NASDAQ : SPRB

Spruce Biosciences, Inc. — Financials

$46.7 USD

$0.29 (0.62%)

Volume
16.94K
Average Volume
70.76K
Market Capitalization
$128.53M
P/E Ratio
-1.14
Dividend Yield
0.00%
Price Target
$140.00
Year High
$240.00
Year Low
$7.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$9.23
SPRB Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - 4.91M 10.09M - - - - -
costOfRevenue - - - - - - 12000 1000
grossProfit - 4.91M 10.09M - - - -12000 -1000
researchAndDevelopmentExpenses 19.52M 46.42M 49.43M 35.2M 30.7M 23.85M 10.82M 8.4M
generalAndAdministrativeExpenses 16.99M 14.64M 12.65M 12.08M 11.37M 5.56M 2.29M 1.57M
sellingAndMarketingExpenses - - - - - - - -
sellingGeneralAndAdministrativeExpenses 16.99M 14.64M 12.65M 12.08M 11.37M 5.56M 2.29M 1.57M
otherExpenses - - - - - - 84000 -
operatingExpenses 36.51M 61.06M 62.08M 47.28M 42.07M 29.42M 13.11M 9.97M
costAndExpenses 36.51M 61.06M 62.08M 47.28M 42.07M 29.42M 13.11M 9.97M
netInterestIncome 1.05M 3.12M 4.07M 1.1M -226K -200K -46000 -
interestIncome 1.14M 3.42M 4.56M 1.52M 119K 123K 19000 -
interestExpense 90000 307K 483K 420K 345K 323K 65000 -
depreciationAndAmortization 21000 46000 70000 74000 68000 36000 12000 1000
ebitda -38.86M -52.68M -47.37M -45.69M -41.88M -29.38M -13.01M -9.97M
ebit -38.88M -52.73M -47.44M -45.76M -41.95M -29.42M -13.02M -9.86M
nonOperatingIncomeExcludingInterest 2.36M -3.42M -4.56M -1.52M -119K - -84000 -114K
operatingIncome -36.51M -56.15M -51.99M -47.28M -42.07M -29.42M -13.11M -9.97M
totalOtherIncomeExpensesNet -2.45M 3.12M 4.07M 1.1M -226K -123K 19000 114K
incomeBeforeTax -38.97M -53.04M -47.92M -46.18M -42.29M -29.54M -13.09M -9.86M
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -38.97M -53.04M -47.92M -46.18M -42.29M -29.54M -13.09M -9.86M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -149K -
netIncome -38.97M -53.04M -47.92M -46.18M -42.29M -29.54M -13.24M -9.86M
netIncomeDeductions - - - - - - -149K -
bottomLineNetIncome -38.97M -53.04M -47.92M -46.18M -42.29M -29.54M -13.09M -9.86M
eps -50.83 -96.75 -93 -72 -68.25 -48.75 -22.5 -483.75
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 48.91M 38.75M 96.34M 24.49M 42.75M 157.15M 3.92M 4.11M
shortTermInvestments - - - 54.59M 46.22M - - -
cashAndShortTermInvestments 48.91M 38.75M 96.34M 79.08M 88.97M 157.15M 3.92M 4.11M
netReceivables - - - - - - - -
accountsReceivables - - - - - - - -
otherReceivables - - - - - - - -
inventory - - - - - - - -
prepaids 353K 3.18M 3.88M 3.32M 2.53M 2.97M 215K 411K
otherCurrentAssets 2.85M 2.28M 1.97M 1.21M 396K 276K 513K 250K
totalCurrentAssets 52.11M 44.21M 102.18M 83.61M 91.9M 160.4M 4.65M 4.77M
propertyPlantEquipmentNet 666K 934K 1.18M 1.4M 1.48M 1.87M - -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - -54.54M 32.46M - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 243K 69000 582K 55.18M 653K 620K 40000 2000
totalNonCurrentAssets 909K 1M 1.76M 2.04M 34.59M 2.49M 40000 2000
