NASDAQ : TMC

TMC the metals company inc.

$3.74 USD

-$0.02 (-0.53%)

Volume
3.36M
Average Volume
5.61M
Market Capitalization
$1.62B
P/E Ratio
-4.09
Dividend Yield
0.00%
Price Target
$11.75
Year High
$11.35
Year Low
$3.57
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.17
TMC Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 252K 362K 360K - - - -
grossProfit -252K -362K -360K - - - -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 99.77M 30.64M - 29.52M 51.18M 7.72M 1.8M
sellingAndMarketingExpenses - - - - 93.01M 48.88M 40.27M
sellingGeneralAndAdministrativeExpenses 99.77M 30.64M 72.03M 29.52M 144.19M 56.6M 42.08M
otherExpenses 40.03M 50.28M - 144.6M -293.78M -113.21M -
operatingExpenses 139.8M 80.92M 72.03M 174.12M -149.59M -56.6M 42.08M
costAndExpenses 140.05M 81.29M 72.39M 174.12M -149.59M -56.6M 42.08M
netInterestIncome -422K -2.43M 516K 1.11M -1M 53000 300.3
interestIncome 2.79M 176K 1.3M 1.11M 1003.0 53000 300.3
interestExpense 3.22M 2.6M 781K 1111 1M - -
depreciationAndAmortization 252K 362K 360K 418K 453K 563K 339.44K
ebitda -316.23M -78.93M -73.38M -170.47M -143.74M -56.04M -41.74M
ebit -316.48M -79.29M -73.74M -170.89M -144.19M -56.6M -42.08M
nonOperatingIncomeExcludingInterest 176.43M -1.99M 1.35M -3.23M 293.78M 113.21M -
operatingIncome -140.05M -81.29M -72.39M -174.12M 149.59M 56.6M -42.08M
totalOtherIncomeExpensesNet -179.65M -608K -1.35M 3.23M -290.89M -113.24M -997.34K
incomeBeforeTax -319.7M -81.9M -73.74M -170.89M -141.3M -56.63M -43.07M
incomeTaxExpense 144K 48000 41000 77000 - - -
netIncomeFromContinuingOperations -319.84M -81.94M -73.78M -170.96M -141.3M -56.63M -43.07M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -319.84M -81.94M -73.78M -170.96M -141.3M -56.63M -43.07M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -319.84M -81.94M -73.78M -170.96M -141.3M -56.63M -43.07M
eps -0.83 -0.25 -0.0 -0.71 -0.69 -0.32 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 117.63M 3.48M 6.84M 46.84M 84.87M 10.1M 15.95M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 117.63M 3.48M 6.84M 46.84M 84.87M 10.1M 15.95M
netReceivables 3.05M 249K 467K 117K 64000 - -
accountsReceivables 3.05M 249K 467K - 64000 - -
otherReceivables - - - 117K - - -
inventory - - - - - - -
prepaids - 1.6M 1.51M 2.64M 3.62M 73000 59525
otherCurrentAssets -3.05M - - - - 56000 12871
totalCurrentAssets 117.63M 5.33M 8.82M 49.6M 88.56M 10.22M 16.02M
propertyPlantEquipmentNet 1.91M 6.51M 50M 2.02M 44.57M 44.46M 2.3M
goodwill 2.12M - - - - - -
intangibleAssets - 1.93M 1.64M - - - -
goodwillAndIntangibleAssets 2.12M 1.93M 1.64M - - - -
longTermInvestments 13.45M 8.2M 8.43M - - - -
taxAssets - - - - - - -
otherNonCurrentAssets -15.57M 41.02M - 43.15M - - 0.0
totalNonCurrentAssets 1.91M 57.67M 60.08M 45.18M 44.57M 44.46M 2.3M
otherAssets 62.09M - - - - - -
totalAssets 181.63M 63M 68.9M 94.78M 133.12M 54.68M 18.32M
