Loading live market data…

Silynxcom Ltd.

AMEX:SYNX

$1.05 USD

-$0.01 (-0.47%)

Volume
12.68K
Average Volume
84.77K
Market Capitalization
$6.97M
P/E Ratio
-2.06
Dividend Yield
0.00%
Price Target
$
Year High
$2.15
Year Low
$0.73
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$3.25

SYNX Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 5.81M 9.09M 7.63M 7.26M 9.58M
costOfRevenue 3.7M 5.29M 4.53M 4.88M 6.42M
grossProfit 2.1M 3.8M 3.1M 2.39M 3.16M
researchAndDevelopmentExpenses 866K 577K 1.05M 430K 448K
generalAndAdministrativeExpenses 4M 4.39M 4.68M 1.36M 1.89M
sellingAndMarketingExpenses 205K 240K 176K 112K 170K
sellingGeneralAndAdministrativeExpenses 4.21M 4.63M 4.85M 1.48M 2.06M
otherExpenses 61000 68000 -19000 - 7000
operatingExpenses 5.14M 5.27M 5.88M 1.91M 2.51M
costAndExpenses 8.84M 10.56M 10.41M 6.78M 8.93M
netInterestIncome -87000 -62000 -21000 -101K -462K
interestIncome - - - - -
interestExpense 87000 48000 21000 101K 462K
depreciationAndAmortization 207K 139K 131K 97000 118K
ebitda -2.76M -2.16M -2.66M 577K 429K
ebit -2.97M -2.3M -2.8M 480K 269K
nonOperatingIncomeExcludingInterest -61000 828K 16000 - 544K
operatingIncome -3.03M -1.47M -2.78M 480K 647K
totalOtherIncomeExpensesNet -26000 -876K -37000 1.32M -964K
incomeBeforeTax -3.06M -2.35M -2.82M 1.8M -151K
incomeTaxExpense 6000 1000 1000 2000.0 2000.0
netIncomeFromContinuingOperations -3.06M -2.35M -2.82M 1.8M -153K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -3.06M -2.35M -2.82M 1.8M -153K
netIncomeDeductions - - - - -
bottomLineNetIncome -3.06M -2.35M -2.82M 1.8M -153K
eps -0.51 -0.45 -0.89 0.57 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 2.98M 3.18M 568K 69000 1.56M
shortTermInvestments 72000 26000 29000 20000 17000
cashAndShortTermInvestments 3.05M 3.2M 597K 89000 1.58M
netReceivables 1.06M 1.14M 2.45M 2.77M 1.36M
accountsReceivables 1.06M 1.14M 2.45M 2.77M 1.36M
otherReceivables - - - - -
inventory 3.18M 3.12M 2.48M 2.43M 1.75M
prepaids 49000 159K 45000 91000 66000
otherCurrentAssets 242K 32000 385K 123K 123K
totalCurrentAssets 7.59M 7.65M 5.96M 5.51M 4.87M
propertyPlantEquipmentNet 1.14M 1.06M 189K 279K 255K
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets 101K 77000 16000 18000 9000
totalNonCurrentAssets 1.24M 1.14M 205K 297K 264K
otherAssets - - - - -
totalAssets 8.82M 8.79M 6.17M 5.81M 5.13M
totalPayables 1.23M 1.3M 1.66M 2.56M 2.47M
accountPayables 1.04M 1.15M 1.32M 2.22M 2.42M
otherPayables 186K 143K 345K 337K 54000
accruedExpenses 353K 500K 532K 337K 973K
shortTermDebt - - 379K 383K 1.36M
capitalLeaseObligationsCurrent 178K 100000 60000 60000 38000
taxPayables - - - - -
deferredRevenue 212K 128K 274K 479K 145K
otherCurrentLiabilities 361K 376K 951K 991K 496K
totalCurrentLiabilities 2.33M 2.4M 3.86M 4.81M 5.48M
longTermDebt - - 26000 101K 192K
capitalLeaseObligationsNonCurrent 984K 808K 33000 68000 36000
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 64000 35000 30000 32000 1.44M
totalNonCurrentLiabilities 1.05M 843K 89000 201K 1.67M
otherLiabilities - - - - -
capitalLeaseObligations 1.16M 908K 93000 128K 74000
totalLiabilities 3.38M 3.24M 3.94M 5.01M 7.15M
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - 52000 52000 52000
retainedEarnings -25.68M -22.62M -20.27M -17.45M -19.25M
additionalPaidInCapital 29.59M 26.62M 20.9M 16.66M 16.64M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -3.06M -2.35M -2.82M 1.8M -153K
depreciationAndAmortization 207K 139K 132K 97000 118K
deferredIncomeTax - - - - -
stockBasedCompensation 540K 860K 4.24M - 1000
changeInWorkingCapital -325K 392K -943K -2.37M 965K
accountsReceivables 86000 1.31M 322K -1.42M -1.11M
inventory -69000 -633K -49000 -686K -529K
accountsPayables -112K -161K -906K -197K 1.67M
otherWorkingCapital -230K -122K -310K -71000 935K
otherNonCashItems -23000 -2000 124K 1.23M 895K
netCashProvidedByOperatingActivities -2.66M -958K 730K -1.74M 1.62M
investmentsInPropertyPlantAndEquipment -31000 -112K -3000 -8000.0 -116K
acquisitionsNet - - - - -
purchasesOfInvestments -13000 - - - -
salesMaturitiesOfInvestments - 81000 - - -
otherInvestingActivities -57000 -58000 -7000 -12000 -9000.0
netCashProvidedByInvestingActivities -101K -89000 -10000 -20000 -125K
netDebtIssuance -142K -269K -156K -88000 -
longTermNetDebtIssuance -142K -226K -156K -130K -256K
shortTermNetDebtIssuance - -43000 -73000 42000 182K
netStockIssuance 2.54M 4.32M - - -
netCommonStockIssuance 2.54M 4.32M - - -
commonStockIssuance 2.54M 4.32M - - -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities - -415K -73000 343K -74000
netCashProvidedByFinancingActivities 2.39M 3.64M -229K 255K -74000
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 3.54M 2.26M 3.74M 5.36M 4.54M 3.1M 5.28M 1.98M 4.79M 4.79M
costOfRevenue 2.25M 1.45M 2.58M 2.71M 2.56M 1.9M 3.52M 1.32M 3.21M 3.21M
grossProfit 1.29M 813K 1.15M 2.65M 1.97M 1.2M 1.77M 662K 1.58M 1.58M
researchAndDevelopmentExpenses 482K 384K 318K 259K 479K 569K 239K 200K 224K 224K
generalAndAdministrativeExpenses 2.51M 1.5M 2.78M 1.42M 767K 482.5K 222.5K 196K 946.5K 946.5K
sellingAndMarketingExpenses -334K 539K 668K 699K 1.18M 994.5K 162K 174K 85000 85000
sellingGeneralAndAdministrativeExpenses 2.17M 2.04M 3.45M 2.12M 1.95M 2.95M 769K 740K 1.03M 1.03M
otherExpenses 61000 - -874K - - - - - 3500 3500
operatingExpenses 2.72M 2.42M 2.89M 2.38M 2.44M 3.52M 1.01M 940K 1.26M 1.26M
costAndExpenses 4.96M 3.87M 5.48M 5.09M 5.01M 5.42M 4.53M 2.26M 4.47M 4.47M
netInterestIncome -60000 -27000 117K -168K -39000 2000 33000 1.29M -231K -231K
interestIncome -38000 38000 117K 296K 23000 1000 149K 127K - -
interestExpense 22000 65000 - 464K - - - - 210K 210K
depreciationAndAmortization 102K 105K 85000 54000 28000 67000 55000 42000 59000 59000
ebitda -1.26M -1.5M -2.53M 321K -425K -2.22M 900K 1.12M 214.5K 214.5K
ebit -1.36M -1.61M -2.62M 267K -453K -2.29M 845K -139K 134.5K 134.5K
nonOperatingIncomeExcludingInterest -61000 - 879K - - -37000 -87000 - 272K 272K
operatingIncome -1.42M -1.61M -1.74M 267K -453K -2.33M 758K -278K 323.5K 323.5K
totalOtherIncomeExpensesNet 1000 -27000 87000 -963K -39000 2000 33000 1.15M -482K -482K
incomeBeforeTax -1.42M -1.64M -1.65M -696K -492K -2.33M 791K 1.01M -75500 -75500
incomeTaxExpense 6000 - 1000 - 1000 - 2000.0 - 1000 1000
netIncomeFromContinuingOperations -1.43M -1.64M -1.65M -696K -493K -2.33M 789K 1.01M -76500 -76500
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.43M -1.64M -1.65M -696K -493K -2.33M 789K 1.01M -76500 -76500
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.43M -1.64M -1.65M -696K -493K -2.33M 789K 1.01M -76500 -76500
eps -0.24 -0.27 -0.31 -0.14 -0.15 -0.74 0.25 0.32 -0.02 -0.02
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2021-12-31
cashAndCashEquivalents 2.98M 3.54M 3.18M 668K 568K 351K 69000 1.56M
shortTermInvestments 72000 28000 26000 3.03M 29000 25000 20000 17000
cashAndShortTermInvestments 3.05M 3.56M 3.2M 3.7M 597K 376K 89000 1.58M
netReceivables 1.06M 980K 1.14M 2.06M 2.45M 781K 2.77M 1.36M
accountsReceivables 1.06M 980K 1.14M 2.06M 2.45M 781K 2.77M 1.36M
otherReceivables - - - - - - - -
inventory 3.18M 3.36M 3.12M 2.58M 2.48M 2.66M 2.43M 1.75M
prepaids 49000 - 159K - 45000 - 91000 66000
