NASDAQ : SUJA

Suja Life, Inc. — Financials

$10.0562 USD

$0.67 (7.09%)

Volume
30.78K
Average Volume
409.87K
Market Capitalization
$239.22M
P/E Ratio
-10.93
Dividend Yield
0.00%
Price Target
$25.00
Year High
$18.48
Year Low
$8.71
Day High
Day Low
Payout Ratio
-$0.09
Current Ratio
$1.26
SUJA Financial Statements
date 2025-12-31
revenue 326.62M
costOfRevenue 169.41M
grossProfit 157.21M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses -
otherExpenses 175.36M
operatingExpenses 175.36M
costAndExpenses 344.77M
netInterestIncome -16.41M
interestIncome -
interestExpense 16.41M
depreciationAndAmortization 28.25M
ebitda 10.15M
ebit -18.1M
nonOperatingIncomeExcludingInterest -43000
operatingIncome -18.15M
totalOtherIncomeExpensesNet -16.37M
incomeBeforeTax -34.52M
incomeTaxExpense -
netIncomeFromContinuingOperations -34.52M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome 1000
netIncome -21.26M
netIncomeDeductions -
bottomLineNetIncome -21.26M
eps -0.92
date 2025-12-31
cashAndCashEquivalents 31.02M
shortTermInvestments -
cashAndShortTermInvestments 31.02M
netReceivables 14.08M
accountsReceivables 14.08M
otherReceivables -
inventory 22.41M
prepaids -
otherCurrentAssets 3.65M
totalCurrentAssets 71.15M
propertyPlantEquipmentNet 69.06M
goodwill 106.2M
intangibleAssets 178.46M
goodwillAndIntangibleAssets 284.66M
longTermInvestments -
taxAssets -
otherNonCurrentAssets 701K
totalNonCurrentAssets 354.42M
otherAssets -
totalAssets 425.58M
totalPayables 19.41M
accountPayables 19.41M
otherPayables -
accruedExpenses 17.19M
shortTermDebt 2.74M
capitalLeaseObligationsCurrent 2.56M
taxPayables -
deferredRevenue -
otherCurrentLiabilities 14.6M
totalCurrentLiabilities 56.49M
longTermDebt 159.89M
capitalLeaseObligationsNonCurrent 24.15M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities -
totalNonCurrentLiabilities 184.04M
otherLiabilities -
capitalLeaseObligations 26.71M
totalLiabilities 240.53M
treasuryStock -
preferredStock -
commonStock 3000
retainedEarnings -81.69M
additionalPaidInCapital 174.99M
date 2025-12-31
netIncome -23.34M
depreciationAndAmortization 28.25M
deferredIncomeTax 562K
stockBasedCompensation 507K
changeInWorkingCapital -3.44M
accountsReceivables -2.2M
inventory -9.03M
accountsPayables 7.09M
otherWorkingCapital 703K
otherNonCashItems 5.74M
netCashProvidedByOperatingActivities 8.29M
investmentsInPropertyPlantAndEquipment -14.07M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -42000
netCashProvidedByInvestingActivities -14.11M
netDebtIssuance 22.78M
longTermNetDebtIssuance -2.22M
shortTermNetDebtIssuance 25M
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -1.81M
commonDividendsPaid -1.81M
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities 20.96M
date 2026-03-30
revenue 107.06M
costOfRevenue 52.94M
grossProfit 54.12M
researchAndDevelopmentExpenses -
generalAndAdministrativeExpenses -
sellingAndMarketingExpenses -
sellingGeneralAndAdministrativeExpenses -
otherExpenses 37.84M
operatingExpenses 37.84M
costAndExpenses 90.78M
netInterestIncome -7.47M
interestIncome -
interestExpense 7.47M
depreciationAndAmortization 7.21M
ebitda 23.48M
ebit 16.27M
nonOperatingIncomeExcludingInterest 9000
operatingIncome 16.28M
totalOtherIncomeExpensesNet -7.48M
incomeBeforeTax 8.8M
incomeTaxExpense -
netIncomeFromContinuingOperations 8.8M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome 7.73M
netIncomeDeductions -
bottomLineNetIncome 7.73M
eps 0.33
date 2026-03-30
cashAndCashEquivalents 28.39M
shortTermInvestments -
cashAndShortTermInvestments 28.39M
netReceivables 13.97M
accountsReceivables 13.97M
otherReceivables -
inventory 18.7M
prepaids -
otherCurrentAssets 4.01M
totalCurrentAssets 65.07M
propertyPlantEquipmentNet 75.39M
goodwill 106.2M
intangibleAssets 173.25M
goodwillAndIntangibleAssets 279.45M
longTermInvestments -
taxAssets -
otherNonCurrentAssets 5.32M
totalNonCurrentAssets 360.16M
otherAssets -
totalAssets 425.23M
totalPayables 18.02M
accountPayables 18.02M
otherPayables -
accruedExpenses 19.44M
shortTermDebt 2.74M
capitalLeaseObligationsCurrent 2.58M
taxPayables -
deferredRevenue -
otherCurrentLiabilities 6.45M
totalCurrentLiabilities 49.23M
longTermDebt 300.72M
capitalLeaseObligationsNonCurrent 23.47M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent 11.37M
otherNonCurrentLiabilities -
totalNonCurrentLiabilities 335.56M
otherLiabilities -
capitalLeaseObligations 26.05M
totalLiabilities 384.79M
treasuryStock -
preferredStock -
commonStock -
retainedEarnings -104.41M
additionalPaidInCapital 144.85M
date 2026-03-30
netIncome 7.73M
depreciationAndAmortization 7.21M
deferredIncomeTax -
stockBasedCompensation 140K
changeInWorkingCapital -10.68M
accountsReceivables 125K
inventory 3.23M
accountsPayables -1.18M
otherWorkingCapital -12.86M
otherNonCashItems 1.78M
netCashProvidedByOperatingActivities 6.18M
investmentsInPropertyPlantAndEquipment -8.74M
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -335K
netCashProvidedByInvestingActivities -9.07M
netDebtIssuance -744K
longTermNetDebtIssuance -744K
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities -744K