OTC : TNSGF

Findev Inc.

$0.2313 USD

$0 (0.0%)

Volume
248
Average Volume
330
Market Capitalization
$6.63M
P/E Ratio
-1.41
Dividend Yield
9.37%
Price Target
Year High
$0.54
Year Low
$0.06
Day High
Day Low
Payout Ratio
-$0.10
Current Ratio
$24.52
TNSGF Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 2.15M 3.61M 3.42M 3.04M 2.66M 2.23M 1.54M 1.29M 1.24M 314K
costOfRevenue - 855 1395 1421 1196 156 - - - -
grossProfit 2.15M 3.61M 3.42M 3.04M 2.66M 2.23M 1.54M 1.29M 1.24M 314K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 145.1K 261.98K 304.55K 279.3K 257.72K 271.1K 151.12K 147.51K 326.45K 267.98K
sellingAndMarketingExpenses - - - - - - 15096 13500 201.16K 286.82K
sellingGeneralAndAdministrativeExpenses 145.1K 261.98K 304.55K 279.3K 257.72K 271.1K 166.21K 161.01K 527.61K 554.8K
otherExpenses 8.01M - - - - - - - - -
operatingExpenses 8.15M 261.98K 304.55K 279.3K 257.72K 271.1K 166.21K 161.01K 527.61K 554.8K
costAndExpenses 8.15M 262.84K 305.94K 280.72K 258.91K 271.25K 166.21K 161.01K 527.61K 554.8K
netInterestIncome 2.15M -856 -945 -935 -1232 -774 - - -80.34 -
interestIncome 2.15M - - - - - - - - -
interestExpense - 856 945 935 1232 774 - - 80.34 -
depreciationAndAmortization - - - - - - - - - 240.79K
ebitda -6.01M 3.35M 3.11M 2.76M 2.39M 1.93M 1.37M 1.13M 708.84K -
ebit -6.01M 3.35M 3.11M 2.76M 2.39M 1.93M 1.37M 1.13M 708.84K -240.79K
nonOperatingIncomeExcludingInterest - - - - 14558 22063 - - - -
operatingIncome -6.01M 3.35M 3.11M 2.76M 2.4M 1.95M 1.37M 1.13M 708.84K -240.79K
totalOtherIncomeExpensesNet - -856 -142.31K -521.8K -15790 -22837 -110.31K -26639 -81 -
incomeBeforeTax -6.01M 3.35M 2.97M 2.24M 2.39M 1.93M 1.26M 1.1M 708.76K -240.79K
incomeTaxExpense 663.19K 752.34K 976K 735.19K -3.01M - - - - -
netIncomeFromContinuingOperations -6.67M 2.6M 2M 1.51M 5.4M 1.93M 1.26M 1.1M 708.76K -240.79K
netIncomeFromDiscontinuedOperations - - - - - - - - 410.47K -7.05M
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.67M 2.6M 2M 1.51M 5.4M 1.93M 1.26M 1.1M 1.12M -7.29M
netIncomeDeductions - - 489.65K - - - - - - -
bottomLineNetIncome -6.67M 2.6M 1.51M 1.51M 5.4M 1.93M 1.26M 1.1M 708.76K -240.79K
eps -0.23 0.09 0.05 0.05 0.19 0.07 0.04 0.04 0.02 -0.44
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 374.04K 301.51K 282.45K 286.16K 280.38K 288.01K 353K 219.06K 489.81K 2.11M
shortTermInvestments - 26.02M - - - - - - - -
cashAndShortTermInvestments 374.04K 26.33M 282.45K 286.16K 280.38K 288.01K 353K 219.06K 489.81K 2.11M
netReceivables - - 23.52M 21.39M 19.99M 18.42M - - - -
accountsReceivables - - 23.52M 21.39M 19.99M 18.42M - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 2419 3581 957.0 2379 4087 19936 14408 13048 13048 33295
otherCurrentAssets -2419 860.58K - - - - 13.28M 12.09M 12.4M 9.85M
totalCurrentAssets 374.04K 27.19M 23.8M 21.67M 20.27M 18.73M 13.64M 12.33M 12.9M 11.99M
propertyPlantEquipmentNet - - - - - - - - - 78731
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 19.19M - - - - - - - - -
taxAssets - - 1.3M 2.28M 3.01M - - - - -
otherNonCurrentAssets 2418 - - - - - - - - -78731
totalNonCurrentAssets 19.2M 18.68M 1.3M 2.28M 3.01M - - - - -0.4
otherAssets - - - - - - - - - 0.4
totalAssets 19.57M 27.19M 25.1M 23.95M 23.29M 18.73M 13.64M 12.33M 12.9M 11.99M
totalPayables 441.82K 586.63K 256.26K 260.59K 259.1K 234.82K 17025 21853 28486 513.11K
accountPayables 110.63K 60770 41401 45736 44244 19968 17025 21853 28486 513.11K
otherPayables 331.2K 525.86K 214.86K 214.86K 214.86K 214.86K - - - -
accruedExpenses 152.44K 77575 59600 40350 24600 30600 68389 - 3940.53 28078
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 311K - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - 165.47K 157.41K 170.9K 160K