otherCurrentAssets 242K 385K 32000 347K 385K 441K 123K 123K
totalCurrentAssets 7.59M 8.29M 7.65M 8.68M 5.96M 4.26M 5.51M 4.87M
propertyPlantEquipmentNet 1.14M 1.14M 1.06M 178K 189K 255K 279K 255K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 101K 85000 77000 66000 16000 24000 18000 9000
totalNonCurrentAssets 1.24M 1.22M 1.14M 244K 205K 279K 297K 264K
otherAssets - - - - - - - -
totalAssets 8.82M 9.51M 8.79M 8.93M 6.17M 4.54M 5.81M 5.13M
totalPayables 1.23M 1.79M 1.3M 947K 1.66M 1.2M 2.56M 2.47M
accountPayables 1.04M 662K 1.15M 947K 1.32M 1.2M 2.22M 2.42M
otherPayables 186K 1.13M 143K 1.05M 345K 1.25M 337K 54000
accruedExpenses 353K - 500K - 532K - 337K 973K
shortTermDebt - - - 71000 379K 102K 383K 1.36M
capitalLeaseObligationsCurrent 178K 131K 100000 49000 60000 67000 60000 38000
taxPayables - - - - - - - -
deferredRevenue 212K - 128K - 274K - 479K 145K
otherCurrentLiabilities 361K - 376K 1.05M 951K 1.74M 991K 496K
totalCurrentLiabilities 2.33M 1.92M 2.4M 2.12M 3.86M 3.11M 4.81M 5.48M
longTermDebt - - - - 26000 61000 101K 192K
capitalLeaseObligationsNonCurrent 984K 943K 808K 13000 33000 63000 68000 36000
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 64000 39000 35000 177K 30000 31000 32000 1.44M
totalNonCurrentLiabilities 1.05M 982K 843K 190K 89000 155K 201K 1.67M
otherLiabilities - - - - - - - -
capitalLeaseObligations 1.16M 1.07M 908K 62000 93000 130K 128K 74000
totalLiabilities 3.38M 2.9M 3.24M 2.31M 3.94M 3.26M 5.01M 7.15M
treasuryStock - - - - - - - -
preferredStock - - - - - - - 19.2M
commonStock - - - - 52000 52000 52000 52000
retainedEarnings -25.68M -24.26M -22.62M -20.97M -20.27M -19.78M -17.45M -19.25M
additionalPaidInCapital 29.59M 29.32M 26.62M 26.04M 20.9M 19.46M 16.66M 16.64M
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome -1.43M -1.64M -1.65M -696K -493K -2.33M 789K 1.01M -76500 -76500
depreciationAndAmortization 102K 105K 85000 54000 65000 67000 55000 42000 59000 59000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 288K 252K 432K 428K 1.43M 1.4M - - 500 500
changeInWorkingCapital 61000 -386K 630K -77000 -937K -121K -1.09M -1.28M 482.5K 482.5K
accountsReceivables -78000 164K 916K 196K -1.67M 1.99M -2.4M 983K -556K -556K
inventory 175K -244K -538K -47500 182K -231K -462K -224K -264.5K -264.5K
accountsPayables -112K -492K 207K -368K 230K -1.02M 1.32M -1.51M 835.5K 835.5K
otherWorkingCapital 76000 -306K 252K 142.5K 552K -862K 455K -526K 467.5K 467.5K
otherNonCashItems 482K -505K 186K -349K 260K 2.18M 1.53M -297K 447.5K 447.5K
netCashProvidedByOperatingActivities -495K -2.17M -318K -640K 327K 403K -373K -1.37M 809.5K 809.5K
investmentsInPropertyPlantAndEquipment -5000 -26000 -70000 -21000 1000 -4000.0 -8000.0 - -58000 -58000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments -13000 - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -82000 25000 3.04M -3.04M 4000 -11000 -3000.0 -9000.0 -4500 -4500
netCashProvidedByInvestingActivities -100000 -1000 2.97M -3.06M 5000 -15000 -11000 -9000.0 -62500 -62500
netDebtIssuance -69000 -73000 -65000 -39000 - -40000 - -41000 - -
longTermNetDebtIssuance -69000 -73000 -65000 -39000 -41000 -40000 -89000 -41000 -128K -128K
shortTermNetDebtIssuance - - - - - - - - 91000 91000
netStockIssuance - 2.54M - - - - - - - -
netCommonStockIssuance - 2.54M - - - - - - - -
commonStockIssuance - 2.54M - 4.32M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -73000 -100000 3.84M -128K -10500 -16000 312K -37000 -37000
netCashProvidedByFinancingActivities -69000 2.46M -165K 3.8M -128K -101K -16000 271K -37000 -37000