities - - - -421.69K - -5.3M -2.3M -1.93M -5.63M -1.65M
totalCurrentLiabilities 5.15M 776.3K 22.04M 748.93K 2.14M 5.3M 2.28M 1.89M 5.63M 1.65M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 5.3M 339.78K 446.5K 421.69K 11999 - - - - -
totalNonCurrentLiabilities 5.3M 339.78K 446.5K 421.69K 11999 5.81M 2.28M 1.89M 5.63M 1.65M
otherLiabilities - - - - 402.16K -5.81M -1.85M -1.44M -5.15M 1.33M
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.3M 1.12M 22.48M 1.17M 2.55M 5.3M 2.71M 2.34M 6.11M 4.63M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 330.64M 313.63M 312.48M 312.75M 313.07M 8.25M 8.31M 8.34M 8.38M 8.38M
retainedEarnings 66.64M 64.35M 44.48M 63.58M 47.35M 38.45M 17.73M 17M 63.35M 89.27M
additionalPaidInCapital - - - - 47.35M 306.44M 308.79M 309.9M 311.07M 311.14M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome 29.36M 15.07M 12.68M 26.48M 23.52M 30.12M 9.97M -37.06M 5M 36.49M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -29.36M -15.07M -12.68M -26.48M -23.52M -30.12M -9.97M 37.06M -5M -36.49M
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -