OTC : TELHF

Tearlach Resources Limited

$0.0001 USD

$0 (0.0%)

Volume
10K
Average Volume
859
Market Capitalization
$8.83K
P/E Ratio
-0.19
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.94

TELHF Financial

date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
revenue - - - - - - - - - -
costOfRevenue 47410 7.9 - - - - - 3000 - -
grossProfit -47410 -7.9 - - - - - -3000 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.35M 95803 45879 36406 70631 127.36K 111.48K 109.34K 137.91K 243.27K
sellingAndMarketingExpenses 20926 - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 6.37M 71129 45879 36406 70631 127.36K 111.48K 109.34K 137.91K 243.27K
otherExpenses -2.41M 32571 - - - - - - - -
operatingExpenses 3.96M 103.7K 45879 36406 70631 127.36K 111.48K 112.34K 137.91K 244.14K
costAndExpenses 4.01M 79026 45879 36406 70631 127.36K 111.48K 112.34K 137.91K 244.14K
netInterestIncome 27593 -48780 -40071 - - -189.94K -296.82K -291.29K - -
interestIncome 38181 - - - - 8 36 22 - -
interestExpense 10588 48780 40071 13344 42677 189.94K 296.85K 291.31K 280.36K 253.42K
depreciationAndAmortization 39425 50500 50500 25571 58898 103.46K 101.05K 99460 416.97K 52500
ebitda -4.01M -28526 -28705 - - - - - 405.77K -244.14K
ebit -4.05M -79026 -79205 -25571 -58898 -103.46K -101.05K -99460 -125.71K -763.97K
nonOperatingIncomeExcludingInterest 39425 570 33326 -10835 - - - - - 467.33K
operatingIncome -4.01M -79026 -45879 -36406 -70631 -322.39K -401.41K -245K -554.88K -296.64K
totalOtherIncomeExpensesNet -2.5M -74024 -90480 -13370 1.72M -213.82K -300.32K -22768 -440.94K -734.27K
incomeBeforeTax -6.51M -153.05K -136.36K -49776 1.66M -317.28K -401.37K -122.23K -566.65K -1.03M
incomeTaxExpense - - - - - -5085 6890 158.63K -136.61K -
netIncomeFromContinuingOperations -6.51M -153.05K -136.36K -49776 1.66M -317.28K -401.37K -122.23K -566.65K -1.03M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.51M -153.05K -136.36K -49776 1.66M -317.28K -401.37K -122.23K -566.65K -1.03M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.51M -153.05K -136.36K -49776 1.66M -317.28K -401.37K -122.23K -566.65K -1.03M
eps -0.08 -0.0 -0.0 -0.0 0.03 -0.01 -0.02 -0.01 -0.02 -0.04
date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
cashAndCashEquivalents 175.63K 48580 206.43K 1684 1373 1694 52 2206 6075 6206
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 175.63K 48580 206.43K 1684 1373 1694 52 2206 6075 6206
netReceivables 64303 3913 629 - - - - 3535 - -
accountsReceivables 15750 3913 629 - - - - 3535 - 1373
otherReceivables 48553 - - - - - - - - -
inventory - - - - -0.48 -1324 -1800 - 1571 -73
prepaids 188.92K 2773 1318 - - - - 1300 2600 1300
otherCurrentAssets - - - 804.8 - - - - - -
totalCurrentAssets 428.85K 55266 208.37K 2488 1858 3018 1852 7041 9704 8879
propertyPlantEquipmentNet 3.91M 79050 - 17500 - - - - 464.88K 506.61K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 9575 - - - - - - - 133.94K 112.08K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 3.91M 79050 - 17500 - - - - 598.82K 618.69K
otherAssets - - - - - - - - - -
totalAssets 4.34M 134.32K 208.37K 19988 1858 3018 1852 7041 608.52K 627.57K
totalPayables 119.38K 40974 5444 38165 11391 244.58K 243.91K 662.77K 172.35K 141.3K
accountPayables 119.38K 40974 5444 38165 11391 244.58K 243.91K 207.04K 172.35K 141.3K
otherPayables - - - - - - - 455.73K - -
accruedExpenses 46000 25658 15000 10942 16300 990.59K 825.65K 5000 621.82K 404.14K
shortTermDebt - 468.28K 186.21K - 122.06K 55534 820.65K 658.65K 386.33K 318.8K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 172.35K 141.3K
deferredRevenue - - - - - - - - -558.69K -318.8K
otherCurrentLiabilities 290.59K - 15976 - 16145 634.23K -283.72K - 733.58K 599.5K
totalCurrentLiabilities 455.96K 534.92K 222.63K 49107 165.89K 1.92M 1.61M 1.33M 1.91M 1.46M
longTermDebt - - 233.29K 171.49K - 2.02M 2.02M 1.91M 1.8M 1.71M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - 13200 - - - - - -
totalNonCurrentLiabilities - - 233.29K 184.69K - 2.02M 2.02M 1.91M 1.8M 1.71M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 455.96K 534.92K 455.92K 233.8K 165.89K 3.95M 3.63M 3.24M 3.71M 3.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.74M 10.49M 10.49M 10.43M 10.43M 8.5M 8.5M - 8.5M 8.5M
retainedEarnings -23.1M -16.6M -16.45M -16.31M -16.26M -18.11M -17.79M -17.39M -17.27M -16.7M
additionalPaidInCapital - - - - - - - 8.5M - -
date 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30 2014-09-30
netIncome -6.51M -153.05K -136.36K -49776 1.66M -317.28K -401.37K -122.23K -566.65K -1.03M
depreciationAndAmortization - - 50.5 - - - - - - 531.48K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 2.38M - - - - - - - - -
changeInWorkingCapital -246.54K 25473 -19530 10679 -11794 -792 41597 29919 41159 84452
accountsReceivables -15750 -3284 175 -319 1589 476 4735 494 - -
inventory - 3284 -175 319 13383 - - - - -
accountsPayables - 31007 -20221 13000 -13383 -1268 35562 28125 - -
otherWorkingCapital -230.79K -5534 691 -2322 -13383 476 6035 1794 -956 2192
otherNonCashItems -214.72K 48780 90519 13303 -1.73M 248.76K 356.85K 65260 439.53K 840.4K
netCashProvidedByOperatingActivities -4.58M -78797 -65319 -25794 -77791 -69305 -2922 -27049 -85961 -106.06K
investmentsInPropertyPlantAndEquipment -3.66M -79050 -32500 -10000 - - - - -7500 36873
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -112.08K
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -9575 - - - - - - - 47000 -74530
netCashProvidedByInvestingActivities -3.67M -79050 -32500 -10000 - - - - 39500 -75207
netDebtIssuance -203.87K - 250K 36105 57293 53650 - - - -
longTermNetDebtIssuance - - 250K 36105 57293 53650 - - - -
shortTermNetDebtIssuance -203.87K - - - 54460 - - - - -
netStockIssuance 8.59M - 52562 - - - - - - -
netCommonStockIssuance 8.59M - 52562 - - - - - - -
commonStockIssuance 8.59M - 52562 - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 20177 17297 768 23180 46330 181.25K
netCashProvidedByFinancingActivities 8.38M - 302.56K 36105 77470 70947 768 23180 46330 181.25K
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - 0.49 46.92 - - -
grossProfit - - - - - -0.49 -46.92 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 183.91K 302.18K 483.42K 1.51M 1.27M 1.99M 1.64M 66909 8055 13329
sellingAndMarketingExpenses 197 13364 48056 5443 6916 8567 - - - -
sellingGeneralAndAdministrativeExpenses 184.11K 315.55K 531.48K 1.52M 1.27M 1.99M 1.64M 66909 8055 13329
otherExpenses 11351 56588 - - - - - - - -
operatingExpenses 195.46K 372.14K 531.48K 1.57M 1.33M 2.12M 1.68M 66909 8055 13329
costAndExpenses 195.46K 372.14K 531.48K 1.57M 1.33M 2.12M 1.68M 66909 8055 13329
netInterestIncome -4269 15 33 5754 9047 23380 -10588 -13615 -12299 -11949
interestIncome 7 15 33 5754 9047 23380 - - - -
interestExpense 4276 - - - - - 10588 13615 12299 11949
depreciationAndAmortization 4844 893.83K 390.55K 39425 705.31K 1.16M 746.35K 12625 12625 12625
ebitda -232.79K -1.2M -506.17K -1.37M -610.17K -2.1M -1.68M -66909 5259.0 -13329
ebit -237.64K -2.09M -506.17K -1.44M -1.32M -2.12M -1.7M -67326 -8117 -13430
nonOperatingIncomeExcludingInterest 42176 1.79M -25311 -136.58K -15409 17974 15680 417 62 101
operatingIncome -195.46K -302.09K -531.48K -1.57M -1.33M -2.1M -1.68M -66909 -8055 -13329
totalOtherIncomeExpensesNet -46452 -1.86M 25311 208.24K 15409 -17974 -26268 -14032 -12361 -12050
incomeBeforeTax -241.91K -2.16M -506.17K -1.37M -1.32M -2.12M -1.71M -80941 -20416 -25379
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -241.91K -2.16M -506.17K -1.37M -1.32M -2.12M -1.71M -80941 -20416 -25379
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -241.91K -2.16M -506.17K -1.37M -1.32M -2.12M -1.71M -80941 -20416 -25379