otherAssets - - - - - - - -
totalAssets 53.02M 45.21M 103.95M 85.65M 126.49M 162.88M 4.69M 4.78M
totalPayables 943K 1.3M 3.33M 1.43M 2.82M 3.63M 1.88M 2.3M
accountPayables 943K 1.3M 3.33M 1.43M 2.82M 3.63M 1.88M 2.3M
otherPayables - - - - - - - -
accruedExpenses 7.05M 11.16M 3.1M 9.26M 5.69M 3.33M 1.17M 405K
shortTermDebt - 1.62M 1.62M 1.62M - 2.55M 1.25M -
capitalLeaseObligationsCurrent 317K 283K 251K 139K 360K 249K - -
taxPayables - - - - - - - -
deferredRevenue - - 4.91M - - - - -
otherCurrentLiabilities 1.77M 882K 11.25M 1.29M 1.44M - - -
totalCurrentLiabilities 10.09M 15.25M 24.46M 12.45M 8.87M 9.76M 4.3M 2.7M
longTermDebt - 124K 1.72M 3.29M 4.88M 1.92M 3.19M -
capitalLeaseObligationsNonCurrent 419K 736K 1.02M 1.26M 1.29M 1.65M - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - 282K 236K 161K 73000 118K 27.83M 19.87M
totalNonCurrentLiabilities 419K 1.14M 2.97M 4.72M 6.24M 3.69M 31.03M 19.87M
otherLiabilities - - - - - - - -
capitalLeaseObligations 736K 1.02M 1.27M 1.4M 1.65M 1.9M - -
totalLiabilities 10.5M 16.39M 27.44M 17.16M 15.12M 13.46M 35.33M 22.58M
treasuryStock - - - - - - - -
preferredStock - - - - - - 27.81M 19.87M
commonStock - 4000 4000 3000 3000 2000 1000 1000
retainedEarnings -289.23M -250.27M -197.23M -149.31M -103.13M -60.84M -31.3M -18.21M
additionalPaidInCapital 331.75M 279.08M 273.74M 218.35M 214.68M 210.27M 664K 411K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -38.97M -53.04M -47.92M -46.18M -42.29M -29.54M -13.09M -9.86M
depreciationAndAmortization 21000 46000 70000 74000 68000 36000 12000 1000
deferredIncomeTax - - - - - - - -
stockBasedCompensation 2.57M 5.35M 4.62M 3.63M 3.96M 755K 196K 101K
changeInWorkingCapital -724K -8.57M 10.36M 1.13M 1.96M 1.16M 263K 1.19M
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables -352K -2.04M 1.91M -1.4M -805K 3.73M -226K 1.7M
otherWorkingCapital -372K -6.53M 8.45M 2.53M 2.76M -2.57M 489K -511K
otherNonCashItems 3.77M 249K -404K -340K 434K 66000 - -1.59M
netCashProvidedByOperatingActivities -33.33M -55.96M -33.28M -41.68M -35.88M -27.52M -12.62M -8.57M
investmentsInPropertyPlantAndEquipment - - -7000 -8000 -93000 -74000 -4000 -
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - -11.88M -36.8M -79.08M - - -
salesMaturitiesOfInvestments - - 67.66M 60.5M - - - -
otherInvestingActivities - - - - - - - -
netCashProvidedByInvestingActivities - - 55.78M 23.69M -79.17M -74000 -4000 -
netDebtIssuance -2.06M -1.62M -1.62M - 220K - 4.49M -
longTermNetDebtIssuance -2.06M -1.62M -1.62M - 220K - 4.49M -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 50.07M 246K 53.62M -201K 462K 180.98M 7.94M -
netCommonStockIssuance 50.07M 246K 53.62M -201K 462K 93.35M - -
commonStockIssuance 50M 246K 53.62M -201K 462K 93.35M - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - 87.63M 7.94M -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -4.53M -246K -2.85M -40000 -39000 51000 - -
netCashProvidedByFinancingActivities 43.48M -1.62M 49.14M -241K 643K 181.04M 12.43M -
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue - - - - - - 697K 602K 1.61M 2M
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - 697K 602K 1.61M 2M
researchAndDevelopmentExpenses 12.16M 7.58M 4.1M 5.01M - 10.84M 21.46M 6.55M 8.09M 10.32M
generalAndAdministrativeExpenses 4.35M 4.41M 7M 3.22M 3.12M 3.66M 3.31M 3.46M 3.56M 4.32M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.35M 4.41M 7M 3.22M 3.12M 3.66M 3.31M 3.46M 3.56M 4.32M
otherExpenses - - - - -430K - - - - -
operatingExpenses 16.51M 11.99M 11.1M 8.23M 2.69M 14.49M 24.77M 10.01M 11.65M 14.64M
costAndExpenses - 11.99M 11.1M 8.23M 2.69M 14.49M 24.77M 10.01M 11.65M 14.64M
netInterestIncome - -188K -6000 17000 625K 451K 515K 737K 855K 1.01M
interestIncome - 486K - 36000 654K 487K 571K 808K 938K 1.1M
interestExpense -1.1M 674K 6000 19000 29000 36000 56000 71000 83000 97000
depreciationAndAmortization - 252K 5000 3000 7000 6000 9000 10000 12000 15000
ebitda -16.51M -11.34M -14.64M -8.19M -2.03M -14M -23.49M -8.59M -9.09M -11.51M
ebit - -11.59M -14.64M -8.19M -2.04M -14M -23.5M -8.6M -9.1M -11.53M
nonOperatingIncomeExcludingInterest - -395K 3.54M -36000 -654K -487K -571K -808K -938K -1.1M
operatingIncome -16.51M -11.99M -11.1M -8.23M -2.69M -14.49M -24.07M -9.41M -10.04M -12.63M
totalOtherIncomeExpensesNet - -279K -3.55M 17000 625K 451K 515K 737K 855K 1.01M
incomeBeforeTax - -12.27M -14.65M -8.21M -2.07M -14.04M -23.56M -8.67M -9.18M -11.62M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations - -12.27M -14.65M -8.21M -2.07M -14.04M -23.56M -8.67M -9.18M -11.62M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome - -12.27M -14.65M -8.21M -2.07M -14.04M -23.56M -8.67M -9.18M -11.62M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - -12.27M -14.65M -8.21M -2.07M -14.04M -23.56M -8.67M -9.18M -11.62M
eps -6.68 -8.94 -10.67 -14.58 -3.41 -24 -43.5 -16.5 -16.5 -21.0
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 96.3M 54.08M 48.91M 10.67M 16.39M 25.62M 38.75M 60.06M 69.68M 81.15M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 96.3M 54.08M 48.91M 10.67M 16.39M 25.62M 38.75M 60.06M 69.68M 81.15M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - 864K 353K 932K 1.87M 2.9M 3.18M 2.66M 2.7M 3.1M
otherCurrentAssets 4.86M 88000 2.85M 2.92M 2.7M 2.06M 2.28M 860K 1.53M 1.61M
totalCurrentAssets 101.15M 55.03M 52.11M 14.52M 20.95M 30.58M 44.21M 63.57M 73.91M 85.86M
propertyPlantEquipmentNet 523K 595K 666K 735K 803K 869K 934K 998K 1.06M 1.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 36000 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.18M 503K 243K 62000 64000 204K 69000 531K 547K 553K
totalNonCurrentAssets 1.7M 1.13M 909K 797K 867K 1.07M 1M 1.53M 1.61M 1.67M
otherAssets - - - - - - - - - -
totalAssets 102.85M 56.17M 53.02M 15.31M 21.82M 31.65M 45.21M 65.1M 75.52M 87.54M
totalPayables - 2.68M 943K 1.39M 807K 1.88M 1.3M 1.8M 682K 1.89M
accountPayables 1.21M 2.68M 943K 1.39M 807K 1.88M 1.3M 1.8M 682K 1.89M
otherPayables - - - - - - - - - -
accruedExpenses - 7.14M 7.05M 5.9M 5.06M 10.63M 11.16M 5.24M 1.74M 11.71M
shortTermDebt 2.5M 1M - 539K 943K 1.34M 1.62M 1.62M 1.62M 1.62M
capitalLeaseObligationsCurrent - 326K 317K 309K 300K 291K 283K 275K 267K 259K
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 697K 1.3M -
otherCurrentLiabilities 8.46M 640K 1.77M 1.3M 946K 1.52M 882K 2.22M 8.68M 2.91M
totalCurrentLiabilities 10.96M 11.78M 10.09M 9.43M 8.06M 15.67M 15.25M 11.86M 14.28M 18.39M
longTermDebt 245K 5.46M - - - - 124K 524K 923K 1.32M
capitalLeaseObligationsNonCurrent - 332K 419K 500K 580K 659K 736K 809K 880K 950K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 7.91M 3.94M - - - -1 282K 273K 262K 250K
totalNonCurrentLiabilities 8.16M 9.73M 419K 500K 580K 659K 1.14M 1.61M 2.06M 2.52M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 658K 736K 809K 880K 950K 1.02M 1.08M 1.15M 1.21M
totalLiabilities 19.12M 21.52M 10.5M 9.93M 8.64M 16.32M 16.39M 13.46M 16.35M 20.92M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - 4000 4000 4000 4000 4000
retainedEarnings -317.73M -301.5M -289.23M -274.59M -266.38M -264.31M -250.27M -226.71M -218.04M -208.86M
additionalPaidInCapital - 336.15M 331.75M 279.97M 279.56M 279.63M 279.08M 278.34M 277.2M 275.48M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
netIncome -16.23M -12.27M -14.65M -8.21M -2.07M -14.04M -23.56M -8.67M -9.18M -11.62M
depreciationAndAmortization 631K 252K 5000 3000 7000 6000 9000 10000 12000 15000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 871K 689K 1.69M 415K -77000 544K 961K 1.14M 1.68M 1.56M
changeInWorkingCapital -2.43M 2.43M 2.41M 2.31M -6.3M 857K 1.85M -1.76M -3.68M -4.97M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -1.43M 1.7M -443K 579K -1.07M 584K -504K 1.12M -1.21M -1.44M
otherWorkingCapital -731K 731K 2.85M 1.73M -5.22M 273K 2.35M -2.88M -2.48M -3.53M
otherNonCashItems -4.96M 162K 4.09M 170K -395K -93000 64000 62000 63000 60000
netCashProvidedByOperatingActivities -22.12M -8.73M -6.46M -5.32M -8.83M -12.73M -20.68M -9.22M -11.11M -14.96M
investmentsInPropertyPlantAndEquipment -135K -10000 - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -135K -10000 - - - - - - - -
netDebtIssuance - 14.15M 1.22M -405K -406K -405K -406K -405K -406K -405K
longTermNetDebtIssuance - 14.15M 1.22M -405K -406K -405K -406K -405K -406K -405K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - 50.07M 3000 6000 -6000 14000 - 52000 180K
netCommonStockIssuance - - 50.07M 3000 6000 -6000 14000 - 52000 180K
commonStockIssuance 69M - 49.99M 3000 6000 -6000 14000 - 52000 180K
commonStockRepurchased 2000 - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 64.47M -230K -6.59M - - - -233K - -11000 -2000
netCashProvidedByFinancingActivities 64.47M 13.92M 44.69M -402K -400K -411K -625K -405K -365K -227K