totalCurrentLiabilities 594.26K 664.2K 315.86K 300.94K 283.7K 265.42K 250.88K 179.26K 203.33K 701.2K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 593.78K - - - - - - - - -
totalNonCurrentLiabilities 593.78K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 593.78K 664.2K 315.86K 300.94K 283.7K 265.42K 250.88K 179.26K 203.33K 701.2K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 34.45M 34.47M 34.47M 34.47M 34.47M 34.47M 26.55M 25.26M 27.42M 25.67M
retainedEarnings -28.11M -20.6M -22.33M -23.47M -24.12M -28.66M -22.9M -22.38M -24.78M -23.61M
additionalPaidInCapital 12.64M 12.65M 12.65M 12.65M 12.65M 12.65M 9.74M 9.26M 10.06M 9.23M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -6.67M 2.6M 2M 1.51M 5.4M 1.93M 1.67M 1.5M 1.41M -7.29M
depreciationAndAmortization - - - - - - - - - 793.85
deferredIncomeTax - 752.34K 976K 735.19K -3.01M - - - - -
stockBasedCompensation - - - - - - - - 252.9K 286.82K
changeInWorkingCapital 125.78K 35031 16026 18950 34125 45223 96724 4348 -670.96K 1.18M
accountsReceivables - - - - - 37990 16541 16691 -13312 920.88K
inventory - - - - - - - - - -
accountsPayables 124.62K - - - - - - - - -
otherWorkingCapital 1160 35031 16026 18950 34125 7233 80183 -12343 -657.65K 258.42K
otherNonCashItems 8.56M -2.5M -2.13M -1.4M -1.57M -1.29M -749.22K -966.64K -2.51M -10.93M
netCashProvidedByOperatingActivities 2.01M 878.48K 855.72K 865.2K 851.79K 689.07K 1.02M 542.65K -1.52M -16.76M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -8401.61
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -1.08M - - - - - - - 169K 394.31K
netCashProvidedByInvestingActivities -1.08M - - - - - - - 169K 385.91K
netDebtIssuance - - - - - - - - - -1.38M
longTermNetDebtIssuance - - - - - - - - - -1.38M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -858.72K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -
commonDividendsPaid -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - 19.72M
netCashProvidedByFinancingActivities -858.72K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K -859.42K 18.34M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 687.19K 3.25M 272.25K -1.63M 254.2K 808.76K 973.33K 931.05K 898.9K 907.41K
costOfRevenue - - 18 167 344 316 19 177 343 319
grossProfit 687.19K 3.25M 272.23K -1.63M 253.85K 808.44K 973.31K 930.88K 898.56K 907.1K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 40039 -36945 60572 71229 50248 57606 68951 68598 60203 67566
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 40039 -36945 60572 71229 50248 57606 68951 68598 60203 67566
otherExpenses 453.48K 8M - - 7925 - - - 6623 -
operatingExpenses 493.52K 7.96M 60572 71229 58173 57606 68951 68598 66826 67566
costAndExpenses 493.52K 7.96M 60590 71396 58517 57922 68970 68775 67169 67885
netInterestIncome 687.19K 3.25M 272.63K -235 -286 -78 - - - -
interestIncome 687.19K 3.25M 272.63K - - - - - - -
interestExpense - - - 235 286 78 - - - -
depreciationAndAmortization - - - - - - - - - -
ebitda 193.67K -4.72M 211.66K -1.7M 195.68K 750.83K 904.36K 862.28K 831.73K 955.44K
ebit 193.67K -4.72M 211.66K -1.7M 195.68K 750.83K 904.36K 862.28K 831.73K 955.44K
nonOperatingIncomeExcludingInterest - - - - - - - - - -115.91K
operatingIncome 193.67K -4.72M 211.66K -1.7M 195.68K 750.83K 904.36K 862.28K 831.73K 839.53K
totalOtherIncomeExpensesNet - - -238 -235 -286 1489 -1803 -235 -307 -25672
incomeBeforeTax 193.67K -4.72M 211.42K -1.7M 195.39K 752.32K 902.56K 862.04K 831.42K 813.86K
incomeTaxExpense - 930.5K 33640 -350.26K 49099 -52710 271.09K 232.75K 301.21K 314.64K
netIncomeFromContinuingOperations 193.67K -5.65M 177.78K -1.35M 146.3K 805.03K 631.46K 629.29K 530.22K 499.02K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 193.67K -5.65M 177.78K -1.35M 146.3K 805.03K 631.46K 629.29K 530.22K 499.02K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 193.67K -5.65M 177.78K -1.35M 146.3K 805.03K 631.46K 629.29K 530.22K 499.02K