netIncomeDeductions - - - -32427.0 - - - - - -0.0
bottomLineNetIncome -241.91K -2.16M -506.17K -1.33M -1.32M -2.12M -1.71M -80941 -20416 -25379.0
eps -0.0 -0.02 -0.01 -0.02 -0.02 -0.03 -0.02 -0.0 -0.0 -0.0
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 2207 2454 6544 175.63K 888.6K 1.15M 3.72M 48580 124.17K 142.51K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2207 2454 6544 175.63K 888.6K 1.15M 3.72M 48580 124.17K 142.51K
netReceivables 27250 41759 41110 64303 - - - 3913 - -
accountsReceivables 18615 18256 15750 15750 - 394.76K - 3913 - -
otherReceivables 8635 23503 25360 48553 - - - - - -
inventory - - - - - - - - - -
prepaids 6293 18087 20261 188.92K 263.46K 356.83K 1.1M 2773 6700 7445
otherCurrentAssets - - - - 126.14K - - - - -
totalCurrentAssets 35750 62300 67915 428.85K 1.28M 1.95M 4.96M 55266 133.24K 152.06K
propertyPlantEquipmentNet 2.43M 2.37M 4.07M 3.91M 3.35M 2.49M 882.27K 79050 20973 20973
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 9575 9575 9575 20423 9608 - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 9575 - - - - - - - - -
totalNonCurrentAssets 2.44M 2.38M 4.07M 3.91M 3.37M 2.5M 882.27K 79050 20973 20973
otherAssets - - - - - - - - - -
totalAssets 2.48M 2.44M 4.14M 4.34M 4.65M 4.45M 5.85M 134.32K 154.21K 173.04K
totalPayables 618.14K 559.52K 176.65K 119.38K 96696 110.03K 228.3K 40974 5841 15866
accountPayables 618.14K 559.52K 176.65K 119.38K 96696 110.03K 228.3K 40974 5841 15866
otherPayables - - - - - - - - - -
accruedExpenses 47000 14000 35000 46000 - - - 25658 13358 14041
shortTermDebt 90776 - - - - - - 468.28K 454.67K 442.37K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 265.26K 265.26K 265.26K 290.59K 529.23K - - - - -
totalCurrentLiabilities 1.02M 838.78K 476.91K 455.96K 625.93K 110.03K 228.3K 534.92K 473.87K 472.28K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.02M 838.78K 476.91K 455.96K 625.93K 110.03K 228.3K 534.92K 473.87K 472.28K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 18.74M 18.74M 18.74M 18.74M 18.81M 18.37M 17.98M 10.49M 10.49M 10.49M
retainedEarnings -26.01M -25.77M -23.61M -23.1M -21.74M -20.42M -18.31M -16.6M -16.52M -16.5M
additionalPaidInCapital - - - - - - - - - -
date 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -241.91K -2.16M -506.17K -1.37M -1.32M -2.12M -1.71M -80941 -20416 -25379
depreciationAndAmortization - 1.79M - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 97984 95633 284.1K 1.34M 522.89K 522.9K - - - -
changeInWorkingCapital 72478 294.3K 312.4K 184.11K 406.73K 215.83K -1.04M 49812 -10220 -4558
accountsReceivables 14509 -2506 23193 61840 330.7K -309.94K -142.99K -1548 -257 -1388
inventory - - -120.55K - - 309.94K 142.99K 1548 257 -
accountsPayables 46175 292.77K 120.55K - -17346 -216.6K 214.73K 45610 -10025 4101
otherWorkingCapital 11794 4031 289.21K 122.27K 76025 432.43K -1.25M 4202 -195 -8659
otherNonCashItems 9120 1.79M -25322 1.04M 192.19K 832.84K 10588 13615 12298 11949
netCashProvidedByOperatingActivities -62330 17596 65009 -83672 -385.87K -1.38M -2.74M -17514 -18338 -17988
investmentsInPropertyPlantAndEquipment -24417 -21686 -234.09K -537.56K -775.38K -1.51M -841.1K -58077 - -20973
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - 10848 -20423 - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 10848 -20423 - - - - -
netCashProvidedByInvestingActivities -24417 -21686 -234.09K -526.71K -795.81K -1.51M -841.1K -58077 - -20973
netDebtIssuance 86500 - - - - - -203.87K - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance 86500 - - - - - -203.87K - - -
netStockIssuance - - - -102.58K 923.29K 311.25K 7.45M - - -
netCommonStockIssuance - - - -102.58K 923.29K 311.25K 7.45M - - -
commonStockIssuance - - - - 923.29K 311.25K 7.45M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 86500 - - -102.58K 923.29K 311.25K 7.25M - - -