Loading live market data…

ARS Pharmaceuticals, Inc.

NASDAQ:SPRY

$7.61 USD

-$0.13 (-1.68%)

Volume
1.91M
Average Volume
1.8M
Market Capitalization
$755.7M
P/E Ratio
-3.79
Dividend Yield
0.00%
Price Target
$25.50
Year High
$18.63
Year Low
$6.66
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.94

SPRY Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 84.28M 89.15M 30000 1.32M 5.51M 17.84M - -
costOfRevenue 20.42M 20.56M - 17.12M 213K 14.07M 1.55M 1.42M
grossProfit 63.86M 68.59M 30000 -15.8M 5.29M 3.76M -1.55M -1.42M
researchAndDevelopmentExpenses 13.18M 19.58M 20.27M 18.38M 20.27M 14.07M 21.5M 14.8M
generalAndAdministrativeExpenses - - 47.28M 18.46M 4.69M 4.23M - -
sellingAndMarketingExpenses - - - 200K - - - -
sellingGeneralAndAdministrativeExpenses 230.12M - 47.28M 18.66M 4.69M 4.23M 1.02M 2.1M
otherExpenses - 52.1M - -17.32M -213K -14.07M - -
operatingExpenses 243.3M 71.68M 67.55M 19.71M 24.75M 4.23M 22.52M 16.9M
costAndExpenses 263.73M 92.23M 67.55M 36.83M 24.96M 18.3M 24.07M 18.32M
netInterestIncome 8.07M - - - 694K 371K 100000 -
interestIncome 10.67M - - - 800K 400K 100000 43000
interestExpense 2.6M - - - 106K 29000 - -
depreciationAndAmortization 1.37M 79000 73000 319K 213K 6000 1.55M 1.42M
ebitda -167.41M 8.36M -54.29M -34.36M -19.92M -463K -22.52M -16.9M
ebit -168.78M 8.29M -54.36M -34.68M -20.14M -469K -23.97M -17.58M
nonOperatingIncomeExcludingInterest -10.67M -11.37M -13.16M -834K 683K - -100000 -741K
operatingIncome -179.45M -3.08M -67.52M -35.52M -19.45M -469K -24.07M -18.32M
totalOtherIncomeExpensesNet 8.07M 11.37M 13.16M 834K -789K -596K 100000 741K
incomeBeforeTax -171.38M 8.29M -54.36M -34.68M -20.24M -1.06M -23.97M -17.58M
incomeTaxExpense -80000 288K - - - - - -
netIncomeFromContinuingOperations -171.3M 8M -54.36M -34.68M -20.24M -1.06M -23.97M -17.58M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -171.3M 8M -54.36M -34.68M -20.24M -1.06M -23.97M -17.58M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -171.3M 8M -54.36M -34.68M -20.24M -1.06M -23.97M -17.58M
eps -1.74 0.08 -0.57 -0.87 -0.7 -0.03 -0.72 -0.53
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 41.32M 50.82M 70.97M 210.52M 60.06M 24.52M 9.98M 20.16M
shortTermInvestments 203.67M 263.2M 157.39M 63.86M - - - -
cashAndShortTermInvestments 244.99M 314.02M 228.36M 274.38M 60.06M 24.52M 9.98M 20.16M
netReceivables 26.35M 9.16M 795K - 1000 384K - -
accountsReceivables 25.35M 8.18M - - - 380K - -
otherReceivables 1M 987K 795K - 1000 4000 - -
inventory 8.37M 5.21M - - - - - -
prepaids - 4.67M 2.41M 2.31M 666K 1.48M - -
otherCurrentAssets 5.19M 1.23M - 1.01M - - 552K 618K
totalCurrentAssets 284.9M 334.3M 231.56M 277.7M 60.73M 26.38M 10.53M 20.78M
propertyPlantEquipmentNet 2.46M 1.07M 824K 774K 693K 23000 4.57M 6.02M
goodwill - - - - - - - -
intangibleAssets 14.45M 7.68M - - - - - -
goodwillAndIntangibleAssets 14.45M 7.68M - - - - - -
longTermInvestments - - - - - - 550K 750K
taxAssets - - - - - - - -
otherNonCurrentAssets 25.84M 8.11M 801K 2.96M 23000 2000 - -
totalNonCurrentAssets 42.76M 16.86M 1.62M 3.74M 716K 25000 5.12M 6.77M
otherAssets - - - - - - - -
totalAssets 327.65M 351.15M 233.19M 281.44M 61.45M 26.41M 15.65M 27.55M
totalPayables 5.72M 9.87M 763K 1.66M 1.81M 1.29M 3.52M 775K
accountPayables 5.72M 9.87M 759K 1.66M 1.79M 1.22M 3.52M 775K
otherPayables - - 4000 - 22000 75000 - -
accruedExpenses 32.22M 10.68M 315K 2.1M 639K 840K - -
shortTermDebt - - 237K - 3.48M 2.56M 12.3M 3.53M
capitalLeaseObligationsCurrent - 42000 - 230K 144K - - -
taxPayables - - 4000 - - - - -
deferredRevenue 609K 557K - - 1.46M 3.52M - -
otherCurrentLiabilities 588K 2.29M 1.08M 1.46M 660K - 2.11M 841K
totalCurrentLiabilities 39.14M 23.44M 2.39M 5.44M 8.19M 8.21M 17.93M 5.14M
longTermDebt 96.37M - - - 4.93M 7.46M - -
capitalLeaseObligationsNonCurrent - - 37000 251K 480K - 3.32M 4.21M
deferredRevenueNonCurrent 1.13M 1.53M - - 3M 3.44M - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 76.74M 69.38M - 2.85M 76.12M 21.35M - -
totalNonCurrentLiabilities 174.25M 70.92M 36999 3.1M 84.53M 32.25M 3.32M 4.21M
otherLiabilities - - - - - - - -
capitalLeaseObligations - 42000 37000 481K 624K - 3.32M 4.21M
totalLiabilities 213.39M 94.36M 2.43M 8.55M 92.72M 40.46M 21.25M 9.35M
treasuryStock - - - - - - - -
preferredStock - - - - - - 53.17M 53.17M
commonStock 10000 10000 10000 9000 3000 223K - -
retainedEarnings -294.6M -123.3M -131.3M -76.94M -42.26M -22.01M -63.79M -39.82M
additionalPaidInCapital 408.73M 379.87M 362M 349.41M 10.98M 7.74M 5.01M 4.84M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -171.3M 8M -54.36M -34.68M -20.24M -1.06M -23.97M -17.58M
depreciationAndAmortization 1.37M -7.18M 73000 319K 213K 6000 1.55M 1.42M
deferredIncomeTax - - - - - 1000 - -
stockBasedCompensation 22.1M 14.53M 9.24M 5.84M 2.83M 3.54M - -
changeInWorkingCapital -20M -1.81M -7.33M -12.75M -356K 6.46M 3.3M -433K
accountsReceivables -17.2M -8.18M - - - - - -
inventory -21.99M -5.94M - - - - - -
accountsPayables 18.88M 16.43M -2.78M -10.28M - 1.79M 4.01M 513K
otherWorkingCapital 306K -4.12M -4.55M -2.47M -356K 4.67M -714K -946K
otherNonCashItems -3.03M - -6.88M 1.2M -4000 121K 223K 2.04M
netCashProvidedByOperatingActivities -170.87M 13.55M -59.27M -40.08M -17.56M 9.07M -18.9M -16.88M
investmentsInPropertyPlantAndEquipment -339K -563K -175K -199K -55000 -917K -96000 -449K
acquisitionsNet - - - - - - - -
purchasesOfInvestments -242.03M -356.04M -272M - - - - -
salesMaturitiesOfInvestments 307M 258M 185M - - - - -
otherInvestingActivities -7.86M -7.5M - - - - - -
netCashProvidedByInvestingActivities 56.77M -106.1M -87.18M -199K -55000 -917K -96000 -449K
netDebtIssuance 96.26M 69.38M - -8.68M -1.82M 5M 8.59M -852K
longTermNetDebtIssuance 96.26M 69.38M - -8.68M -1.82M 5M - -852K
shortTermNetDebtIssuance - - - - - - 8.59M -
netStockIssuance 5.68M 3.02M 6.9M 570K 54.98M 409.21M 19000 20.25M
netCommonStockIssuance 5.68M 3.02M 6.9M 570K 169K 409.21M 19000 20.25M
commonStockIssuance 5.68M 3.02M 6.9M 570K 169K 409.21M 19000 20.25M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - 54.81M - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 2.66M - - 198.84M - -409.11M - -
netCashProvidedByFinancingActivities 104.6M 72.4M 6.9M 190.73M 53.16M 5.1M 8.61M 19.4M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 22.68M 28.09M 32.5M 15.72M 7.97M 86.58M 2.07M 500K - -
costOfRevenue 6.29M 3.2M 8.19M 4.98M 4.05M 3.89M 112K 6.9M 5.23M 3.4M
grossProfit 16.4M 24.88M 24.31M 10.73M 3.93M 82.69M 1.96M -6.4M -5.23M -3.4M
researchAndDevelopmentExpenses 4.34M 3.44M 2.75M 4.04M 2.95M 3.03M 4.42M 6.9M 5.23M 3.4M
generalAndAdministrativeExpenses - - - 54.31M - - 19.28M 8.94M - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 72.2M 59.96M 74.75M 54.31M - - 19.28M 8.94M - -
otherExpenses - 2.95M - - 38.15M 32.46M - -6.9M 2.72M 3.42M
operatingExpenses 76.54M 66.35M 77.5M 58.35M 41.1M 35.49M 23.7M 8.94M 7.96M 6.82M
costAndExpenses 82.83M 69.55M 85.69M 63.33M 45.15M 39.38M 23.82M 15.84M 13.19M 10.23M
netInterestIncome -473K - - - - - - - - -
interestIncome 1.97M - - - - - - - - -
interestExpense 2.44M - - - - - - - - -
depreciationAndAmortization 397K 417K 2.35M 279K 280K 29000 21000 18000 11000 12000
ebitda -57.78M -40.99M -48.8M -44.6M -33.66M 50.25M -19.11M -12.5M -10.28M -7.16M
ebit -58.18M -41.4M -51.15M -44.88M -33.94M 50.22M -19.13M -12.52M -10.29M -7.17M
nonOperatingIncomeExcludingInterest -1.97M -61000 -2.04M -2.73M -3.24M -3.02M -2.62M -2.82M -2.9M -3.06M
operatingIncome -60.14M -41.46M -53.19M -47.61M -37.18M 47.2M -21.75M -15.34M -13.19M -10.23M
totalOtherIncomeExpensesNet -473K 61000 2.04M 2.73M 3.24M 3.02M 2.62M 2.82M 2.9M 3.06M
incomeBeforeTax -60.62M -41.4M -51.15M -44.88M -33.94M 50.22M -19.13M -12.52M -10.29M -7.17M
incomeTaxExpense - -80000 - - - 288K - - - -
netIncomeFromContinuingOperations -60.62M -41.32M -51.15M -44.88M -33.94M 49.93M -19.13M -12.52M -10.29M -7.17M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -60.62M -41.32M -51.15M -44.88M -33.94M 49.93M -19.13M -12.52M -10.29M -7.17M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -60.62M -41.32M -51.15M -44.88M -33.94M 49.93M -19.13M -12.52M -10.29M -7.17M
eps -0.61 -0.42 -0.52 -0.46 -0.35 0.51 -0.2 -0.13 -0.11 -0.07
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 24.32M 41.32M 59.56M 51.54M 39.86M 50.82M 39.66M 36.63M 56.01M 70.97M
shortTermInvestments 176.65M 203.67M 228.65M 188.59M 235.86M 263.2M 164.97M 182.12M 167.63M 157.39M
cashAndShortTermInvestments 200.97M 244.99M 288.21M 240.13M 275.73M 314.02M 204.62M 218.74M 223.63M 228.36M
netReceivables 29.46M 26.35M 37.69M 26.08M 10.27M 9.16M 1.24M 542K 618K 795K
accountsReceivables 28.66M 25.35M 36.45M 25.13M 9.3M 8.18M 773K 542K 618K -
otherReceivables 800K 1M 1.24M 956K 971K 987K 466K - - 795K
inventory 8.82M 8.37M 7.78M 8.74M 7.27M 5.21M 715K - - -
prepaids - - 3.83M 4.46M 9.63M 4.67M 1.62M 1.13M 1.69M 2.41M
otherCurrentAssets 5.99M 5.19M 1.35M 2.03M 963K 1.23M 593K 323K 300K -
totalCurrentAssets 245.24M 284.9M 338.86M 281.44M 303.86M 334.3M 208.79M 220.74M 226.24M 231.56M
propertyPlantEquipmentNet 2.28M 2.46M 2.65M 2.64M 1.15M 1.07M 935K 782K 814K 824K
goodwill - - - - - - - - - -
intangibleAssets 14.18M 14.45M 14.73M 13.16M 7.49M 7.68M 7.88M 446K 528K -
goodwillAndIntangibleAssets 14.18M 14.45M 14.73M 13.16M 7.49M 7.68M 7.88M 446K 528K -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 25.87M 25.84M 16.56M 16.24M 14.82M 8.11M - - - 801K
totalNonCurrentAssets 42.34M 42.76M 33.94M 32.04M 23.46M 16.86M 8.81M 1.23M 1.34M 1.62M
otherAssets - - - - - - - - - -
totalAssets 287.57M 327.65M 372.8M 313.47M 327.32M 351.15M 217.6M 221.97M 227.58M 233.19M
totalPayables 4.7M 5.72M 8.38M 21.7M 8.34M 9.87M 9.48M 3.5M 1.05M 763K
accountPayables 4.7M 5.72M 8.38M 15.56M 4.1M 9.87M 8.28M 3.27M 839K 759K
otherPayables - - - 6.14M 4.24M - 1.2M 224K 215K 4000
accruedExpenses 43.56M 32.22M - 18.25M 13.94M 10.68M 4.46M 1.57M 1.38M 315K
shortTermDebt - - 583K - - - - - - 237K
capitalLeaseObligationsCurrent - - - 589K 73000 42000 102K 160K 217K -
taxPayables - - - - - - - 13000 47000 4000
deferredRevenue 757K 609K - 746K 540K 557K - - - -
otherCurrentLiabilities 592K 588K 41.91M 4.31M 4.73M 2.29M 2.58M 1.5M 1.07M 1.08M
totalCurrentLiabilities 49.61M 39.14M 50.88M 45.6M 27.62M 23.44M 16.62M 6.72M 3.72M 2.39M
longTermDebt 96.52M 96.37M 949K - - - - - - -
capitalLeaseObligationsNonCurrent - - - 1.07M - - - - - 37000
deferredRevenueNonCurrent 978K 1.13M - 1.1M 1.34M 1.53M - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 79.15M 76.74M 173.32M 73.38M 69.38M 69.38M - - - -
totalNonCurrentLiabilities 176.65M 174.25M 174.27M 75.55M 70.72M 70.92M - - - 36999
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 1.66M 73000 42000 102K 160K 217K 37000
totalLiabilities 226.26M 213.39M 225.15M 121.15M 98.34M 94.36M 16.62M 6.72M 3.72M 2.43M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10000 10000 10000 10000 10000 10000 10000 10000 10000 10000
retainedEarnings -355.22M -294.6M -253.28M -202.13M -157.24M -123.3M -173.24M -154.11M -141.6M -131.3M
additionalPaidInCapital 416.62M 408.73M 400.93M 394.48M 386.14M 379.87M 373.87M 369.49M 365.58M 362M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -60.62M -41.32M -51.15M -44.88M -33.94M 49.93M -19.13M -12.52M -10.29M -7.17M
depreciationAndAmortization 397K -1.54M 2.35M 279K -1.68M -1.52M 21000 18000 11000 12000
deferredIncomeTax - - - - - - - - - -11.18M
stockBasedCompensation 7.42M 5.74M 5.69M 5.37M 5.3M 4.26M 3.59M 3.36M 3.32M 2.28M
changeInWorkingCapital 8.6M -7.46M -1.07M -1.05M -10.42M -10.68M -1.46M 3.76M 2.24M -10.77M
accountsReceivables -839K 11.18M -14.01M -13.25M -1.13M -7.4M -773K - - -
inventory -294K -9.72M 963K -4.78M -8.45M -5.76M -183K - - -
accountsPayables 10.32M -9.06M 10.96M 12.81M 4.17M 12.02M - 3.07M 1.34M -8.88M
otherWorkingCapital -585K 141K 1.01M 4.16M -5.01M -9.54M -508K 692K 892K -1.89M
otherNonCashItems -745K 1.11M -2.87M 693K - - 2.51M -1.9M -1.98M 9.43M
netCashProvidedByOperatingActivities -44.95M -43.48M -47.05M -39.59M -40.74M 42M -14.47M -7.28M -6.71M -17.4M
investmentsInPropertyPlantAndEquipment - - -197K -51000 -91000 -302K -140K -38000 -83000 91000
acquisitionsNet - - - - - - - - - -25.95M
purchasesOfInvestments -14.71M -48.89M -127.42M -31.38M -34.34M -163.46M -41.54M -87.61M -63.43M -34.05M
salesMaturitiesOfInvestments 42.5M 75M 88.5M 80M 63.5M 67M 61M 75M 55M 60M
otherInvestingActivities - -2M -5.86M - - -5M -2.5M - - 25.95M
netCashProvidedByInvestingActivities 27.79M 24.11M -44.98M 48.57M 29.06M -101.76M 16.82M -12.65M -8.51M 26.04M
netDebtIssuance - -732K 96.99M - - - - - - -
longTermNetDebtIssuance - -732K 96.99M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 62000 1.78M 479K 2.7M 725K 1.53M 680K 545K 258K 1.8M
netCommonStockIssuance 62000 1.78M 479K 2.7M 725K 1.53M 680K 545K 258K 1.8M
commonStockIssuance 62000 1.78M 479K 2.7M 725K 1.53M 680K 545K 258K 1.8M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 97000 83000 2.58M - - 69.38M - - - -
netCashProvidedByFinancingActivities 159K 1.13M 100.04M 2.7M 725K 70.92M 680K 545K 258K 1.8M