eps 0.01 -0.2 0.01 -0.05 0.01 0.03 0.02 0.02 0.01 0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 415.98K 374.04K 58531 281.14K 281.2K 301.51K 25.49M 309.44K 278.07K 282.45K
shortTermInvestments - - 24.13M 24.12M 26.01M 26.02M - - - -
cashAndShortTermInvestments 415.98K 374.04K 24.19M 24.4M 26.3M 26.33M 25.49M 309.44K 278.07K 282.45K
netReceivables 10.67M - 268.19K - - - 197.78K 24.82M 24.15M 23.52M
accountsReceivables - - 268.19K - - - 197.78K 24.82M 24.15M 23.52M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 12444 2419 4656 10214 13403 3581 2294 1567 10693 1268
otherCurrentAssets -12443 -2419 963.51K 860.08K 811.48K 860.58K -6.64M - - -
totalCurrentAssets 11.08M 374.04K 25.42M 25.27M 27.12M 27.19M 19.05M 25.13M 24.44M 23.8M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 8.59M 19.19M - - - - - - - -
taxAssets - - - - - - - 767.96K 1M 1.3M
otherNonCurrentAssets 12477 2418 - - - - 367.42K - - -
totalNonCurrentAssets 8.6M 19.2M 18.02M 18.36M 18.65M 18.68M 367.42K 767.96K 1M 1.3M
otherAssets - - - - - - - 7641 - -
totalAssets 19.69M 19.57M 25.42M 25.27M 27.12M 27.19M 19.42M 25.9M 25.44M 25.1M
totalPayables 293.7K 441.82K 469.29K 304.4K 611.38K 586.63K 54749 361.34K 281.08K 256.26K
accountPayables 177.36K 110.63K 108.03K 80213 85520 60770 54749 146.48K 66226 41401
otherPayables 116.34K 331.2K 361.26K 224.19K 525.86K 525.86K 214.86K 214.86K 214.86K 214.86K
accruedExpenses 158.28K 152.44K 93950 74825 52075 77575 25197 22075 55600 59600
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 146.4K 9335 311K 311K - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - 158.88K - - -
totalCurrentLiabilities 451.97K 594.26K 563.24K 379.23K 663.45K 664.2K 238.83K 383.42K 336.68K 315.86K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 453.14K 593.78K - - - - - - - -
totalNonCurrentLiabilities - 593.78K - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 453.14K 593.78K 563.24K 379.23K 663.45K 664.2K 238.83K 383.42K 336.68K 315.86K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 34.56M 34.45M 34.47M 34.47M 34.47M 34.47M 25.49M 34.47M 34.47M 34.47M
retainedEarnings -28.01M -28.11M -22.26M -22.23M -20.66M -20.6M -15.67M -21.6M -22.02M -22.33M
additionalPaidInCapital 12.68M 12.64M 12.65M 12.65M 12.65M 12.65M 9.35M 12.65M 12.65M 12.65M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 193.67K -5.65M 177.78K -1.35M 146.3K 805.03K 466.95K 530.22K 530.22K 499.22K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - -103.43K -48599 - -52710 - 232.73K 301.21K 314.64K
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -152.71K 495.7K -78620 -281.03K -9822 296.4K -193.82K 49786 11400 -4135
accountsReceivables - - -268.19K - - - -197.78K - - -
inventory - - - - - - - - - -
accountsPayables 72753 61036 46938 17443 - - - - - -
otherWorkingCapital -225.46K 434.66K 142.63K -298.48K -9822 296.4K 3953 49786 11400 -4135
otherNonCashItems 423.09K 5.95M -3485 1.89M 58073 -543.38K -356.69K -566.5K -632.35K -612.87K
netCashProvidedByOperatingActivities 464.05K 797.1K -7755 214.8K 194.55K 505.34K -83563 246.23K 210.47K 196.85K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -423.38K -266.86K - - - - - - - -
netCashProvidedByInvestingActivities -423.38K -266.86K - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -214.68K -214.86K -214.86K -214.86K -214.86K -158.88K -214.86K -214.86K -214.86K
commonDividendsPaid - -214.86K -214.86K -214.86K -214.86K -214.86K -158.88K -214.86K -214.86K -214.86K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - -214.68K -214.86K -214.86K -214.86K -214.86K -158.88K -214.86K -214.86K -214.86K