totalPayables 46.05M 42.75M - - 26.57M 4.32M 1.8M
accountPayables 46.05M 42.75M - - 26.57M 4.32M 1.8M
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt - 11.78M - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 13.35M - 31.33M 41.61M - 3.44M -
totalCurrentLiabilities 59.4M 54.53M 31.33M 41.61M 26.57M 7.76M 1.8M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 10.68M 10.68M 10.68M 10.68M 10.68M - -
otherNonCurrentLiabilities 145M 14.91M 15.97M 983K 3.13M 10.68M 8.33M
totalNonCurrentLiabilities 155.68M 25.59M 26.64M 11.66M 13.8M 10.68M 8.33M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 215.07M 80.12M 57.98M 53.27M 40.37M 18.43M 10.14M
treasuryStock - - - - - - -
preferredStock - - - - - 550K 550K
commonStock 681.34M 477.22M 438.24M 332.88M 296.05M 154.43M 79.82M
retainedEarnings -951.28M -631.44M -548.9M -475.12M -304.16M -162.86M -106.23M
additionalPaidInCapital 237.7M 138.3M 122.8M 184.96M 102.07M 45.35M 35.26M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -319.84M -81.94M -73.78M -170.96M -141.3M -56.63M -9039
depreciationAndAmortization 252K 362K 360K 418K 452K 563K -
deferredIncomeTax - - - - - - -
stockBasedCompensation 96.67M 25.31M 12.36M 20.08M 74.57M 27.1M -
changeInWorkingCapital 36000 12.4M -813K 16.16M 18.57M 2.38M -
accountsReceivables -1.2M 127K 748K 960K -3.48M -110K -
inventory - - - - - - -
accountsPayables 1.23M - -1.56M - 22.05M - -
otherWorkingCapital - 12.28M - 15.2M - 2.49M -
otherNonCashItems 180.03M 396K 2.3M 67.7M 66.18M 61000 9039
netCashProvidedByOperatingActivities -42.85M -43.47M -59.57M -66.6M -56.09M -26.53M -
investmentsInPropertyPlantAndEquipment -245K -515K -578K -1.17M -402K -607K -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments 692K - - - - - -
otherInvestingActivities - - - - -3.44M - -
netCashProvidedByInvestingActivities 447K -515K -578K -1.17M -3.84M -607K -
netDebtIssuance -11.78M 11.78M 5M - 26M - -
longTermNetDebtIssuance - 4.28M 5M - - - -
shortTermNetDebtIssuance -11.78M 7.5M - - 26M - -
netStockIssuance 168.36M 28.77M 15.07M 30.4M 4.24M 20.37M -
netCommonStockIssuance 168.36M 28.77M 15.07M 30.4M 4.24M 20.37M -
commonStockIssuance 168.36M 28.77M 15.07M 30.4M 4.24M 20.37M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities - 145K - -677K 104.46M 919K -
netCashProvidedByFinancingActivities 156.58M 40.69M 20.07M 29.72M 134.7M 21.29M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 39000 79000 - - - 82000 - - - 98000
grossProfit -39000 -79000 - - - -82000 - - - -98000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 20.72M 29.04M 45.73M 11.48M 8.5M - 8.15M 7.89M 6.56M 6.58M
sellingAndMarketingExpenses - - - - - - - - - 26.58M
sellingGeneralAndAdministrativeExpenses 20.72M 29.04M 45.73M 11.48M 8.5M 16.27M 8.15M 7.89M 6.56M 33.16M
otherExpenses 13.22M 15.58M 9.63M 10.5M 9.52M - 11.81M 12.4M 18.12M -
operatingExpenses 33.94M 44.63M 55.36M 21.98M 18.02M 16.27M 19.96M 20.3M 24.68M 33.16M
costAndExpenses 33.98M 44.7M 55.36M 21.98M 18.02M 16.35M 19.96M 20.3M 24.68M 33.26M
netInterestIncome 471K 608K 658K -686K -1M -1.17M -608K -476K -169K -47000
interestIncome 1.14M 1.29M 1.34M 147K 19000 51000 7000 16000 102K 205K
interestExpense 665K 680K 681K 833K 1.02M 1.22M 615K 492K 271K 252K
depreciationAndAmortization 39000 79000 57000 58000 58000 82000 83000 112K 85000 98000
ebitda -19.85M -39.62M -183.66M -73.45M -19.51M -14.71M -19.82M -19.56M -24.84M -46.82M
ebit -19.89M -39.7M -183.71M -73.51M -19.57M -14.79M -19.9M -19.68M -24.92M -46.92M
nonOperatingIncomeExcludingInterest -14.09M -5.01M 128.35M 51.53M 1.55M -1.56M -57000 -619K 241K 13.66M
operatingIncome -33.98M -44.7M -55.36M -21.98M -18.02M -16.35M -19.96M -20.3M -24.68M -33.26M
totalOtherIncomeExpensesNet 13.43M 4.33M -129.04M -52.37M -2.57M 335K -558K 127K -512K -13.91M
incomeBeforeTax -20.56M -40.38M -184.39M -74.34M -20.59M -16.01M -20.52M -20.17M -25.19M -47.17M
incomeTaxExpense 44000 21000 123K - - 48000 - - - 41000
netIncomeFromContinuingOperations -20.6M -40.4M -184.52M -74.34M -20.59M -16.06M -20.52M -20.17M -25.19M -47.21M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -20.6M -40.4M -184.52M -74.34M -20.59M -16.06M -20.52M -20.17M -25.19M -47.21M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -20.6M -40.4M -184.52M -74.34M -20.59M -16.06M -20.52M -20.17M -25.19M -47.21M
eps -0.05 -0.1 -0.57 -0.2 -0.06 -0.05 -0.06 -0.06 -0.08 -0.15
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 119.68M 117.63M 115.65M 115.76M 2.35M 3.48M 360K 474K 3.99M 6.84M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 119.68M 117.63M 115.65M 115.76M 2.35M 3.48M 360K 474K 3.99M 6.84M
netReceivables 3.1M 3.05M 1.57M 1.52M 5.01M 249K 2.56M 1.24M 1.95M 467K
accountsReceivables 3.1M 3.05M 1.57M 1.52M 5.01M 249K 2.56M 1.24M 1.95M 467K
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - 1.6M - - - 1.51M
otherCurrentAssets - -3.05M - - - - - - - -
totalCurrentAssets 122.78M 117.63M 117.21M 117.28M 7.36M 5.33M 2.92M 1.71M 5.94M 8.82M
propertyPlantEquipmentNet 4.09M 1.91M 45.93M 46.47M 47M 6.51M 48.3M 48.85M 49.44M 50M
goodwill - 2.12M - - - - - - - -
intangibleAssets - - 2.08M 2.04M 1.96M 1.93M 1.87M 1.79M 1.72M 1.64M
goodwillAndIntangibleAssets - 2.12M 2.08M 2.04M 1.96M 1.93M 1.87M 1.79M 1.72M 1.64M
longTermInvestments 15.05M 13.45M 10.39M 7.91M 8.17M 8.2M 8.23M 8.29M 8.35M 8.43M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 42.95M -15.57M - - - 41.02M - - - -
totalNonCurrentAssets 62.1M 1.91M 58.4M 56.42M 57.13M 57.67M 58.4M 58.94M 59.51M 60.08M
otherAssets - 62.09M - - - - - - - -
totalAssets 184.87M 181.63M 175.62M 173.69M 64.48M 63M 61.31M 60.65M 65.46M 68.9M
totalPayables - 46.05M 3.77M 4.22M 2.56M 42.75M - 37.78M - -
accountPayables - 46.05M 3.77M 4.22M 2.56M 42.75M - 37.78M - -
otherPayables - - - - - - - - - -
accruedExpenses - - 43.07M 42.88M 42.69M - - - - -
shortTermDebt - - - 2.48M 9.98M 11.78M 9.18M 5.88M - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 56.55M 13.35M - - - - 48.06M - 36.47M 31.33M
totalCurrentLiabilities 56.55M 59.4M 46.83M 49.58M 55.22M 54.53M 57.24M 43.66M 36.47M 31.33M
longTermDebt 145M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 10.68M 10.68M 10.68M 10.68M 10.68M 10.68M 10.68M 10.68M 10.68M 10.68M
otherNonCurrentLiabilities - 145M 158.73M 31.58M 15.35M 14.91M 14.87M 15.92M 16.5M 15.97M
totalNonCurrentLiabilities 155.68M 155.68M 169.4M 42.26M 26.03M 25.59M 25.54M 26.6M 27.18M 26.64M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 212.22M 215.07M 216.24M 91.83M 81.25M 80.12M 82.78M 70.25M 63.64M 57.98M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 705.29M 681.34M 638.85M 606.25M 495.8M 477.22M 463.37M 460.57M 454.43M 438.24M
retainedEarnings -971.88M -951.28M -910.88M -726.36M -652.02M -631.44M -614.78M -594.26M -574.1M -548.9M
additionalPaidInCapital 240.45M 237.7M 232.61M 203.18M 140.66M 138.3M 131.15M 125.3M 122.69M 122.8M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -20.6M -40.4M -184.52M -74.34M -20.59M -16.06M -20.52M -20.17M -25.19M -47.21M
depreciationAndAmortization 39000 79000 57000 58000 58000 82000 83000 112K 85000 98000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 23.98M 34.41M 42.96M 8.92M 10.38M 6.18M 6.31M 5.92M 6.9M 5.52M
changeInWorkingCapital 8.48M -2.07M 1.38M 3.68M -2.95M 707K 8.82M 2.07M 5.57M 12.31M
accountsReceivables -48000 -1.48M -48000 3.49M -3.16M 707K -1.36M 757K 25000 3.11M
inventory - - - - - - - - - -
accountsPayables - - 1.42M 188K - - - 1.31M - 9.2M
otherWorkingCapital 8.53M -591K - - 213K - 10.18M - 5.54M -
otherNonCashItems -12.52M -3.37M 128.63M 51.02M 3.75M -4.7M -403K -50000 793K 14.07M
netCashProvidedByOperatingActivities -615K -11.36M -11.49M -10.66M -9.35M -13.79M -5.71M -12.11M -11.85M -15.21M
investmentsInPropertyPlantAndEquipment -35000 -105K -20000 -50000 -70000 -50000 -50000 -75000 -340K -403K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - 346K - - - - - -5M
otherInvestingActivities - 346K - - - - - - - -
netCashProvidedByInvestingActivities -35000 241K -20000 296K -70000 -50000 -50000 -75000 -340K -5.4M
netDebtIssuance - - -2.48M -7.5M -1.8M - 3.3M 5.88M - 5M
longTermNetDebtIssuance - 7.5M - - -1.8M - 3.3M - - 5M
shortTermNetDebtIssuance - -7.5M -2.48M -7.5M - - - 5.88M - -
netStockIssuance 2.72M 13.12M 13.88M 131.28M 10.56M 14.92M 2.32M 2.79M 9M -150K
netCommonStockIssuance 2.72M 13.12M 13.88M 131.28M 10.56M 14.92M 2.32M 2.79M 9M -150K
commonStockIssuance 2.72M 13.12M 13.88M 131.28M 10.56M 14.92M 2.32M 2.79M 9M -150K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -15000 - - -472K 17.37M -19000 - 48000 -
netCashProvidedByFinancingActivities 2.72M 13.11M 11.41M 123.78M 8.29M 17.37M 5.6M 8.66M 9.05M 4.85M